Crizac Ltd

AI
Crizac Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Crizac Ltd

₹ 183 -1.78%
25 Sep - close price
crizac.com BSE: 544439 NSE: CRIZAC
About

Incorporated in 2011, Crizac Ltd is an education platform that offers international student recruitment solutions to higher education
institutions in various countries[1]

Key Points

Business Overview:[1][2]
CL is a B2B education platform that connects recruitment agents with global higher education institutions. It specializes in international student recruitment for institutions in the UK, Canada, Ireland, Australia, and New Zealand. CL also offers marketing, brand management, and admission office services to support partner institutions.

Website BSE NSE
  • Market Cap ₹ 3,199 Cr.
  • Current Price ₹ 183
  • High / Low ₹ 333 / 160
  • Stock P/E 17.9
  • Book Value ₹ 31.7
  • Dividend Yield 4.38 %
  • ROCE 41.3 %
  • ROE 30.8 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 4.38%.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.0%

Cons

  • Debtor days have increased from 87.4 to 109 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Internet & Catalogue Retail

Part of BSE 1000 Nifty India Internet Nifty IPO BSE Consumer Discretionary Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
45 39 47 56 67 69 62 68 82
11 21 -5 10 12 10 7 16 15
Operating Profit 34 18 52 46 54 60 56 53 67
OPM % 75% 47% 110% 82% 81% 86% 89% 77% 82%
15 7 8 8 7 8 6 6 6
Interest 0 0 0 0 0 0 0 0 0
Depreciation 11 11 11 11 6 6 5 9 3
Profit before tax 38 13 49 43 55 62 57 51 70
Tax % 25% 29% 24% 20% 26% 25% 26% 26% 25%
28 9 37 34 41 46 42 38 53
EPS in Rs 1.62 0.54 2.10 1.97 2.35 2.62 2.41 2.15 3.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
29 120 274 344 187 267 282
3 34 169 203 34 44 47
Operating Profit 26 87 105 141 153 222 235
OPM % 91% 72% 38% 41% 82% 83% 83%
1 3 45 128 36 28 27
Interest 0 0 0 0 0 0 0
Depreciation 0 1 2 13 45 26 23
Profit before tax 27 89 147 255 143 224 239
Tax % 26% 25% 25% 26% 24% 26%
20 66 110 188 109 167 179
EPS in Rs 9,920.79 66.17 110.12 10.72 6.24 9.54 10.20
Dividend Payout % 0% 0% 0% 0% 0% 84%
Compounded Sales Growth
10 Years: %
5 Years: 56%
3 Years: -1%
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: 53%
3 Years: 15%
TTM: 47%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: 41%
3 Years: 35%
Last Year: 31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.02 10 10 35 35 35
Reserves 36 96 210 374 494 520
0 0 0 0 0 0
4 6 12 96 12 17
Total Liabilities 41 112 232 505 541 572
22 22 22 128 83 73
CWIP 0 0 0 0 0 0
Investments 18 67 106 150 45 62
1 23 104 228 414 437
Total Assets 41 112 232 505 541 572

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
20 57 77 69 140 116
-21 -47 -71 -85 -136 28
0 -0 -0 -0 -0 -140
Net Cash Flow -0 10 5 -16 4 3
Free Cash Flow -1 56 75 -87 140 99
CFO/OP 103% 93% 107% 82% 129% 80%

Ratios

Standalone / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 138 16 109
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 138 16 109
Working Capital Days -5 30 41 70 329 326
ROCE % 125% 90% 81% 30% 41%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Student Applications Processed
Number

Log in to view insights

Please log in to see hidden values.

Login
Active Agents
Number
India Share of Student Applications
%
Partner Universities (Global Institutions of Higher Education)
Number
UK Share of Revenue from Operations
%
Student Enrollments
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
79.94% 79.94% 79.94% 79.94% 79.94%
2.99% 3.74% 2.48% 2.30% 1.61%
7.05% 3.80% 3.48% 3.48% 3.22%
10.03% 12.53% 14.09% 14.29% 15.22%
No. of Shareholders 2,07,71662,40660,76159,20062,067

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls