Timken India Ltd

AI

Timken India Ltd

₹ 2,856 1.87%
29 Oct - close price
About

Timken India Ltd is engaged in the manufacturing, distribution and sale of anti-friction bearings, components, accessories and mechanical power transmission products for the customer base across different sectors. It also provided maintenance contracts and refurbishment services and industrial services.
It was incorporated in 1987 and is a part of the global Timken Group.[1][2]

Key Points

History
Timken India Limited was incorporated in 1987 as Tata Timken Limited, a JV between Tata Iron and Steel Company and The Timken Company. It commenced commercial production at its Jamshedpur plant in March 1992. TISCO and TIMKEN each held a 40% equity stake in the company, and the public held the rest.
In 1999, Timken acquired from Tata Steel its 40% stake in Tata Timken Limited. The name of the Company was changed to Timken India Limited on July 2, 1999.[1]

  • Market Cap ₹ 21,481 Cr.
  • Current Price ₹ 2,856
  • High / Low ₹ 3,925 / 2,686
  • Stock P/E 47.4
  • Book Value ₹ 417
  • Dividend Yield 0.09 %
  • ROCE 19.0 %
  • ROE 14.3 %
  • Face Value ₹ 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding has decreased over last 3 years: -6.65%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
683 951 822 786 780 1,090 943 986
573 737 675 643 679 848 766 802
Operating Profit 111 214 147 143 101 242 178 184
OPM % 16% 23% 18% 18% 13% 22% 19% 19%
14 14 11 11 7 1 11 9
Interest 1 1 1 1 1 1 1 1
Depreciation 21 21 21 27 29 30 31 29
Profit before tax 103 206 136 126 78 212 156 163
Tax % 24% 8% 20% 26% 30% 25% 23% 26%
78 190 108 94 55 158 120 121
EPS in Rs 10.40 25.30 14.42 12.44 7.25 21.05 15.91 16.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026 TTM
3,197 3,478 3,799
2,586 2,846 3,094
Operating Profit 611 632 704
OPM % 19% 18% 19%
51 30 27
Interest 4 4 4
Depreciation 85 106 119
Profit before tax 573 553 609
Tax % 19% 25%
462 415 453
EPS in Rs 61.45 55.16 60.28
Dividend Payout % 59% 5%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4%
Stock Price CAGR
10 Years: 17%
5 Years: 10%
3 Years: -1%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026 Sep 2026
Equity Capital 75 75 75
Reserves 2,823 2,839 3,060
18 15 14
571 770 773
Total Liabilities 3,487 3,699 3,921
810 1,446 1,450
CWIP 592 101 192
Investments 117 51 201
1,968 2,101 2,078
Total Assets 3,487 3,699 3,921

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
399 446
-336 -400
-28 -279
Net Cash Flow 35 -234
Free Cash Flow 25 149
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 89% 93%

Ratios

Consolidated / View Standalone

Mar 2025 Mar 2026
Debtor Days 81 85
Inventory Days 124 135
Days Payable 77 105
Cash Conversion Cycle 128 116
Working Capital Days 107 110
ROCE % 19%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Distribution (Aftermarket) segment revenue mix
% of total revenue ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Export (Intercompany) segment revenue mix
% of total revenue ・Standalone data
Mobile (CV/Tractor) segment revenue mix
% of total revenue ・Standalone data
Process Industry (Stationary equipment) segment revenue mix
% of total revenue ・Standalone data
Rail segment revenue mix
% of total revenue ・Standalone data
Locally manufactured share of revenue
% of total revenue ・Standalone data
MILLTEC service sites in steel industry
count ・Standalone data
Bharuch new plant (SRB/CRB) revenue ramp-up
INR crores ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
57.70% 57.70% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05% 51.05%
7.13% 7.20% 12.53% 13.14% 12.97% 10.68% 9.44% 7.39% 6.94% 6.96% 7.32% 6.91%
22.57% 23.62% 25.57% 24.80% 24.93% 26.80% 27.68% 29.72% 30.15% 30.63% 30.26% 30.73%
12.59% 11.45% 10.84% 11.02% 11.04% 11.46% 11.82% 11.84% 11.85% 11.35% 11.33% 11.29%
No. of Shareholders 70,04062,83866,16269,09371,43876,27077,82776,56674,63771,02369,80869,721

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls