Websol Energy System Ltd

AI

Websol Energy System Ltd

₹ 72.0 4.99%
05 Nov - close price
About

Websol Energy System Limited is engaged in the business of manufacturing photovoltaic crystalline solar cells and related modules in India. [1]

Key Points

Products[1]
The company is one of the earliest entrants in India’s solar cell and manufacturing space; its portfolio includes:
i) Solar Cells: [2] [1] The company manufactures M10 Bifacial Mono-PERC solar cells based on 182 mm wafer architecture. The cells are designed for utility-scale, commercial, and residential applications. It holds a market share of around 10% in the solar cell manufacturing segment.
ii) Solar Modules: [3] The company manufactures 525-550 Wp Bifacial PERC solar modules using high-efficiency M10 Mono-PERC cells for utility-scale and commercial solar projects.

  • Market Cap ₹ 3,126 Cr.
  • Current Price ₹ 72.0
  • High / Low ₹ 138 / 50.4
  • Stock P/E 8.99
  • Book Value ₹ 17.9
  • Dividend Yield 0.35 %
  • ROCE 63.2 %
  • ROE 66.9 %
  • Face Value ₹ 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 99.1% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 56.4%

Cons

  • Promoter holding is low: 29.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
0 1 25 112 144 147 173 219 168 261 401 373 361
1 3 28 68 81 80 95 115 96 155 255 247 233
Operating Profit -1 -2 -3 44 63 68 78 103 72 106 146 126 128
OPM % -277% -429% -13% 39% 44% 46% 45% 47% 43% 41% 36% 34% 35%
0 -101 -4 0 0 0 1 2 3 -3 6 4 4
Interest 1 0 5 5 6 5 4 4 5 4 4 4 4
Depreciation 4 4 24 8 9 15 10 11 11 16 24 22 22
Profit before tax -5 -107 -36 32 49 48 66 91 60 84 125 104 107
Tax % -25% -49% 62% 28% 14% 14% 27% 26% 23% 23% 0% 25% 25%
-4 -55 -59 23 42 42 48 67 46 65 124 78 80
EPS in Rs -0.10 -1.29 -1.39 0.54 0.99 0.98 1.14 1.59 1.10 1.54 2.87 1.79 1.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
356 280 296 183 69 196 154 213 17 26 521 974 1,396
351 271 267 167 93 193 120 187 30 27 268 546 890
Operating Profit 5 9 29 17 -25 3 34 26 -13 -1 253 429 506
OPM % 1.5% 3.1% 10% 9% -36% 1.4% 22% 12% -74% -5% 49% 44% 36%
-39 -1 70 11 17 4 60 6 1 -110 2 9 12
Interest 2 1 5 9 6 6 9 3 4 5 19 16 15
Depreciation 16 15 15 14 15 15 15 15 15 36 41 62 84
Profit before tax -52 -9 79 5 -29 -15 69 14 -32 -153 194 360 419
Tax % 1% 14% 0% 0% 0% -127% 29% 30% -25% -21% 20% 16%
-52 -10 79 5 -29 4 49 10 -24 -121 155 303 347
EPS in Rs -2.38 -0.45 3.58 0.18 -1.00 0.13 1.59 0.26 -0.61 -2.87 3.67 6.98 8.05
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 4%
Compounded Sales Growth
10 Years: 13%
5 Years: 45%
3 Years: 284%
TTM: 97%
Compounded Profit Growth
10 Years: 45%
5 Years: 99%
3 Years: 154%
TTM: 71%
Stock Price CAGR
10 Years: 33%
5 Years: 55%
3 Years: 56%
1 Year: -41%
Return on Equity
10 Years: %
5 Years: 37%
3 Years: 56%
Last Year: 67%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 22 22 22 27 29 31 31 37 39 42 42 43 43
Reserves -217 -227 36 74 95 94 143 155 152 66 236 587 733
382 352 84 81 76 78 35 36 28 184 153 131 12
400 306 175 187 152 109 75 58 48 61 83 169 179
Total Liabilities 587 453 317 369 352 311 284 286 267 353 514 930 969
280 266 283 304 287 254 239 225 210 270 285 459 417
CWIP 0 0 0 0 1 0 0 0 6 30 17 0 30
Investments 0 0 0 0 0 0 0 0 0 0 5 52 53
307 187 34 65 64 56 45 61 51 53 208 419 468
Total Assets 587 453 317 369 352 311 284 286 267 353 514 930 969

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-13 30 142 10 5 1 36 -3 -8 35 167 255
-4 -0 28 -1 6 13 -0 -1 -6 -223 -86 -233
15 -30 -168 -12 -11 -14 -35 6 10 189 -35 -3
Net Cash Flow -1 -1 2 -3 0 0 1 2 -4 1 47 18
Free Cash Flow -14 30 164 4 6 12 36 -4 -14 -189 124 75
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -235% 357% 497% 81% -23% 1% 107% -11% 65% -2,645% 67% 66%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 162 94 2 42 51 33 47 46 37 11 3 35
Inventory Days 61 33 7 51 216 29 70 56 544 525 70 142
Days Payable 283 250 64 172 517 134 157 58 878 1,334 66 63
Cash Conversion Cycle -60 -124 -55 -79 -249 -72 -40 45 -298 -798 8 113
Working Capital Days -363 -353 -183 -98 -397 -102 -77 -16 -853 -709 -6 55
ROCE % -5% -3% 62% 8% -12% -1% 11% 7% -11% -14% 59% 63%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Cell Installed Capacity
MW

Log in to view insights

Please log in to see hidden values.

Login
Cell Average Efficiency
%
Cell Production Volume
MW
Module Installed Capacity
MW
Module Production Volume
MW
Cell Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
27.71% 27.71% 27.71% 27.71% 27.71% 27.71% 27.71% 27.71% 27.71% 29.72% 29.72% 29.72%
0.77% 0.47% 0.01% 0.48% 2.46% 4.24% 4.39% 5.47% 5.40% 4.12% 3.74% 4.17%
0.25% 0.00% 0.00% 0.00% 0.09% 0.02% 0.44% 0.26% 0.31% 0.32% 0.43% 0.21%
71.26% 71.82% 72.28% 71.80% 69.74% 68.04% 67.47% 66.57% 66.59% 65.85% 66.12% 65.91%
No. of Shareholders 61,03286,1641,02,8921,13,6901,22,9021,27,3781,26,2811,27,1901,42,5561,38,9001,64,6541,73,175

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls