Banco Products (India) Ltd
Banco Products (India) Ltd manufactures and supplies engine cooling modules and systems for automotive and industrial applications in both the domestic and international markets. It was Incorporated in 1961, promoted by Mr. Mehul K. Patel who has more than 40 years of experience in the automotive industry [1]
- Market Cap ₹ 4,367 Cr.
- Current Price ₹ 610
- High / Low ₹ 734 / 235
- Stock P/E 17.7
- Book Value ₹ 108
- Dividend Yield 3.61 %
- ROCE 39.7 %
- ROE 34.6 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is providing a good dividend yield of 3.61%.
- Company has been maintaining a healthy dividend payout of 83.0%
Cons
- Tax rate seems low
- Earnings include an other income of Rs.127 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
554 | 438 | 437 | 420 | 493 | 510 | 619 | 736 | 598 | 654 | 795 | 1,004 | 1,001 | |
475 | 371 | 357 | 356 | 400 | 417 | 525 | 635 | 524 | 537 | 694 | 834 | 816 | |
Operating Profit | 79 | 66 | 80 | 64 | 93 | 93 | 94 | 101 | 74 | 117 | 101 | 170 | 185 |
OPM % | 14% | 15% | 18% | 15% | 19% | 18% | 15% | 14% | 12% | 18% | 13% | 17% | 18% |
37 | 10 | 34 | 12 | 32 | 61 | 70 | 92 | 46 | 8 | 29 | 132 | 127 | |
Interest | 8 | 12 | 14 | 6 | 2 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation | 15 | 16 | 17 | 16 | 19 | 17 | 17 | 18 | 20 | 20 | 20 | 21 | 23 |
Profit before tax | 93 | 48 | 83 | 53 | 104 | 137 | 147 | 174 | 101 | 104 | 110 | 281 | 288 |
Tax % | 22% | 28% | 20% | 22% | 21% | 20% | 19% | 29% | 31% | 23% | 22% | 13% | |
72 | 35 | 66 | 42 | 82 | 110 | 120 | 123 | 70 | 80 | 86 | 246 | 247 | |
EPS in Rs | 10.13 | 4.87 | 9.29 | 5.83 | 11.48 | 15.33 | 16.74 | 17.19 | 9.72 | 11.19 | 11.98 | 34.33 | 34.50 |
Dividend Payout % | 25% | 37% | 22% | 51% | 40% | 59% | 60% | 47% | 206% | 18% | 167% | 64% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 10% |
3 Years: | 19% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 15% |
3 Years: | 55% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 32% |
3 Years: | 63% |
1 Year: | 150% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 19% |
3 Years: | 21% |
Last Year: | 35% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | 302 | 322 | 376 | 395 | 440 | 540 | 601 | 649 | 521 | 601 | 671 | 716 | 757 |
112 | 156 | 114 | 23 | 2 | 2 | 2 | 3 | 3 | 3 | 0 | 0 | 0 | |
79 | 68 | 65 | 70 | 100 | 60 | 123 | 89 | 75 | 116 | 99 | 113 | 199 | |
Total Liabilities | 507 | 561 | 569 | 502 | 556 | 618 | 741 | 755 | 613 | 733 | 785 | 844 | 970 |
93 | 126 | 124 | 123 | 120 | 112 | 112 | 131 | 128 | 126 | 134 | 150 | 147 | |
CWIP | 2 | 2 | 7 | 3 | 0 | 1 | 7 | 2 | 2 | 0 | 6 | 2 | 14 |
Investments | 132 | 182 | 198 | 172 | 163 | 253 | 186 | 215 | 155 | 147 | 151 | 155 | 155 |
280 | 251 | 240 | 204 | 272 | 251 | 435 | 407 | 328 | 460 | 493 | 536 | 653 | |
Total Assets | 507 | 561 | 569 | 502 | 556 | 618 | 741 | 755 | 613 | 733 | 785 | 844 | 970 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
31 | 81 | 89 | 61 | 59 | 58 | 24 | 47 | 59 | 59 | 1 | 68 | |
3 | -84 | -3 | 63 | 31 | -31 | 35 | 33 | 182 | -38 | -41 | 127 | |
-34 | -3 | -82 | -103 | -45 | -70 | -59 | -79 | -194 | -1 | -15 | -201 | |
Net Cash Flow | -0 | -7 | 4 | 21 | 45 | -42 | -0 | -0 | 47 | 21 | -54 | -6 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52 | 75 | 77 | 65 | 73 | 68 | 67 | 65 | 89 | 94 | 89 | 84 |
Inventory Days | 86 | 131 | 111 | 122 | 112 | 121 | 132 | 100 | 102 | 148 | 142 | 146 |
Days Payable | 39 | 39 | 53 | 35 | 53 | 50 | 66 | 57 | 57 | 90 | 55 | 53 |
Cash Conversion Cycle | 99 | 167 | 135 | 151 | 132 | 139 | 133 | 108 | 134 | 153 | 176 | 177 |
Working Capital Days | 93 | 102 | 96 | 82 | 78 | 101 | 82 | 92 | 116 | 133 | 148 | 143 |
ROCE % | 23% | 12% | 19% | 12% | 24% | 25% | 25% | 26% | 16% | 18% | 17% | 40% |
Documents
Announcements
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 12 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 12 Apr
- Compliance Certificate 10 Apr
-
Compliance Certificate For The Period Ended On 31.03.2024
8 Apr - Compliance Certificate under regulation 7(3) of SEBI (LODR), Regulations, 2015
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Apr - Certificate under 74(5) of SEBI (DP) Regulations 2018- For Quarter ended 31.03.2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Product Portfolio
Its product portfolio comprises Engine Cooling Modules such as Radiators, Charged Air Coolers, Fuel Coolers, Oil Coolers for various applications, AC Condensers, Deaeration Plastic tanks, Metal Layered Gaskets, and Hybrid Elastomeric molded gaskets for static sealing applications. [1]