Crizac Ltd

AI
Crizac Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Crizac Ltd

₹ 156 2.63%
16 Oct - close price
crizac.com BSE: 544439 NSE: CRIZAC
About

Incorporated in 2011, Crizac Ltd is an education platform that offers international student recruitment solutions to higher education
institutions in various countries[1]

Key Points

Business Overview:[1][2]
CL is a B2B education platform that connects recruitment agents with global higher education institutions. It specializes in international student recruitment for institutions in the UK, Canada, Ireland, Australia, and New Zealand. CL also offers marketing, brand management, and admission office services to support partner institutions.

Website BSE NSE
  • Market Cap ₹ 2,736 Cr.
  • Current Price ₹ 156
  • High / Low ₹ 333 / 150
  • Stock P/E 12.4
  • Book Value ₹ 33.4
  • Dividend Yield 5.12 %
  • ROCE 52.3 %
  • ROE 40.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 5.12%.
  • Company has delivered good profit growth of 60.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 43.1%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Internet & Catalogue Retail

Part of BSE Consumer Discretionary BSE 1000 Nifty India Internet Nifty IPO

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
161 130 218 341 210 162 279 392 201
110 98 155 276 148 99 213 297 140
Operating Profit 51 32 63 65 61 63 66 95 61
OPM % 32% 25% 29% 19% 29% 39% 24% 24% 30%
15 7 8 9 8 8 7 7 7
Interest 0 0 0 0 0 0 0 0 0
Depreciation 11 11 12 11 7 6 6 9 4
Profit before tax 55 28 60 62 62 65 67 93 65
Tax % 25% 27% 28% 20% 26% 25% 25% 20% 29%
42 20 43 50 46 48 51 74 46
EPS in Rs 2.37 1.16 2.47 2.85 2.62 2.76 2.85 4.29 2.69
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
111 264 473 530 849 1,042 1,034
84 175 366 385 635 756 748
Operating Profit 27 89 107 145 215 286 286
OPM % 25% 34% 23% 27% 25% 27% 28%
1 3 45 53 36 29 29
Interest 0 0 0 0 0 0 0
Depreciation 0 1 2 13 46 27 24
Profit before tax 28 91 150 184 205 287 290
Tax % 26% 25% 25% 37% 24% 24%
21 68 112 116 155 219 220
EPS in Rs 1.20 3.87 6.41 6.62 8.86 12.52 12.59
Dividend Payout % 0% 0% 0% 0% 0% 64%
Compounded Sales Growth
10 Years: %
5 Years: 56%
3 Years: 30%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: 60%
3 Years: 25%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -51%
Return on Equity
10 Years: %
5 Years: 48%
3 Years: 43%
Last Year: 40%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.02 10 10 35 35 35
Reserves 37 98 213 302 468 550
1 0 0 0 0 2
52 65 83 251 374 289
Total Liabilities 90 172 307 588 878 876
27 27 26 128 93 120
CWIP 0 0 0 0 0 0
Investments 18 67 106 143 38 31
45 79 175 317 747 724
Total Assets 90 172 307 588 878 876

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
114 184 144
-79 -145 54
-0 -0 -151
Net Cash Flow 35 39 47
Free Cash Flow -7 179 127
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 111% 120% 76%

Ratios

Consolidated / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 128 43 21 116 110 84
Inventory Days
Days Payable
Cash Conversion Cycle 128 43 21 116 110 84
Working Capital Days -33 -25 -10 -35 23 48
ROCE % 123% 90% 93% 49% 52%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Student Applications Processed
Number

Log in to view insights

Please log in to see hidden values.

Login
Active Agents
Number
India Share of Student Applications
%
Partner Universities (Global Institutions of Higher Education)
Number
UK Share of Revenue from Operations
%
Student Enrollments
Number
UK Study Visa Market Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
79.94% 79.94% 79.94% 79.94% 79.94% 79.94%
2.99% 3.74% 2.48% 2.30% 1.61% 1.17%
7.05% 3.80% 3.48% 3.48% 3.22% 2.91%
10.03% 12.53% 14.09% 14.29% 15.22% 15.97%
No. of Shareholders 2,07,71662,40660,76159,20062,06767,543

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls