BLS International Services Ltd

BLS International Services is an India-based company, which provides outsourcing of visa, passport and attestation services to the client governments across the world.

  • Market Cap: 398.12 Cr.
  • Current Price: 38.80
  • 52 weeks High / Low 128.95 / 27.00
  • Book Value: 37.50
  • Stock P/E: 4.61
  • Dividend Yield: 2.58 %
  • ROCE: 25.62 %
  • ROE: 23.70 %
  • Sales Growth (3Yrs): 16.76 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 1.00
Edit ratios
Pros:
Company has reduced debt.
Company is virtually debt free.
Stock is trading at 1.03 times its book value
Company has a good return on equity (ROE) track record: 3 Years ROE 33.01%
Cons:
Tax rate seems low
Contingent liabilities of Rs.169.18 Cr.
** Remarks:
Some businesses are provided tax benefits to encourage their development

Peer comparison Sector: IT - Software // Industry: Computers - Software - Medium / Small

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
194 195 187 203 205 201 182 184 236 227 204 204
160 152 143 165 171 152 146 172 226 200 175 184
Operating Profit 34 43 43 38 34 50 36 12 11 27 29 20
OPM % 18% 22% 23% 19% 17% 25% 20% 7% 4% 12% 14% 10%
Other Income 0 1 1 1 2 1 9 17 15 3 -26 5
Interest 2 3 3 4 3 3 3 0 4 1 0 0
Depreciation 17 10 10 10 10 5 5 5 4 3 4 3
Profit before tax 15 32 31 25 23 42 38 24 18 26 -1 22
Tax % -13% 8% 14% 18% 11% 19% 13% 11% 5% 15% 175% 4%
Net Profit 17 29 27 21 20 34 33 21 17 22 1 21
EPS in Rs 1.68 2.84 2.62 2.01 1.96 3.32 3.22 2.10 1.63 2.14 0.09 2.07
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
450 505 635 789 804 871
420 467 551 629 693 784
Operating Profit 30 38 84 160 111 87
OPM % 7% 7% 13% 20% 14% 10%
Other Income 0 0 3 4 43 -4
Interest 2 1 7 13 13 5
Depreciation 5 6 26 40 19 14
Profit before tax 24 31 53 111 122 64
Tax % 1% 1% 6% 13% 14%
Net Profit 24 31 50 97 105 60
EPS in Rs 2.30 3.01 4.89 9.42 10.27 5.93
Dividend Payout % 0% 0% 7% 5% 10%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:16.76%
TTM:12.87%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:34.38%
TTM:-20.37%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-40.81%
1 Year:-69.46%
Return on Equity
10 Years:%
5 Years:%
3 Years:33.01%
Last Year:23.70%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
10 10 10 10 10 10
Reserves 73 108 155 250 362 374
Borrowings 7 6 95 108 38 5
13 13 36 101 68 62
Total Liabilities 103 137 297 470 477 452
24 24 78 49 51 44
CWIP 0 0 0 0 3 0
Investments 2 2 32 28 28 29
78 111 187 393 395 379
Total Assets 103 137 297 470 477 452

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
13 36 48 56 136
-11 -7 -115 -27 -68
6 -2 84 -2 -87
Net Cash Flow 8 27 17 27 -20

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 30% 32% 40% 26%
Debtor Days 5 2 34 98 80
Inventory Turnover