Sundram Fasteners Ltd

Sundram Fasteners Ltd

₹ 1,065 1.29%
25 Apr 3:26 p.m.
About

Sundaram fasteners ltd, a part of the TVS Group of Companies, is engaged in manufacturing critical, high precision components such as fasteners, power train components etc for the automotive, infrastructure, windmill, and aviation sectors. [1]

Key Points

Product Portfolio
High Tensile Fasteners: Wind Energy Fasteners, Automotive Fasteners, Engine Fasteners Aerospace and Aviation Fasteners, etc.
Cold extruded parts: Gear blanks, Transmission shafts, Cams, etc
Hot Forged Parts: Bevel Gear & Pinion Family, Hub and Gen 3 Bearing hub rings, etc.
Powertrain components: Turbine and output Shafts, Clutch hub, Sun Gear Shafts, etc.
Pump & Assemblies: Water pumps, Oil pumps, Mechanical Fuel feed pumps.
Radiator Caps: Metal Caps, Nylon Caps.
Powder metallurgy: rotors and gears, synchronizer hubs, bushes, and structural parts, etc. [1]

  • Market Cap 22,370 Cr.
  • Current Price 1,065
  • High / Low 1,341 / 1,002
  • Stock P/E 48.3
  • Book Value 147
  • Dividend Yield 0.62 %
  • ROCE 20.2 %
  • ROE 17.0 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 34.3%

Cons

  • Stock is trading at 7.20 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
942 1,079 939 1,063 1,024 1,146 1,240 1,218 1,227 1,235 1,216 1,234 1,181
740 869 755 863 848 979 1,031 1,033 1,048 1,040 1,020 1,034 1,004
Operating Profit 203 210 183 200 176 167 208 186 179 195 195 201 177
OPM % 22% 19% 20% 19% 17% 15% 17% 15% 15% 16% 16% 16% 15%
3 2 10 1 4 -19 7 8 9 6 2 5 24
Interest 3 3 4 2 3 4 5 4 6 9 6 4 3
Depreciation 37 36 38 38 38 39 39 39 40 39 41 43 42
Profit before tax 166 173 151 161 138 105 171 149 142 153 151 158 156
Tax % 25% 25% 26% 25% 25% 32% 24% 25% 25% 24% 25% 25% 25%
124 130 113 120 103 71 130 112 106 116 113 118 116
EPS in Rs 5.91 6.19 5.36 5.72 4.92 3.40 6.19 5.32 5.05 5.54 5.36 5.61 5.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2,147 2,069 2,022 2,386 2,601 2,947 3,420 3,990 3,125 3,065 4,173 4,919 4,865
1,851 1,797 1,766 2,052 2,285 2,406 2,799 3,250 2,576 2,483 3,445 4,151 4,098
Operating Profit 296 272 256 334 316 541 621 740 548 582 728 769 768
OPM % 14% 13% 13% 14% 12% 18% 18% 19% 18% 19% 17% 16% 16%
18 12 38 13 172 10 29 29 9 17 -5 29 37
Interest 92 81 59 81 60 36 33 39 44 14 13 25 22
Depreciation 64 72 76 88 206 90 98 110 137 147 153 157 165
Profit before tax 157 132 160 177 221 425 520 620 376 438 556 616 618
Tax % 28% 28% 24% 24% 3% 26% 29% 30% 17% 25% 27% 25%
113 95 121 135 214 315 367 436 314 328 407 464 463
EPS in Rs 5.36 4.52 5.75 6.44 10.18 15.01 17.49 20.76 14.95 15.62 19.39 22.10 22.04
Dividend Payout % 26% 31% 30% 27% 21% 30% 26% 25% 28% 30% 34% 39%
Compounded Sales Growth
10 Years: 9%
5 Years: 8%
3 Years: 16%
TTM: 1%
Compounded Profit Growth
10 Years: 17%
5 Years: 5%
3 Years: 13%
TTM: 6%
Stock Price CAGR
10 Years: 30%
5 Years: 14%
3 Years: 15%
1 Year: 3%
Return on Equity
10 Years: 20%
5 Years: 18%
3 Years: 17%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 21 21 21 21 21 21 21 21 21 21 21 21 21
Reserves 612 673 755 838 1,017 1,292 1,568 1,887 1,996 2,312 2,524 2,888 3,068
829 795 651 751 572 626 562 801 706 466 466 445 346
347 356 423 429 571 508 629 687 508 691 745 706 703
Total Liabilities 1,809 1,845 1,850 2,038 2,181 2,447 2,780 3,396 3,232 3,490 3,757 4,060 4,138
673 708 782 795 810 917 1,035 1,347 1,571 1,564 1,558 1,652 1,617
CWIP 40 21 21 15 54 50 32 83 87 105 100 46 103
Investments 143 132 123 117 309 321 359 350 310 337 323 347 370
954 984 924 1,111 1,008 1,159 1,355 1,616 1,263 1,484 1,776 2,014 2,048
Total Assets 1,809 1,845 1,850 2,038 2,181 2,447 2,780 3,396 3,232 3,490 3,757 4,060 4,138

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
174 219 386 99 457 244 413 408 660 414 366 394
-131 -65 -134 -94 -152 -207 -194 -494 -304 -129 -141 -206
-44 -150 -253 -7 -309 -33 -217 82 -352 -284 -224 -171
Net Cash Flow -1 4 -2 -2 -4 4 2 -3 4 1 1 17

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 74 76 73 62 65 70 72 70 63 85 73 70
Inventory Days 117 121 118 136 124 125 119 124 139 164 140 127
Days Payable 59 65 87 83 101 95 95 84 83 133 95 69
Cash Conversion Cycle 131 132 103 115 88 100 97 109 119 116 118 128
Working Capital Days 89 103 71 76 54 64 65 83 84 91 86 91
ROCE % 18% 14% 16% 18% 20% 26% 27% 27% 16% 16% 21% 20%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
49.53% 49.53% 49.53% 49.69% 49.69% 48.51% 48.51% 48.51% 48.51% 48.51% 48.51% 48.51%
11.14% 11.33% 11.73% 11.70% 11.74% 11.75% 11.67% 11.65% 11.95% 12.83% 12.51% 12.59%
17.37% 17.61% 17.48% 17.68% 17.71% 18.72% 18.76% 18.81% 18.64% 17.89% 18.47% 18.63%
21.95% 21.53% 21.25% 20.93% 20.86% 21.03% 21.04% 21.03% 20.91% 20.76% 20.51% 20.26%
No. of Shareholders 68,13770,59265,77965,84766,18066,80266,61169,59270,04272,80873,81571,610

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents