Emmvee Photovoltaic Power Ltd

AI

Emmvee Photovoltaic Power Ltd

₹ 277 -1.74%
16 Oct - close price
About

Incorporated in March 2007, Emmvee Photovoltaic Power Limited is an integrated solar PV module and cell manufacturer.[1]

Key Points

Business Profile[1][2]
The Co. is an integrated solar PV player, focused on solar module manufacturing and also producing TOPCon solar cells, and is India’s 2nd pure-play integrated cell-and-module manufacturers by capacity.

  • Market Cap ₹ 19,192 Cr.
  • Current Price ₹ 277
  • High / Low ₹ 372 / 172
  • Stock P/E 13.5
  • Book Value ₹ 63.4
  • Dividend Yield 0.36 %
  • ROCE 44.6 %
  • ROE 50.7 %
  • Face Value ₹ 2.00

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 158% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 56.1%

Cons

  • Debtor days have increased from 38.9 to 50.2 days.
  • Working capital days have increased from -14.0 days to 86.1 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
402 528 1,072 1,028 1,131 1,152 1,739 1,556 1,576
310 326 711 677 732 739 1,168 1,007 1,020
Operating Profit 93 202 361 350 399 413 571 548 557
OPM % 23% 38% 34% 34% 35% 36% 33% 35% 35%
11 10 3 14 18 16 5 16 3
Interest 17 37 46 53 55 33 13 11 9
Depreciation 23 54 66 72 71 74 79 84 85
Profit before tax 64 122 253 240 292 322 484 470 465
Tax % 45% 19% 18% 22% 18% 18% 19% 19% 18%
35 99 207 188 238 264 392 380 382
EPS in Rs 0.59 1.67 3.49 3.16 4.01 3.81 5.67 5.49 5.52
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
555 424 555 618 952 2,336 5,050 6,023
451 312 451 562 832 1,614 3,316 3,933
Operating Profit 105 113 104 56 120 722 1,734 2,089
OPM % 19% 27% 19% 9% 13% 31% 34% 35%
9 2 12 26 3 25 54 40
Interest 65 62 49 28 34 108 155 67
Depreciation 39 52 42 43 42 156 296 322
Profit before tax 9 1 25 12 48 483 1,338 1,741
Tax % -44% -1,064% 49% 23% 39% 24% 19%
14 9 13 9 29 369 1,082 1,418
EPS in Rs 0.23 0.16 0.23 0.15 0.49 6.22 15.62 20.49
Dividend Payout % 0% 0% 0% 0% 0% 0% 6%
Compounded Sales Growth
10 Years: %
5 Years: 64%
3 Years: 101%
TTM: 60%
Compounded Profit Growth
10 Years: %
5 Years: 158%
3 Years: 393%
TTM: 94%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 50%
3 Years: 56%
Last Year: 51%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 11 11 11 11 11 11 138 138
Reserves 159 168 170 130 158 526 3,556 4,252
570 603 482 524 1,447 2,065 360 1,108
134 93 178 173 558 1,312 1,718 1,342
Total Liabilities 873 874 842 838 2,173 3,914 5,772 6,841
593 562 493 323 291 2,046 2,634 2,638
CWIP 1 6 14 93 646 13 10 213
Investments 1 1 1 0 0 257 57 33
279 305 334 421 1,237 1,598 3,072 3,957
Total Assets 873 874 842 838 2,173 3,914 5,772 6,841

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
181 75 129 59 234 625 200
-16 -24 20 -131 -1,000 -986 -306
-219 -54 -84 80 894 397 130
Net Cash Flow -55 -2 65 8 129 36 24
Free Cash Flow 150 54 147 -173 -440 -363 -440
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 174% 71% 129% 107% 207% 96% 23%

Ratios

Consolidated / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 38 61 27 41 37 30 50
Inventory Days 74 148 101 103 148 197 225
Days Payable 60 79 34 50 77 91 116
Cash Conversion Cycle 51 131 94 93 108 136 159
Working Capital Days -35 -29 -44 -28 -90 -38 86
ROCE % 8% 9% 6% 7% 28% 45%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Average Order Size Among Top 10 Customers
MW

Log in to view insights

Please log in to see hidden values.

Login
Order Book (Modules + Cells)
MW
Solar PV Module Capacity Utilization
%
Solar PV Module Installed Capacity
MW
Solar PV Module Production
MW
Solar Cell Capacity Utilization
%
Solar Cell Installed Capacity
MW
Solar Cell Production
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2025Mar 2026Jun 2026
80.03% 80.03% 80.03%
3.97% 2.45% 2.92%
12.50% 12.28% 9.80%
0.07% 0.00% 0.00%
3.43% 5.24% 7.24%
No. of Shareholders 1,01,00593,3891,32,931

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents