Websol Energy System Ltd
Websol Energy System Limited is engaged in the business of manufacturing photovoltaic crystalline solar cells and related modules in India. [1]
- Market Cap ₹ 4,990 Cr.
- Current Price ₹ 115
- High / Low ₹ 157 / 50.4
- Stock P/E 16.4
- Book Value ₹ 14.5
- Dividend Yield 0.00 %
- ROCE 63.2 %
- ROE 66.9 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 99.1% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 56.4%
Cons
- Stock is trading at 7.91 times its book value
- Promoter holding is low: 29.7%
- Promoters have pledged 89.4% of their holding.
- Working capital days have increased from -215 days to 68.8 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 356 | 280 | 296 | 183 | 69 | 196 | 154 | 213 | 17 | 26 | 575 | 1,049 | |
| 351 | 271 | 267 | 167 | 93 | 193 | 120 | 187 | 30 | 27 | 322 | 621 | |
| Operating Profit | 5 | 9 | 29 | 17 | -25 | 3 | 34 | 26 | -13 | -1 | 253 | 429 |
| OPM % | 1% | 3% | 10% | 9% | -36% | 1% | 22% | 12% | -74% | -5% | 44% | 41% |
| -39 | -1 | 70 | 11 | 17 | 4 | 60 | 6 | 1 | -110 | 2 | 9 | |
| Interest | 2 | 1 | 5 | 9 | 6 | 6 | 9 | 3 | 4 | 5 | 20 | 16 |
| Depreciation | 16 | 15 | 15 | 14 | 15 | 15 | 15 | 15 | 15 | 36 | 41 | 62 |
| Profit before tax | -52 | -9 | 79 | 5 | -29 | -15 | 69 | 14 | -32 | -153 | 194 | 359 |
| Tax % | 1% | 14% | 0% | 0% | 0% | -127% | 29% | 30% | -25% | -21% | 20% | 16% |
| -52 | -10 | 79 | 5 | -29 | 4 | 49 | 10 | -24 | -121 | 155 | 303 | |
| EPS in Rs | -2.38 | -0.45 | 3.58 | 0.18 | -1.00 | 0.13 | 1.59 | 0.26 | -0.61 | -2.87 | 3.67 | 6.98 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 47% |
| 3 Years: | 294% |
| TTM: | 82% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 45% |
| 5 Years: | 99% |
| 3 Years: | 154% |
| TTM: | 97% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 37% |
| 5 Years: | 93% |
| 3 Years: | 132% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 37% |
| 3 Years: | 56% |
| Last Year: | 67% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 27 | 29 | 31 | 31 | 37 | 39 | 42 | 42 | 43 |
| Reserves | -217 | -227 | 36 | 74 | 95 | 94 | 143 | 155 | 152 | 66 | 236 | 587 |
| 382 | 352 | 84 | 81 | 76 | 78 | 35 | 36 | 28 | 184 | 153 | 131 | |
| 400 | 306 | 175 | 187 | 152 | 109 | 75 | 58 | 48 | 61 | 83 | 169 | |
| Total Liabilities | 587 | 453 | 317 | 369 | 352 | 311 | 284 | 286 | 267 | 353 | 514 | 930 |
| 280 | 266 | 283 | 304 | 287 | 254 | 239 | 225 | 210 | 270 | 285 | 459 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 6 | 30 | 17 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 52 |
| 307 | 187 | 34 | 65 | 64 | 56 | 45 | 61 | 51 | 53 | 208 | 419 | |
| Total Assets | 587 | 453 | 317 | 369 | 352 | 311 | 284 | 286 | 267 | 353 | 514 | 930 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -13 | 30 | 142 | 10 | 5 | 1 | 36 | -3 | -8 | 35 | 167 | 255 | |
| -4 | -0 | 28 | -1 | 6 | 13 | -0 | -1 | -6 | -223 | -86 | -233 | |
| 15 | -30 | -168 | -12 | -11 | -14 | -35 | 6 | 10 | 189 | -35 | -3 | |
| Net Cash Flow | -1 | -1 | 2 | -3 | 0 | 0 | 1 | 2 | -4 | 1 | 47 | 18 |
| Free Cash Flow | -14 | 30 | 164 | 4 | 6 | 12 | 36 | -4 | -14 | -189 | 86 | 75 |
| CFO/OP | -235% | 357% | 497% | 81% | -23% | 1% | 107% | -11% | 65% | -2,645% | 67% | 66% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 162 | 94 | 2 | 42 | 51 | 33 | 47 | 46 | 37 | 11 | 3 | 32 |
| Inventory Days | 61 | 33 | 7 | 51 | 216 | 29 | 70 | 56 | 544 | 525 | 70 | 142 |
| Days Payable | 283 | 250 | 64 | 172 | 517 | 134 | 157 | 58 | 878 | 1,334 | 66 | 63 |
| Cash Conversion Cycle | -60 | -124 | -55 | -79 | -249 | -72 | -40 | 45 | -298 | -798 | 7 | 111 |
| Working Capital Days | -363 | -353 | -183 | -98 | -397 | -102 | -77 | -16 | -853 | -709 | -5 | 69 |
| ROCE % | -5% | -3% | 62% | 8% | -12% | -1% | 11% | 7% | -11% | -14% | 59% | 63% |
Insights
In beta| Mar 2012 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Installed Solar Cell Capacity MW |
|
|||||||||||
| Installed Solar Module Capacity MW |
||||||||||||
| Annual Total Sales Volume MW |
||||||||||||
| Solar Cell Efficiency (Average) % |
||||||||||||
| Annual Solar Cell Production Volume MW |
||||||||||||
| Annual Solar Module Production Volume MW |
||||||||||||
| Cell Capacity Utilization % % |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
2d - Transcript of the Analysts/Institutional Investors Meeting/Call on Audited Financial Results for the Quarter and Financial Year ended March 31, 2026
-
Statement Of Deviation For The Quarter Ended 31St March, 2026
30 Apr - Statement for quarter ended March 31, 2026 confirms no deviation in warrant conversion fund use.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
28 Apr - Audio recording of April 28, 2026 earnings call on audited Q4/FY26 results available on website.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
28 Apr - Investors Presentation on the Audited Financial Results for the quarter and financial year ended 31st March, 2026
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
28 Apr - Websol Q4FY26 revenue rose 132.1% to Rs.401 crore; FY26 PAT reached Rs.303 crore; capacity to 1.35 GW.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Products
The company is a leading manufacturer of high-quality solar cells and modules, which serve as critical components in the development of utility-scale power plants, as well as rooftop and commercial & industrial (C&I) solar power installations. [1]