Insolation Energy Ltd
Incorporated in 2015, Insolation Energy Ltd is engaged in the business of manufacturing solar panels and modules of high efficiency of various sizes. The company's 200 MW SPV Module manufacturing unit is located in Jaipur, spread over more than 60,000 Sq. ft area with the latest machinery.[1]
- Market Cap ₹ 2,068 Cr.
- Current Price ₹ 93.8
- High / Low ₹ 244 / 79.8
- Stock P/E 547
- Book Value ₹ 20.0
- Dividend Yield 0.11 %
- ROCE 2.48 %
- ROE 1.63 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 4.68 times its book value
- The company has delivered a poor sales growth of -9.63% over past five years.
- Company has a low return on equity of 2.05% over last 3 years.
- Earnings include an other income of Rs.8.61 Cr.
- Company has high debtors of 182 days.
- Promoter holding has decreased over last 3 years: -3.77%
- Working capital days have increased from 64.9 days to 133 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 88.28 | 162.63 | 215.38 | 258.66 | 229.28 | 112.74 | 98.03 | 79.82 | |
| 81.04 | 149.91 | 201.50 | 246.42 | 224.91 | 111.55 | 90.48 | 75.84 | |
| Operating Profit | 7.24 | 12.72 | 13.88 | 12.24 | 4.37 | 1.19 | 7.55 | 3.98 |
| OPM % | 8.20% | 7.82% | 6.44% | 4.73% | 1.91% | 1.06% | 7.70% | 4.99% |
| 0.04 | 0.04 | 0.06 | 0.64 | 3.80 | 9.12 | 7.58 | 8.61 | |
| Interest | 1.56 | 2.09 | 2.63 | 2.89 | 2.83 | 2.03 | 2.58 | 2.74 |
| Depreciation | 1.20 | 1.40 | 1.97 | 1.67 | 1.39 | 1.43 | 3.19 | 3.77 |
| Profit before tax | 4.52 | 9.27 | 9.34 | 8.32 | 3.95 | 6.85 | 9.36 | 6.08 |
| Tax % | 31.42% | 25.57% | 25.80% | 26.20% | 27.59% | 26.72% | 23.18% | |
| 3.09 | 6.90 | 6.94 | 6.15 | 2.87 | 5.02 | 7.18 | 3.78 | |
| EPS in Rs | 1.24 | 2.76 | 0.46 | 0.30 | 0.14 | 0.23 | 0.33 | 0.18 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 43.88% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -10% |
| 3 Years: | -28% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 5% |
| TTM: | 42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| 1 Year: | -61% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 2% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2.50 | 2.50 | 15.00 | 20.83 | 20.83 | 22.03 | 22.04 |
| Reserves | 5.80 | 12.70 | 7.13 | 27.51 | 30.36 | 416.14 | 419.82 |
| 12.36 | 20.92 | 28.63 | 39.69 | 34.31 | 24.22 | 57.80 | |
| 5.77 | 14.33 | 15.93 | 16.03 | 9.60 | 20.42 | 44.38 | |
| Total Liabilities | 26.43 | 50.45 | 66.69 | 104.06 | 95.10 | 482.81 | 544.04 |
| 7.87 | 10.08 | 9.04 | 7.60 | 6.70 | 8.78 | 39.31 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.18 | 0.75 |
| Investments | 0.00 | 0.00 | 1.81 | 5.00 | 7.62 | 78.97 | 387.37 |
| 18.56 | 40.37 | 55.84 | 91.46 | 80.35 | 394.88 | 116.61 | |
| Total Assets | 26.43 | 50.45 | 66.69 | 104.06 | 95.10 | 482.81 | 544.04 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 3.86 | 1.32 | 9.90 | -19.89 | 29.22 | -16.06 | -0.41 | |
| -1.93 | -3.61 | -0.94 | -0.24 | -22.60 | -372.69 | -21.72 | |
| -1.41 | 1.84 | -2.63 | 29.88 | -5.40 | 371.87 | 23.41 | |
| Net Cash Flow | 0.52 | -0.45 | 6.32 | 9.75 | 1.22 | -16.88 | 1.27 |
| Free Cash Flow | 1.93 | -2.29 | 8.95 | -20.13 | 28.30 | -19.29 | -28.69 |
| CFO/OP | 53% | 10% | 71% | -162% | 738% | -1,250% | -2% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 33.53 | 21.99 | 27.98 | 35.19 | 23.29 | 103.99 | 181.89 |
| Inventory Days | 33.25 | 40.69 | 48.11 | 48.39 | 27.16 | 86.74 | 67.73 |
| Days Payable | 20.60 | 29.26 | 23.99 | 19.15 | 15.00 | 56.62 | 174.80 |
| Cash Conversion Cycle | 46.18 | 33.43 | 52.09 | 64.44 | 35.45 | 134.11 | 74.82 |
| Working Capital Days | 23.40 | 28.73 | 16.93 | 41.57 | -7.20 | 69.25 | 132.77 |
| ROCE % | 40.01% | 27.62% | 16.17% | 7.65% | 3.26% | 2.48% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Module Manufacturing Capacity MW |
|
||||||
| Module Production Volume MW |
|||||||
| Customer Count Customers |
|||||||
| Capacity Utilization % |
|||||||
| Channel Partners Partners |
|||||||
| Module Sales/Dispatch Volume MW |
|||||||
| Order Book (Unexecuted) MW |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- Insolation Energy to participate in a non-deal roadshow in Mumbai on 26 August 2026.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
- Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, we are enclosing herewith the Investor Presentation ....
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Pursuant to Regulation 47 and other applicable Regulations of the SEBI (LODR) Regulations, 2015, we submit herewith ....
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Insolation Energy reports Q1FY27 revenue of ₹745.40 Cr and PAT of ₹38.02 Cr; order book exceeds 2.1 GW.
-
Grant Of Options To The Eligible Employees Under - Insolation Energy Employee Stock Option Plan 2024 ('ESOP 2024'/'Plan')
- Insolation Energy granted 7,500 ESOP options on 12 August 2026 at Rs. 3.80 each.
Annual reports
Concalls
-
Aug 2026TranscriptAI SummaryPPT
-
Jun 2026Transcript PPT REC
-
Feb 2026Transcript PPT
-
Jun 2025Transcript PPT REC
Market Position:[1] [2]
The company holds a prominent position as the largest manufacturer of solar panels, batteries, and inverters in North India, based in Jaipur, Rajasthan. It is ranked amongst the top-10 position PV manufacturers in India.