Uno Minda Ltd

Uno Minda Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uno Minda Ltd

₹ 664 -1.41%
01 Dec 11:02 a.m.
unominda.com BSE: 532539 NSE : UNOMINDA
About

Incorporated in 1985, Uno Minda Ltd is a manufacturer and supplier of Automotive Solutions and systems to Original Equipment Manufacturers[1]

Key Points

Business Overview:[1]
Company is a manufacturer of automotive switching systems, automotive lighting systems, automotive acoustics systems, automotive seating systems and alloy wheels. It has also built an electric vehicle specific products portfolio

Website BSE NSE
  • Market Cap ₹ 38,045 Cr.
  • Current Price ₹ 664
  • High / Low ₹ 695 / 433
  • Stock P/E 51.2
  • Book Value ₹ 72.5
  • Dividend Yield 0.22 %
  • ROCE 18.1 %
  • ROE 17.1 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 18.1% CAGR over last 5 years
  • Company's median sales growth is 30.4% of last 10 years

Cons

  • Stock is trading at 9.16 times its book value
  • Promoter holding has decreased over last quarter: -1.32%
  • Company has a low return on equity of 13.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
1,632 2,031 2,238 1,603 2,114 2,181 2,415 2,555 2,877 2,915 2,889 3,093 3,621
1,404 1,752 1,937 1,456 1,886 1,946 2,140 2,289 2,558 2,577 2,570 2,763 3,220
Operating Profit 228 279 302 147 228 235 276 266 318 338 319 330 402
OPM % 14% 14% 13% 9% 11% 11% 11% 10% 11% 12% 11% 11% 11%
16 17 11 6 21 32 53 31 45 29 44 38 62
Interest 19 20 15 19 18 13 13 17 19 13 21 25 27
Depreciation 90 100 107 90 97 94 110 99 107 115 108 119 125
Profit before tax 135 175 190 44 134 160 204 181 237 240 234 224 311
Tax % 33% 27% 25% 32% 31% 26% 24% 17% 23% 27% 17% 20% 24%
100 137 164 25 113 118 156 150 182 174 194 180 238
EPS in Rs 1.59 2.12 2.58 0.28 1.66 1.77 2.53 2.43 2.97 2.83 3.19 3.01 3.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1,179 1,340 1,706 2,232 2,527 3,386 4,471 5,908 6,222 6,374 8,313 11,236 12,518
1,141 1,254 1,628 2,078 2,290 3,012 3,935 5,182 5,549 5,649 7,428 9,995 11,129
Operating Profit 38 86 78 154 238 374 535 726 673 725 885 1,242 1,389
OPM % 3% 6% 5% 7% 9% 11% 12% 12% 11% 11% 11% 11% 11%
46 19 18 33 19 14 70 26 5 49 128 149 173
Interest 20 19 24 25 26 40 35 63 94 74 62 70 86
Depreciation 40 46 59 83 93 136 165 234 340 375 392 430 468
Profit before tax 25 39 13 79 139 212 405 455 244 325 559 891 1,009
Tax % 1% 28% 59% 25% 20% 22% 24% 29% 28% 31% 26% 21%
28 28 6 68 123 185 331 339 188 248 413 700 786
EPS in Rs 0.58 0.57 0.15 1.38 2.25 3.34 5.73 5.25 2.85 3.80 6.23 11.41 12.96
Dividend Payout % 17% 17% 66% 14% 10% 11% 8% 10% 7% 11% 12% 13%
Compounded Sales Growth
10 Years: 24%
5 Years: 20%
3 Years: 22%
TTM: 25%
Compounded Profit Growth
10 Years: 39%
5 Years: 18%
3 Years: 57%
TTM: 34%
Stock Price CAGR
10 Years: 57%
5 Years: 33%
3 Years: 51%
1 Year: 21%
Return on Equity
10 Years: 15%
5 Years: 14%
3 Years: 14%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 16 16 16 16 16 16 17 52 52 54 57 115 115
Reserves 267 289 292 346 452 1,044 1,374 1,652 1,809 2,202 3,381 4,041
Preference Capital 4 4 4 4 4 0 20 3 0 0 0 0
183 198 304 232 393 510 594 1,080 1,317 1,159 948 1,395
251 302 369 402 626 829 1,379 1,447 2,403 2,562 2,411 2,716
Total Liabilities 717 806 981 997 1,487 2,398 3,365 4,231 5,581 5,977 6,798 8,267
275 319 401 411 573 885 1,350 1,861 2,674 2,797 2,805 3,316
CWIP 5 42 22 9 130 117 211 150 360 134 347 293
Investments 23 22 47 28 44 111 155 356 398 531 607 869
414 423 512 548 740 1,285 1,649 1,864 2,148 2,515 3,040 3,789
Total Assets 717 806 981 997 1,487 2,398 3,365 4,231 5,581 5,977 6,798 8,267

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
77 95 42 135 146 335 364 414 1,049 343 383 798
-26 -118 -137 -39 -257 -267 -640 -815 -810 -361 -697 -1,180
-8 -5 80 -98 123 253 44 368 -96 -40 311 301
Net Cash Flow 44 -28 -15 -2 13 320 -232 -33 143 -58 -3 -81

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 61 59 56 47 53 54 64 56 51 69 60 56
Inventory Days 36 35 39 35 42 41 55 57 58 70 72 67
Days Payable 80 84 77 66 73 84 105 80 107 120 98 86
Cash Conversion Cycle 17 10 18 16 21 11 14 32 2 18 35 37
Working Capital Days 25 18 22 19 19 17 25 31 -22 10 36 37
ROCE % 7% 11% 6% 13% 20% 19% 21% 20% 11% 11% 14% 18%

Shareholding Pattern

Numbers in percentages

Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Sep 2023
70.88% 70.88% 70.87% 69.85% 67.47% 67.47% 67.47% 67.41% 70.11% 70.07% 70.05% 68.74%
9.65% 9.61% 9.60% 8.95% 9.22% 9.92% 9.77% 9.06% 9.07% 8.88% 6.30% 7.79%
9.85% 10.23% 10.49% 10.93% 13.71% 13.14% 13.21% 13.80% 13.95% 14.32% 16.96% 16.97%
9.62% 9.27% 9.03% 10.27% 9.60% 9.47% 9.55% 9.73% 6.88% 6.74% 6.70% 6.51%
No. of Shareholders 46,87644,00155,00169,98095,8271,00,3131,08,9131,15,6611,26,7131,25,6651,25,6911,49,575

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls