Insolation Energy Ltd

Insolation Energy Ltd

₹ 122 -9.37%
27 May - close price
About

Incorporated in 2015, Insolation Energy Ltd is engaged in the business of manufacturing solar panels and modules of high efficiency of various sizes. The company's 200 MW SPV Module manufacturing unit is located in Jaipur, spread over more than 60,000 Sq. ft area with the latest machinery.[1]

Key Points

Market Position
The company is the 2nd largest North Indian manufacturer of solar panels, batteries, and inverters based in Jaipur, Rajasthan. [1]

  • Market Cap 2,677 Cr.
  • Current Price 122
  • High / Low 282 / 79.8
  • Stock P/E 13.3
  • Book Value 36.6
  • Dividend Yield 0.08 %
  • ROCE 22.2 %
  • ROE 28.2 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.1%

Cons

  • Company might be capitalizing the interest cost
  • Debtor days have increased from 34.6 to 47.9 days.
  • Promoter holding has decreased over last 3 years: -3.77%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
325 397 415 575 794
301 339 370 501 683
Operating Profit 24 57 45 75 111
OPM % 7% 14% 11% 13% 14%
5 -0 11 7 -2
Interest 4 1 5 8 8
Depreciation 3 3 6 12 15
Profit before tax 23 53 45 62 86
Tax % 18% 20% 18% 18% 19%
19 42 37 51 70
EPS in Rs 0.84 1.92 1.68 2.30 3.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
215 279 737 1,334 2,146
201 261 656 1,172 1,859
Operating Profit 14 19 81 161 287
OPM % 6% 7% 11% 12% 13%
0 1 4 9 18
Interest 3 3 10 8 24
Depreciation 2 2 7 9 36
Profit before tax 9 14 68 154 245
Tax % 26% 23% 18% 18% 18%
7 11 55 126 201
EPS in Rs 0.46 0.51 2.66 5.73 9.10
Dividend Payout % 0% 0% 0% 2% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 97%
TTM: 61%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 166%
TTM: 59%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 110%
1 Year: -47%
Return on Equity
10 Years: %
5 Years: 33%
3 Years: 33%
Last Year: 28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15 21 21 22 22
Reserves 7 32 88 594 785
31 68 96 108 888
16 38 58 123 460
Total Liabilities 70 159 263 847 2,155
9 38 46 77 525
CWIP 2 0 1 46 73
Investments 0 0 5 50 36
58 121 210 674 1,522
Total Assets 70 159 263 847 2,155

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9 -1 30 113 -73
-3 -29 -33 -554 -186
2 45 28 394 698
Net Cash Flow 8 15 25 -46 439
Free Cash Flow 6 -30 13 28 -521
CFO/OP 63% -7% 53% 87% -13%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 28 37 26 30 48
Inventory Days 48 75 45 26 81
Days Payable 24 33 23 24 62
Cash Conversion Cycle 52 78 48 32 66
Working Capital Days 16 31 6 2 22
ROCE % 20% 48% 35% 22%

Insights

In beta
Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 May 2025
Solar Module Manufacturing Capacity
MW

Log in to view insights

Please log in to see hidden values.

Login
Solar Module Sales Volume
MW ・Includes some standalone data
Geographic Reach (Districts)
Number
Number of Channel Partners/Dealers
Number
Order Book
₹ Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Oct 2022Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025Sep 2025Mar 2026
69.84% 69.89% 69.95% 69.98% 70.04% 66.22% 66.01% 66.10% 66.12%
0.06% 0.00% 0.04% 0.00% 0.59% 1.36% 0.94% 0.79% 1.09%
0.19% 0.00% 0.00% 0.00% 0.00% 0.15% 0.42% 0.55% 0.74%
29.90% 30.11% 30.01% 30.01% 29.37% 32.27% 32.63% 32.55% 32.05%
No. of Shareholders 1,4898921,1451,4312,9423,8685,27110,27515,112

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents