Voltas Ltd

Voltas Ltd

₹ 1,273 -1.79%
21 May 2:24 p.m.
About

Voltas is engaged in the business of air conditioning, refrigeration, electro - mechanical projects as an EPC contractor both in domestic and international geographies (Middle East and Singapore) and engineering product services for mining, water management and treatment, construction equipments and textile industry.

Voltas was created 6 decades ago when Tata Sons joined hands with a swiss company Volkart Brothers. Voltas is also one of the most reputed engineering solution providers specializing in project management. [1]
The company has 5,000+ Customer sites actively managed across India [2]

Key Points

Leadership[1]
Number 1 Room AC Brand in India

  • Market Cap 42,127 Cr.
  • Current Price 1,273
  • High / Low 1,582 / 1,187
  • Stock P/E 119
  • Book Value 241
  • Dividend Yield 0.54 %
  • ROCE 5.83 %
  • ROE 4.39 %
  • Face Value 1.00

Pros

  • Company has been maintaining a healthy dividend payout of 32.9%

Cons

  • Stock is trading at 5.29 times its book value
  • The company has delivered a poor sales growth of 10.6% over past five years.
  • Company has a low return on equity of 7.49% over last 3 years.
  • Earnings include an other income of Rs.283 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,252 2,699 1,344 1,588 3,057 3,920 1,705 2,035 3,635 3,081 1,441 2,230 3,785
2,119 2,522 1,270 1,501 2,873 3,627 1,621 1,928 3,393 2,967 1,453 2,160 3,668
Operating Profit 133 177 75 86 184 293 84 107 242 115 -12 70 117
OPM % 6% 7% 6% 5% 6% 7% 5% 5% 7% 4% -1% 3% 3%
81 106 72 57 65 150 99 63 89 152 55 36 39
Interest 7 3 5 6 6 3 7 7 17 8 13 26 18
Depreciation 9 10 11 12 10 12 15 16 13 17 23 19 19
Profit before tax 198 270 131 125 232 427 161 146 301 242 8 61 118
Tax % 21% 20% 22% 22% 18% 21% 33% 26% 27% 16% 3% 22% 31%
157 215 102 97 190 339 109 108 220 203 7 48 82
EPS in Rs 4.73 6.49 3.08 2.94 5.75 10.25 3.29 3.27 6.66 6.15 0.22 1.45 2.48
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5,169 5,149 5,410 5,809 6,693 7,207 6,378 7,099 7,675 8,688 11,296 10,538
4,862 4,926 4,992 5,332 6,307 6,552 5,815 6,454 7,247 8,165 10,570 10,248
Operating Profit 307 223 419 477 386 655 562 644 428 522 726 289
OPM % 6% 4% 8% 8% 6% 9% 9% 9% 6% 6% 6% 3%
166 292 260 233 287 195 220 167 1,149 300 401 283
Interest 16 8 10 8 23 9 19 15 12 21 35 65
Depreciation 22 19 18 19 20 29 30 33 36 43 56 79
Profit before tax 434 488 651 683 631 813 733 763 1,528 758 1,036 429
Tax % 24% 28% 25% 27% 26% 27% 22% 24% 8% 20% 25% 21%
329 349 486 501 464 595 570 583 1,405 604 777 341
EPS in Rs 9.95 10.56 14.69 15.15 14.04 17.98 17.24 17.63 42.47 18.26 23.48 10.31
Dividend Payout % 23% 25% 24% 26% 28% 22% 29% 31% 10% 30% 30% 39%
Compounded Sales Growth
10 Years: 7%
5 Years: 11%
3 Years: 11%
TTM: -7%
Compounded Profit Growth
10 Years: 2%
5 Years: -9%
3 Years: -12%
TTM: -54%
Stock Price CAGR
10 Years: 15%
5 Years: 5%
3 Years: 17%
1 Year: 2%
Return on Equity
10 Years: 10%
5 Years: 8%
3 Years: 7%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 33 33 33 33 33 33 33 33 33 33 33 33
Reserves 1,806 2,473 2,952 3,481 3,710 4,185 4,952 5,536 6,740 7,465 8,099 7,931
53 119 69 28 114 88 108 140 315 430 589 811
2,355 2,163 2,542 2,934 2,963 3,329 2,884 3,508 2,954 3,841 3,990 5,212
Total Liabilities 4,248 4,788 5,596 6,476 6,820 7,636 7,977 9,217 10,042 11,770 12,712 13,987
156 179 206 206 252 300 306 303 437 455 883 989
CWIP 4 1 1 3 15 26 9 59 98 368 82 22
Investments 1,224 2,034 2,413 2,894 2,626 2,642 3,443 4,125 4,962 5,370 5,390 5,150
2,864 2,574 2,976 3,372 3,927 4,668 4,218 4,730 4,545 5,578 6,356 7,826
Total Assets 4,248 4,788 5,596 6,476 6,820 7,636 7,977 9,217 10,042 11,770 12,712 13,987

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
221 273 290 298 -310 336 571 668 35 419 24 -130
-59 -270 -57 -151 445 -176 -311 -370 -72 -244 17 215
-221 -20 -154 -178 -82 -204 -129 -159 -42 -56 -62 -90
Net Cash Flow -59 -17 79 -32 53 -45 131 139 -78 119 -20 -4
Free Cash Flow 431 271 271 269 -388 253 553 622 -137 141 -165 -254
CFO/OP 98% 180% 104% 107% -21% 81% 112% 135% 35% 105% 36% -12%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 81 75 80 80 76 73 83 78 61 72 55 72
Inventory Days 65 51 70 62 70 99 98 112 92 110 108 148
Days Payable 136 132 157 176 165 175 158 182 132 141 107 169
Cash Conversion Cycle 9 -6 -8 -34 -19 -3 23 8 22 40 56 51
Working Capital Days 12 4 9 10 23 45 51 29 32 38 51 48
ROCE % 23% 19% 24% 21% 17% 21% 16% 14% 9% 10% 13% 6%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
RAC Overall Market Share (Offline)
%

Log in to view insights

Please log in to see hidden values.

Login
Consolidated Carry-Forward Order Book (MEP/Projects)
Rs. Crores
Room Air Conditioner (RAC) Sales Volumes
Million Units
Total Customer Touchpoints
Count
Air Cooler Market Share
%
Manufacturing Capacity - Consumer Durables
Million Units
Voltbek Refrigerator Market Share
%
Voltbek Washing Machine Market Share
%
Commercial Refrigeration/Water Cooler Sales Volume
Million Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
30.30% 30.30% 30.30% 30.30% 30.30% 30.30% 30.30% 30.30% 30.30% 30.30% 30.30% 30.30%
19.08% 17.84% 17.18% 14.71% 15.08% 18.09% 21.31% 21.95% 21.16% 20.26% 18.41% 18.44%
33.63% 35.82% 37.00% 40.36% 40.19% 37.25% 34.39% 32.99% 33.15% 35.62% 37.74% 38.28%
0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.21% 0.14% 0.11%
16.78% 15.84% 15.32% 14.41% 14.22% 14.16% 13.78% 14.53% 15.17% 13.61% 13.40% 12.86%
No. of Shareholders 2,99,2702,80,9422,61,0092,41,7942,47,7752,35,0152,39,1302,85,6423,21,3482,84,3552,68,7042,60,008

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls