Schaeffler India Ltd

Schaeffler India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Schaeffler India Ltd

₹ 4,165 -0.49%
10 Mar 12:33 p.m.
schaeffler.co.in BSE: 505790 NSE: SCHAEFFLER
About

Schaeffler India Ltd is engaged in the development, manufacturing and distribution of high-precision roller and ball bearings, engine systems and transmission components, chassis applications, clutch systems and related machine building manufacturing activities.[1]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 65,094 Cr.
  • Current Price ₹ 4,165
  • High / Low ₹ 4,468 / 2,823
  • Stock P/E 54.4
  • Book Value ₹ 352
  • Dividend Yield 0.66 %
  • ROCE 29.8 %
  • ROE 22.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 45.1%

Cons

  • Stock is trading at 11.8 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE 500 BSE 200 BSE Dollex 200 Nifty 500 Nifty MNC

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1,795 1,694 1,829 1,848 1,855 1,849 2,072 2,073 2,082 2,110 2,282 2,360 2,643
1,449 1,379 1,487 1,506 1,527 1,514 1,692 1,697 1,705 1,709 1,851 1,893 2,154
Operating Profit 345 315 342 342 328 335 380 375 378 401 431 467 489
OPM % 19% 19% 19% 18% 18% 18% 18% 18% 18% 19% 19% 20% 18%
18 33 31 31 26 31 26 29 37 35 45 31 46
Interest 1 1 1 2 1 1 1 1 1 1 1 1 1
Depreciation 53 52 54 56 57 60 64 70 75 79 77 84 88
Profit before tax 310 294 318 316 296 306 340 333 339 356 398 413 445
Tax % 25% 25% 25% 26% 27% 26% 25% 26% 26% 25% 26% 26% 26%
231 219 237 235 217 228 254 247 249 265 296 307 328
EPS in Rs 14.78 14.03 15.18 15.03 13.91 14.57 16.22 15.81 15.95 16.98 18.95 19.62 20.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
1,618 1,711 1,795 3,941 4,562 4,361 3,762 5,561 6,867 7,226 8,076 9,395
1,375 1,405 1,495 3,257 3,821 3,726 3,225 4,588 5,571 5,899 6,608 7,607
Operating Profit 243 306 299 683 740 635 537 973 1,296 1,327 1,468 1,788
OPM % 15% 18% 17% 17% 16% 15% 14% 17% 19% 18% 18% 19%
40 56 66 55 48 63 60 72 92 120 122 157
Interest 2 3 2 11 8 4 6 5 5 5 4 4
Depreciation 49 66 64 138 148 159 194 197 206 219 269 329
Profit before tax 232 294 299 589 632 534 397 843 1,177 1,224 1,317 1,612
Tax % 34% 33% 35% 34% 34% 31% 27% 25% 25% 26% 26% 26%
153 197 195 388 420 368 291 629 879 909 978 1,196
EPS in Rs 18.40 23.76 23.47 46.75 26.86 23.52 18.62 40.25 56.25 58.16 62.55 76.53
Dividend Payout % 8% 8% 10% 7% 22% 30% 41% 8% 43% 45% 45% 46%
Compounded Sales Growth
10 Years: 19%
5 Years: 20%
3 Years: 11%
TTM: 16%
Compounded Profit Growth
10 Years: 20%
5 Years: 33%
3 Years: 11%
TTM: 22%
Stock Price CAGR
10 Years: 18%
5 Years: 32%
3 Years: 13%
1 Year: 27%
Return on Equity
10 Years: 18%
5 Years: 20%
3 Years: 21%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Jun 2025
Equity Capital 17 17 17 17 31 31 31 31 31 31 31 31
Reserves 1,091 1,273 1,459 2,309 2,675 2,931 3,109 3,622 4,255 4,784 5,352 5,475
0 0 0 69 58 0 65 61 57 51 42 39
327 366 379 786 1,004 683 958 1,182 1,383 1,403 1,472 1,791
Total Liabilities 1,434 1,655 1,854 3,180 3,767 3,645 4,163 4,896 5,727 6,269 6,898 7,337
370 346 386 744 731 895 1,006 1,070 1,123 1,280 1,805 1,717
CWIP 20 52 24 53 162 166 160 89 249 491 449 600
Investments 4 0 0 0 0 0 0 0 0 142 142 132
1,039 1,258 1,443 2,383 2,875 2,584 2,997 3,737 4,355 4,356 4,502 4,888
Total Assets 1,434 1,655 1,854 3,180 3,767 3,645 4,163 4,896 5,727 6,269 6,898 7,337

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
117 182 193 401 238 510 649 465 751 900 884 1,343
-195 -222 -139 -270 -184 -366 -432 -342 -535 -611 -71 -396
-13 -17 -22 -88 -52 -171 -122 -127 -257 -386 -419 -451
Net Cash Flow -91 -57 32 43 2 -27 95 -4 -41 -97 394 496

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Debtor Days 65 72 66 59 60 53 67 56 55 53 58
Inventory Days 70 81 92 92 116 96 112 115 107 107 106
Days Payable 79 89 91 91 100 66 120 102 95 86 82
Cash Conversion Cycle 56 64 67 60 76 82 59 68 66 74 82
Working Capital Days 75 69 63 56 64 66 51 53 54 56 63
ROCE % 22% 25% 22% 31% 26% 19% 13% 25% 29% 27% 26%

Insights

In beta
Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Manufacturing Plants
Number

Log in to view insights

Please log in to see hidden values.

Login
Distribution & Channel Partners
Number
Retail Outlets / Touchpoints
Number
Research & Development Spend
INR Million
Localization Level
%
Capex to Sales Ratio
%
Koovers Digital Aftermarket Presence (Cities)
Number
R&D Expenditure (Percentage of Turnover)
%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13% 74.13%
4.40% 4.04% 4.51% 4.36% 4.38% 5.73% 5.14% 4.72% 4.49% 4.57% 4.46% 4.45%
15.57% 15.87% 15.46% 15.68% 15.93% 14.74% 15.17% 15.60% 16.03% 15.97% 16.13% 16.11%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.03% 0.03%
5.90% 5.95% 5.88% 5.83% 5.56% 5.39% 5.55% 5.51% 5.32% 5.31% 5.24% 5.30%
No. of Shareholders 57,45263,92968,18970,69569,10972,94374,95476,97074,54471,70569,13069,046

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls