BLS International Services Ltd

BLS International Services is an India-based company, which provides outsourcing of visa, passport and attestation services to the client governments across the world.

Pros:
Company is expected to give good quarter
Company has a good return on equity (ROE) track record: 3 Years ROE 29.09%
Company has been maintaining a healthy dividend payout of 54.26%
Cons:
Stock is trading at 24.26 times its book value
Earnings include an other income of Rs.20.63 Cr.

Peer Comparison Sector: IT - Software // Industry: Computers - Software - Medium / Small

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
5.89 6.21 6.93 11.76 9.07 10.03 10.03 11.97 16.16 11.71 11.85 13.36
4.06 4.27 6.91 8.00 7.35 7.37 8.74 8.87 10.41 9.80 11.11 9.60
Operating Profit 1.83 1.94 0.02 3.76 1.72 2.66 1.29 3.10 5.75 1.91 0.74 3.76
OPM % 31.07% 31.24% 0.29% 31.97% 18.96% 26.52% 12.86% 25.90% 35.58% 16.31% 6.24% 28.14%
Other Income 0.15 0.09 1.32 0.31 5.07 0.19 0.51 5.73 1.05 1.13 1.44 17.01
Interest 0.11 0.06 0.03 0.04 0.07 0.12 0.17 0.14 0.18 0.25 0.17 0.21
Depreciation 0.37 0.46 0.43 0.58 0.58 0.68 0.57 0.33 0.37 0.38 0.42 0.35
Profit before tax 1.50 1.51 0.88 3.45 6.14 2.05 1.06 8.36 6.25 2.41 1.59 20.21
Tax % 33.33% 34.44% 12.50% 31.01% 18.89% 29.76% -66.98% 22.13% 35.68% 34.02% 27.04% 17.42%
Net Profit 1.00 0.99 0.77 2.37 4.98 1.44 1.77 6.51 4.02 1.60 1.16 16.69
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
13.62 15.89 24.09 40.88 53.08
9.99 13.10 18.72 30.75 40.92
Operating Profit 3.63 2.79 5.37 10.13 12.16
OPM % 26.65% 17.56% 22.29% 24.78% 22.91%
Other Income 0.27 1.61 1.75 5.98 20.63
Interest 1.09 0.58 1.10 1.00 0.81
Depreciation 1.77 2.15 1.60 2.41 1.52
Profit before tax 1.04 1.67 4.42 12.70 30.46
Tax % 32.69% 27.54% 29.19% 16.93%
Net Profit 0.70 1.21 3.14 10.56 23.47
EPS in Rs 0.31 1.03
Dividend Payout % 0.00% 0.00% 114.25% 48.53%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:44.25%
TTM:29.15%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:147.63%
TTM:59.66%
Return on Equity
10 Years:%
5 Years:%
3 Years:29.09%
Last Year:49.11%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
10.25 10.25 10.25 10.25 10.25
Reserves 2.84 4.05 7.76 15.03 23.55
Borrowings 7.04 2.78 1.82 5.24 7.07
2.46 5.88 7.74 19.49 27.24
Total Liabilities 22.59 22.96 27.57 50.01 68.11
6.04 4.14 4.58 3.61 3.89
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 1.70 1.70 3.24 3.74 4.88
14.85 17.12 19.75 42.66 59.34
Total Assets 22.59 22.96 27.57 50.01 68.11

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018
1.99 2.28 0.74 10.21
-8.44 1.08 0.27 -7.04
6.44 -1.72 -1.82 -0.56
Net Cash Flow -0.01 1.64 -0.81 2.62

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 12.09% 29.91% 54.78%
Debtor Days 50.38 26.19 62.88 104.64
Inventory Turnover