Sundram Fasteners Ltd
Sundaram fasteners ltd, a part of the TVS Group of Companies, is engaged in manufacturing critical, high precision components such as fasteners, power train components etc for the automotive, infrastructure, windmill, and aviation sectors. [1]
- Market Cap ₹ 24,500 Cr.
- Current Price ₹ 1,167
- High / Low ₹ 1,506 / 1,002
- Stock P/E 44.8
- Book Value ₹ 173
- Dividend Yield 0.60 %
- ROCE 18.5 %
- ROE 16.2 %
- Face Value ₹ 1.00
Pros
- Company has been maintaining a healthy dividend payout of 31.3%
Cons
- Promoter holding has decreased over last quarter: -1.56%
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Part of BSE Auto Nifty MidSmallcap 400 Nifty 500 Multicap 50:25:25 BSE 400 MidSmallCap Index Nifty LargeMidcap 250
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,651 | 2,736 | 3,156 | 3,255 | 3,303 | 3,855 | 4,558 | 3,723 | 3,644 | 4,902 | 5,663 | 5,666 | 5,817 | |
2,401 | 2,447 | 2,781 | 3,012 | 2,712 | 3,173 | 3,756 | 3,130 | 2,980 | 4,101 | 4,809 | 4,777 | 4,896 | |
Operating Profit | 250 | 289 | 375 | 243 | 590 | 681 | 802 | 594 | 664 | 801 | 853 | 889 | 921 |
OPM % | 9% | 11% | 12% | 7% | 18% | 18% | 18% | 16% | 18% | 16% | 15% | 16% | 16% |
71 | 49 | 17 | 85 | 12 | 22 | 26 | 27 | 27 | 39 | 45 | 52 | 61 | |
Interest | 90 | 68 | 94 | 73 | 39 | 37 | 46 | 58 | 26 | 29 | 40 | 32 | 31 |
Depreciation | 94 | 102 | 116 | 116 | 104 | 112 | 129 | 170 | 180 | 191 | 198 | 213 | 217 |
Profit before tax | 138 | 169 | 182 | 139 | 459 | 554 | 652 | 393 | 486 | 621 | 661 | 696 | 735 |
Tax % | 32% | 28% | 28% | 10% | 26% | 30% | 30% | 17% | 25% | 26% | 24% | 24% | |
93 | 121 | 132 | 125 | 338 | 388 | 459 | 327 | 363 | 462 | 500 | 526 | 550 | |
EPS in Rs | 4.42 | 5.75 | 6.25 | 6.00 | 16.06 | 18.40 | 21.77 | 15.46 | 17.09 | 21.74 | 23.54 | 24.83 | 26.01 |
Dividend Payout % | 32% | 30% | 28% | 36% | 28% | 25% | 23% | 27% | 27% | 30% | 37% | 28% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 4% |
3 Years: | 16% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 3% |
3 Years: | 14% |
TTM: | 9% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 21% |
3 Years: | 10% |
1 Year: | -6% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 17% |
3 Years: | 17% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Reserves | 685 | 780 | 858 | 933 | 1,215 | 1,510 | 1,849 | 1,975 | 2,326 | 2,600 | 2,995 | 3,400 | 3,618 |
858 | 733 | 874 | 602 | 701 | 700 | 995 | 917 | 710 | 772 | 730 | 647 | 835 | |
506 | 629 | 588 | 646 | 591 | 756 | 838 | 636 | 872 | 891 | 878 | 921 | 907 | |
Total Liabilities | 2,069 | 2,164 | 2,341 | 2,202 | 2,527 | 2,987 | 3,703 | 3,549 | 3,929 | 4,284 | 4,624 | 4,988 | 5,381 |
908 | 1,007 | 1,019 | 917 | 1,031 | 1,156 | 1,621 | 1,910 | 1,921 | 1,948 | 2,029 | 2,099 | 2,172 | |
CWIP | 34 | 40 | 22 | 54 | 69 | 111 | 96 | 95 | 119 | 117 | 65 | 164 | 246 |
Investments | 9 | 10 | 7 | 38 | 32 | 70 | 68 | 38 | 64 | 77 | 102 | 137 | 147 |
1,119 | 1,106 | 1,294 | 1,193 | 1,395 | 1,650 | 1,918 | 1,506 | 1,825 | 2,142 | 2,428 | 2,587 | 2,816 | |
Total Assets | 2,069 | 2,164 | 2,341 | 2,202 | 2,527 | 2,987 | 3,703 | 3,549 | 3,929 | 4,284 | 4,624 | 4,988 | 5,381 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
274 | 427 | 106 | 595 | 244 | 456 | 457 | 718 | 454 | 401 | 469 | 589 | |
-106 | -180 | -127 | -179 | -237 | -296 | -595 | -320 | -200 | -203 | -234 | -389 | |
-163 | -244 | 20 | -415 | 6 | -167 | 127 | -377 | -270 | -186 | -214 | -235 | |
Net Cash Flow | 6 | 4 | -1 | 1 | 12 | -6 | -11 | 21 | -16 | 12 | 21 | -35 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68 | 65 | 57 | 61 | 72 | 75 | 71 | 64 | 89 | 75 | 74 | 80 |
Inventory Days | 132 | 135 | 149 | 117 | 132 | 128 | 127 | 136 | 172 | 145 | 135 | 147 |
Days Payable | 75 | 104 | 84 | 93 | 103 | 110 | 96 | 92 | 151 | 101 | 79 | 83 |
Cash Conversion Cycle | 125 | 96 | 122 | 85 | 101 | 93 | 103 | 108 | 110 | 119 | 130 | 144 |
Working Capital Days | 78 | 60 | 68 | 53 | 66 | 67 | 80 | 75 | 91 | 88 | 94 | 104 |
ROCE % | 14% | 15% | 17% | 20% | 29% | 28% | 27% | 16% | 17% | 20% | 19% | 19% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
1d - Issue of duplicate share certificates for shareholders.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
6 Dec - Issue of duplicate share certificates due to loss.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
20 Nov - Issue of duplicate share certificate for shareholder.
-
Interim Dividend-Communication To Shareholders Regarding Deduction Of Tax At Source
14 Nov - Communication on TDS for Interim Dividend 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
12 Nov - Outcome of Annual Investors Conference held on November 12, 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Concalls
-
May 2024TranscriptPPT
-
Mar 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Aug 2023TranscriptPPT
-
May 2023TranscriptPPT
Product Portfolio
High Tensile Fasteners: Wind Energy Fasteners, Automotive Fasteners, Engine Fasteners, Aerospace and Aviation Fasteners, etc.
Cold extruded parts: Gear blanks, Transmission shafts, Cams, etc
Hot Forged Parts: Bevel Gear & Pinion Family, Hub, Gen 3 Bearing hub rings, etc.
Powertrain components: Turbine and output Shafts, Clutch hub, Sun Gear Shafts, etc.
Pump & Assemblies: Water pumps, Oil pumps, Mechanical Fuel feed pumps.
Radiator Caps: Metal Caps, Nylon Caps.
Powder metallurgy: Rotors and gears, synchronizer hubs, bushes, structural parts, etc.
Iron Powder: Powders for Press & Sinter Applications, Plain Iron Powders, Diffusion Bonded Powders, etc. [1]