Crizac Ltd

Crizac Ltd

₹ 212 -0.21%
10 Jun 2:17 p.m.
About

Incorporated in 2011, Crizac Ltd is an education platform that offers international student recruitment solutions to higher education
institutions in various countries[1]

Key Points

Business Overview:[1][2]
CL is a B2B education platform that connects recruitment agents with global higher education institutions. It specializes in international student recruitment for institutions in the UK, Canada, Ireland, Australia, and New Zealand. CL also offers marketing, brand management, and admission office services to support partner institutions.

  • Market Cap 3,702 Cr.
  • Current Price 212
  • High / Low 388 / 173
  • Stock P/E 22.2
  • Book Value 31.7
  • Dividend Yield 3.79 %
  • ROCE 41.3 %
  • ROE 30.8 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 3.81%.
  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.0%

Cons

  • Debtor days have increased from 87.4 to 109 days.
  • Working capital days have increased from 154 days to 326 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
45 39 47 56 67 69 62 68
11 21 -5 10 12 10 7 16
Operating Profit 34 18 52 46 54 60 56 53
OPM % 75% 47% 110% 82% 81% 86% 89% 77%
15 7 8 8 7 8 6 6
Interest 0 0 0 0 0 0 0 0
Depreciation 11 11 11 11 6 6 5 9
Profit before tax 38 13 49 43 55 62 57 51
Tax % 25% 29% 24% 20% 26% 25% 26% 26%
28 9 37 34 41 46 42 38
EPS in Rs 1.62 0.54 2.10 1.97 2.35 2.62 2.41 2.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
29 120 274 344 187 267
3 34 169 203 36 44
Operating Profit 26 87 105 141 151 222
OPM % 91% 72% 38% 41% 81% 83%
1 3 45 128 38 28
Interest 0 0 0 0 0 0
Depreciation 0 1 2 13 45 26
Profit before tax 27 89 147 255 143 224
Tax % 26% 25% 25% 26% 24% 26%
20 66 110 188 109 167
EPS in Rs 9,920.79 66.17 110.12 10.72 6.24 9.54
Dividend Payout % 0% 0% 0% 0% 0% 84%
Compounded Sales Growth
10 Years: %
5 Years: 56%
3 Years: -1%
TTM: 43%
Compounded Profit Growth
10 Years: %
5 Years: 53%
3 Years: 15%
TTM: 53%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 41%
3 Years: 35%
Last Year: 31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.02 10 10 35 35 35
Reserves 36 96 210 374 494 520
0 0 0 0 0 0
4 6 12 96 12 17
Total Liabilities 41 112 232 505 541 572
22 22 22 128 83 73
CWIP 0 0 0 0 0 0
Investments 18 67 106 150 45 62
1 23 104 228 414 437
Total Assets 41 112 232 505 541 572

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
20 57 77 69 142 116
-21 -47 -71 -85 -138 28
0 -0 -0 -0 -0 -140
Net Cash Flow -0 10 5 -16 4 3
Free Cash Flow -1 56 75 -87 -134 99
CFO/OP 103% 93% 107% 82% 132% 80%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 138 16 109
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 138 16 109
Working Capital Days -5 30 41 70 67 326
ROCE % 125% 90% 81% 30% 41%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Registered Agents on Platform
Number

Log in to view insights

Please log in to see hidden values.

Login
Student Applications Processed
Number
Global Educational Institutions (Partnerships)
Number
Employee Headcount
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2025Sep 2025Dec 2025Mar 2026
79.94% 79.94% 79.94% 79.94%
2.99% 3.74% 2.48% 2.30%
7.05% 3.80% 3.48% 3.48%
10.03% 12.53% 14.09% 14.29%
No. of Shareholders 2,07,71662,40660,76159,200

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents