Uno Minda Ltd

Uno Minda Ltd

₹ 1,089 0.84%
02 Jun 3:47 p.m.
About

Incorporated in 1958, Uno Minda Ltd is a manufacturer and supplier of Automotive Solutions and systems to Original Equipment Manufacturers[1]

Key Points

Product Offerings
The company manufactures 25+ types of components and systems, such as acoustics, switches, lights, alloy wheels, and seats, for vehicles across various segments, including passenger cars, CV, 2W/4W, etc, serving both internal combustion engines (ICE) and electric/hybrid vehicle markets. [1]

  • Market Cap 62,878 Cr.
  • Current Price 1,089
  • High / Low 1,382 / 994
  • Stock P/E 51.7
  • Book Value 118
  • Dividend Yield 0.25 %
  • ROCE 19.7 %
  • ROE 19.4 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 42.9% CAGR over last 5 years
  • Company's median sales growth is 27.6% of last 10 years
  • Company's working capital requirements have reduced from 14.9 days to 11.9 days

Cons

  • Stock is trading at 9.03 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,889 3,093 3,621 3,523 3,794 3,818 4,245 4,184 4,528 4,489 4,814 5,018 5,336
2,570 2,763 3,220 3,143 3,320 3,410 3,762 3,727 4,002 3,946 4,262 4,465 4,734
Operating Profit 319 330 402 380 474 408 482 457 527 543 552 554 603
OPM % 11% 11% 11% 11% 12% 11% 11% 11% 12% 12% 11% 11% 11%
44 38 62 52 94 48 59 49 62 59 76 50 70
Interest 21 25 27 29 32 36 46 47 41 44 45 53 45
Depreciation 108 119 125 133 149 142 151 158 165 159 173 179 192
Profit before tax 234 224 311 270 387 277 345 301 384 399 409 372 436
Tax % 17% 20% 24% 24% 22% 24% 23% 15% 25% 23% 21% 19% 19%
194 180 238 205 302 211 266 254 289 309 323 300 352
EPS in Rs 3.19 3.01 3.93 3.37 5.01 3.46 4.27 4.05 4.64 5.06 5.27 4.79 5.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,232 2,527 3,386 4,471 5,908 6,222 6,374 8,313 11,236 14,031 16,775 19,658
2,078 2,290 3,012 3,935 5,182 5,549 5,649 7,428 9,995 12,446 14,901 17,406
Operating Profit 154 238 374 535 726 673 725 885 1,242 1,585 1,874 2,251
OPM % 7% 9% 11% 12% 12% 11% 11% 11% 11% 11% 11% 11%
33 19 14 70 26 5 49 128 149 246 218 256
Interest 25 26 40 35 63 94 74 62 70 113 170 187
Depreciation 83 93 136 165 234 340 375 392 430 526 615 704
Profit before tax 79 139 212 405 455 244 325 559 891 1,192 1,307 1,616
Tax % 25% 20% 22% 24% 29% 28% 31% 26% 21% 22% 22% 21%
68 123 185 331 339 188 248 413 700 925 1,021 1,284
EPS in Rs 1.38 2.25 3.34 5.73 5.25 2.85 3.80 6.23 11.41 15.33 16.42 20.73
Dividend Payout % 14% 10% 11% 8% 10% 7% 11% 12% 13% 13% 14% 13%
Compounded Sales Growth
10 Years: 23%
5 Years: 25%
3 Years: 20%
TTM: 17%
Compounded Profit Growth
10 Years: 28%
5 Years: 43%
3 Years: 23%
TTM: 30%
Stock Price CAGR
10 Years: 39%
5 Years: 30%
3 Years: 24%
1 Year: 6%
Return on Equity
10 Years: 17%
5 Years: 18%
3 Years: 19%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 16 16 16 17 52 52 54 57 115 115 115 115
Reserves 346 452 1,044 1,374 1,652 1,809 2,202 3,381 4,041 4,828 5,612 6,714
236 396 510 614 1,083 1,317 1,159 948 1,395 1,706 2,473 2,740
399 622 829 1,360 1,444 2,403 2,562 2,411 2,716 3,235 3,530 4,136
Total Liabilities 997 1,487 2,398 3,365 4,231 5,581 5,977 6,798 8,267 9,884 11,730 13,705
411 573 885 1,350 1,861 2,674 2,797 2,805 3,316 3,931 4,749 5,665
CWIP 9 130 117 211 150 360 134 347 293 216 730 739
Investments 28 44 111 155 356 398 531 607 869 951 848 951
548 740 1,285 1,649 1,864 2,148 2,515 3,040 3,789 4,786 5,403 6,350
Total Assets 997 1,487 2,398 3,365 4,231 5,581 5,977 6,798 8,267 9,884 11,730 13,705

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
135 146 335 364 414 1,049 343 383 803 979 1,071 1,720
-39 -257 -267 -640 -815 -810 -361 -697 -1,185 -951 -1,479 -1,652
-98 123 253 44 368 -96 -40 311 301 90 365 10
Net Cash Flow -2 13 320 -232 -33 143 -58 -3 -81 119 -43 78
Free Cash Flow 71 -38 95 -131 -248 457 55 -182 -146 -54 -572 204
CFO/OP 99% 72% 104% 84% 73% 173% 59% 59% 82% 79% 75% 92%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 47 53 54 64 56 51 69 60 56 54 54 50
Inventory Days 35 42 41 55 57 58 70 72 67 66 58 62
Days Payable 66 73 84 105 80 107 120 98 86 80 73 75
Cash Conversion Cycle 16 21 11 14 32 2 18 35 37 39 39 37
Working Capital Days 1 -7 -11 0 9 -38 -20 16 14 15 18 12
ROCE % 13% 20% 19% 21% 20% 11% 11% 14% 18% 20% 19% 20%

Insights

In beta
Mar 2015 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Fixed Assets Turnover Ratio
x

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Plants
Count
2W Alloy Wheel Capacity
Million units p.a.
4W Alloy Wheel Capacity
Wheels per month
Aftermarket Retailers
Count
Aftermarket Workshops
Count
Product Revenue - Casting
INR Cr
Product Revenue - Lighting
INR Cr
Product Revenue - Switches
INR Cr
Aftermarket Business Partners
Count
Market Share - Acoustic Systems (Horns)
%
Market Share - Switching Systems (India)
%
Cumulative Patents Filed
Count
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.05% 68.74% 68.72% 68.76% 68.75% 68.75% 68.75% 68.75% 68.71% 68.45% 68.41% 68.36%
6.51% 7.79% 7.94% 7.57% 8.65% 9.71% 9.88% 10.09% 9.59% 9.98% 9.83% 8.96%
17.13% 16.97% 16.91% 17.16% 16.39% 15.25% 15.45% 15.20% 15.85% 15.80% 15.97% 16.89%
6.31% 6.51% 6.41% 6.52% 6.20% 6.30% 5.91% 5.96% 5.85% 5.79% 5.79% 5.79%
No. of Shareholders 1,24,8091,49,5751,60,6141,68,3721,74,5431,92,1551,90,9842,02,1811,98,4421,93,7781,90,7811,87,375

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls