Vikram Solar Ltd

Vikram Solar Ltd

₹ 200 0.49%
22 May - close price
About

Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]

Key Points

Business Overview:[1]
VSL is one of India’s largest pure-play solar
photovoltaic module manufacturers in terms
of operational capacity. The company also offers EPC & O&M services.

  • Market Cap 7,240 Cr.
  • Current Price 200
  • High / Low 408 / 162
  • Stock P/E 15.3
  • Book Value 87.4
  • Dividend Yield 0.00 %
  • ROCE 30.5 %
  • ROE 21.5 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 65.4% CAGR over last 5 years
  • Debtor days have improved from 132 to 92.3 days.
  • Company's working capital requirements have reduced from 54.2 days to 37.4 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -30.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
631 573 1,026 1,194 1,134 1,110 1,106 1,453
519 501 941 970 891 875 901 1,218
Operating Profit 111 72 85 224 242 235 205 234
OPM % 18% 13% 8% 19% 21% 21% 19% 16%
6 11 12 8 4 16 15 18
Interest 45 34 28 48 32 32 40 57
Depreciation 37 37 39 42 34 35 37 57
Profit before tax 36 11 30 141 181 184 143 139
Tax % 36% 36% 36% 36% 26% 30% 31% 21%
23 7 19 91 133 128 98 110
EPS in Rs 0.72 0.23 0.60 2.86 4.21 3.55 2.71 3.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,640 1,610 1,730 2,073 2,511 3,423 4,802
1,500 1,433 1,672 1,886 2,112 2,931 3,886
Operating Profit 140 177 59 187 399 492 917
OPM % 9% 11% 3% 9% 16% 14% 19%
22 17 13 18 1 36 53
Interest 95 99 103 122 155 155 161
Depreciation 37 39 48 64 138 156 162
Profit before tax 30 56 -79 19 107 217 647
Tax % 26% 32% -21% 23% 26% 36% 27%
22 38 -63 14 80 140 470
EPS in Rs 8.06 16.23 -2.43 0.56 3.08 4.42 12.98
Dividend Payout % -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 32%
TTM: 40%
Compounded Profit Growth
10 Years: %
5 Years: 65%
3 Years: 214%
TTM: 239%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 20%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 28 24 259 259 259 317 362
Reserves 334 391 92 106 187 925 2,805
494 672 749 738 854 272 645
720 712 1,137 1,373 1,286 1,318 1,916
Total Liabilities 1,576 1,798 2,237 2,476 2,585 2,832 5,728
357 381 547 644 505 554 1,127
CWIP 11 67 4 18 28 63 418
Investments -0 -0 -0 -0 -0 -0 -0
1,209 1,350 1,687 1,814 2,052 2,215 4,184
Total Assets 1,576 1,798 2,237 2,476 2,585 2,832 5,728

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
227 13 201 195 152 299 630
-36 -40 -155 -110 -64 -169 -1,748
-174 4 -36 -102 -81 -100 1,115
Net Cash Flow 16 -23 10 -17 7 30 -4
Free Cash Flow 182 -40 41 82 81 152 -92
CFO/OP 165% 4% 358% 106% 41% 66% 85%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 118 167 194 169 172 131 92
Inventory Days 66 58 70 84 86 61 90
Days Payable 144 149 198 101 141 118 171
Cash Conversion Cycle 41 75 66 152 117 74 11
Working Capital Days 8 26 0 62 64 61 37
ROCE % 16% 2% 13% 23% 26% 31%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Solar PV Module Rated Manufacturing Capacity
MW

Log in to view insights

Please log in to see hidden values.

Login
Solar Modules Sold
MW
Effective Capacity Utilization (Modules)
%
Employee Headcount
Number
Order Book
GW
Authorized Distributors Count
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2025Dec 2025Mar 2026
63.12% 63.01% 63.01%
2.08% 1.82% 2.94%
6.20% 4.71% 4.80%
28.59% 30.45% 29.25%
No. of Shareholders 3,06,4262,87,4372,85,301

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents