Vikram Solar Ltd
Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]
- Market Cap ₹ 7,240 Cr.
- Current Price ₹ 200
- High / Low ₹ 408 / 162
- Stock P/E 15.3
- Book Value ₹ 87.4
- Dividend Yield 0.00 %
- ROCE 30.5 %
- ROE 21.5 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 65.4% CAGR over last 5 years
- Debtor days have improved from 132 to 92.3 days.
- Company's working capital requirements have reduced from 54.2 days to 37.4 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last 3 years: -30.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 1,640 | 1,610 | 1,730 | 2,073 | 2,511 | 3,423 | 4,802 | |
| 1,500 | 1,433 | 1,672 | 1,886 | 2,112 | 2,931 | 3,886 | |
| Operating Profit | 140 | 177 | 59 | 187 | 399 | 492 | 917 |
| OPM % | 9% | 11% | 3% | 9% | 16% | 14% | 19% |
| 22 | 17 | 13 | 18 | 1 | 36 | 53 | |
| Interest | 95 | 99 | 103 | 122 | 155 | 155 | 161 |
| Depreciation | 37 | 39 | 48 | 64 | 138 | 156 | 162 |
| Profit before tax | 30 | 56 | -79 | 19 | 107 | 217 | 647 |
| Tax % | 26% | 32% | -21% | 23% | 26% | 36% | 27% |
| 22 | 38 | -63 | 14 | 80 | 140 | 470 | |
| EPS in Rs | 8.06 | 16.23 | -2.43 | 0.56 | 3.08 | 4.42 | 12.98 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 32% |
| TTM: | 40% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 65% |
| 3 Years: | 214% |
| TTM: | 239% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 20% |
| Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 24 | 259 | 259 | 259 | 317 | 362 |
| Reserves | 334 | 391 | 92 | 106 | 187 | 925 | 2,805 |
| 494 | 672 | 749 | 738 | 854 | 272 | 645 | |
| 720 | 712 | 1,137 | 1,373 | 1,286 | 1,318 | 1,916 | |
| Total Liabilities | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,832 | 5,728 |
| 357 | 381 | 547 | 644 | 505 | 554 | 1,127 | |
| CWIP | 11 | 67 | 4 | 18 | 28 | 63 | 418 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| 1,209 | 1,350 | 1,687 | 1,814 | 2,052 | 2,215 | 4,184 | |
| Total Assets | 1,576 | 1,798 | 2,237 | 2,476 | 2,585 | 2,832 | 5,728 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 227 | 13 | 201 | 195 | 152 | 299 | 630 | |
| -36 | -40 | -155 | -110 | -64 | -169 | -1,748 | |
| -174 | 4 | -36 | -102 | -81 | -100 | 1,115 | |
| Net Cash Flow | 16 | -23 | 10 | -17 | 7 | 30 | -4 |
| Free Cash Flow | 182 | -40 | 41 | 82 | 81 | 152 | -92 |
| CFO/OP | 165% | 4% | 358% | 106% | 41% | 66% | 85% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 118 | 167 | 194 | 169 | 172 | 131 | 92 |
| Inventory Days | 66 | 58 | 70 | 84 | 86 | 61 | 90 |
| Days Payable | 144 | 149 | 198 | 101 | 141 | 118 | 171 |
| Cash Conversion Cycle | 41 | 75 | 66 | 152 | 117 | 74 | 11 |
| Working Capital Days | 8 | 26 | 0 | 62 | 64 | 61 | 37 |
| ROCE % | 16% | 2% | 13% | 23% | 26% | 31% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Solar PV Module Rated Manufacturing Capacity MW |
|
|||||||||||
| Solar Modules Sold MW |
||||||||||||
| Effective Capacity Utilization (Modules) % |
||||||||||||
| Employee Headcount Number |
||||||||||||
| Order Book GW |
||||||||||||
| Authorized Distributors Count Number |
||||||||||||
Extracted by Screener AI
Documents
Announcements
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011. 19 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
18 May - Annual Secretarial Compliance Report submitted for year ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
13 May - The Transcript of the Q4 and FY26 Earnings Conference Call held on Friday, May 08, 2026
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
8 May - Audio link uploaded for FY26 earnings call held May 8, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
8 May - The Newspaper Publication dated 08th May 2026
Concalls
-
May 2026Transcript PPT REC
-
Mar 2026TranscriptAI SummaryPPT
-
Jan 2026Transcript PPT REC
-
Jan 2026TranscriptAI SummaryPPT
-
Oct 2025Transcript PPT
-
Sep 2025Transcript PPT REC
Business Overview:[1]
VSL is one of India’s largest pure-play solar
photovoltaic module manufacturers in terms
of operational capacity. The company also offers EPC & O&M services.