Uno Minda Ltd

Uno Minda Ltd

₹ 1,022 -3.21%
12 Jul - close price
About

Incorporated in 1958, Uno Minda Ltd is a manufacturer and supplier of Automotive Solutions and systems to Original Equipment Manufacturers[1]

Key Points

Business Overview:[1]
Company is a manufacturer of automotive switching systems, automotive lighting systems, automotive acoustics systems, automotive seating systems and alloy wheels. It has also built an electric vehicle specific products portfolio

  • Market Cap 58,680 Cr.
  • Current Price 1,022
  • High / Low 1,207 / 549
  • Stock P/E 68.2
  • Book Value 86.1
  • Dividend Yield 0.20 %
  • ROCE 20.0 %
  • ROE 18.9 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 24.8% CAGR over last 5 years
  • Company's median sales growth is 30.4% of last 10 years

Cons

  • Stock is trading at 11.9 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
2,238 1,603 2,114 2,181 2,415 2,555 2,877 2,915 2,889 3,093 3,621 3,523 3,794
1,937 1,456 1,886 1,946 2,140 2,289 2,558 2,577 2,570 2,763 3,220 3,143 3,320
Operating Profit 302 147 228 235 276 266 318 338 319 330 402 380 474
OPM % 13% 9% 11% 11% 11% 10% 11% 12% 11% 11% 11% 11% 12%
11 6 21 32 53 31 45 29 44 38 62 52 94
Interest 15 19 18 13 13 17 19 13 21 25 27 29 32
Depreciation 107 90 97 94 110 99 107 115 108 119 125 133 149
Profit before tax 190 44 134 160 204 181 237 240 234 224 311 270 387
Tax % 25% 32% 31% 26% 24% 17% 23% 27% 17% 20% 24% 24% 22%
164 25 113 118 156 150 182 174 194 180 238 205 302
EPS in Rs 2.58 0.28 1.66 1.77 2.53 2.43 2.97 2.83 3.19 3.01 3.93 3.37 5.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,340 1,706 2,232 2,527 3,386 4,471 5,908 6,222 6,374 8,313 11,236 14,031
1,254 1,628 2,078 2,290 3,012 3,935 5,182 5,549 5,649 7,428 9,995 12,446
Operating Profit 86 78 154 238 374 535 726 673 725 885 1,242 1,585
OPM % 6% 5% 7% 9% 11% 12% 12% 11% 11% 11% 11% 11%
19 18 33 19 14 70 26 5 49 63 149 246
Interest 19 24 25 26 40 35 63 94 74 62 70 113
Depreciation 46 59 83 93 136 165 234 340 375 392 430 526
Profit before tax 39 13 79 139 212 405 455 244 325 494 891 1,192
Tax % 28% 59% 25% 20% 22% 24% 29% 28% 31% 30% 21% 22%
28 6 68 123 185 331 339 188 248 413 700 925
EPS in Rs 0.57 0.15 1.38 2.25 3.34 5.73 5.25 2.85 3.80 6.23 11.41 15.33
Dividend Payout % 17% 66% 14% 10% 11% 8% 10% 7% 11% 12% 13% 13%
Compounded Sales Growth
10 Years: 23%
5 Years: 19%
3 Years: 30%
TTM: 25%
Compounded Profit Growth
10 Years: 68%
5 Years: 25%
3 Years: 62%
TTM: 33%
Stock Price CAGR
10 Years: 57%
5 Years: 45%
3 Years: 42%
1 Year: 74%
Return on Equity
10 Years: 16%
5 Years: 15%
3 Years: 17%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 16 16 16 16 16 17 52 52 54 57 115 115
Reserves 289 292 346 452 1,044 1,374 1,652 1,809 2,202 3,381 4,041 4,828
202 308 236 396 510 614 1,083 1,317 1,159 944 1,395 1,706
298 366 399 622 829 1,360 1,444 2,403 2,562 2,416 2,716 3,254
Total Liabilities 806 981 997 1,487 2,398 3,365 4,231 5,581 5,977 6,798 8,267 9,903
319 401 411 573 885 1,350 1,861 2,674 2,797 2,805 3,316 3,932
CWIP 42 22 9 130 117 211 150 360 134 347 293 214
Investments 22 47 28 44 111 155 356 398 531 607 869 951
423 512 548 740 1,285 1,649 1,864 2,148 2,515 3,040 3,789 4,805
Total Assets 806 981 997 1,487 2,398 3,365 4,231 5,581 5,977 6,798 8,267 9,903

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
95 42 135 146 335 364 414 1,049 343 383 798 979
-118 -137 -39 -257 -267 -640 -815 -810 -361 -697 -1,180 -953
-5 80 -98 123 253 44 368 -96 -40 311 301 90
Net Cash Flow -28 -15 -2 13 320 -232 -33 143 -58 -3 -81 116

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 59 56 47 53 54 64 56 51 69 60 56 54
Inventory Days 35 39 35 42 41 55 57 58 70 72 67 66
Days Payable 84 77 66 73 84 105 80 107 120 98 86 80
Cash Conversion Cycle 10 18 16 21 11 14 32 2 18 35 37 39
Working Capital Days 18 22 19 19 17 25 31 -22 10 36 37 39
ROCE % 11% 6% 13% 20% 19% 21% 20% 11% 11% 13% 18% 20%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
69.85% 67.47% 67.47% 67.47% 67.41% 70.11% 70.07% 70.05% 70.05% 68.74% 68.72% 68.76%
8.95% 9.22% 9.92% 9.77% 9.06% 9.07% 8.88% 6.30% 6.51% 7.79% 7.94% 7.57%
10.93% 13.71% 13.14% 13.21% 13.80% 13.95% 14.32% 16.96% 17.53% 16.97% 16.91% 17.16%
10.27% 9.60% 9.47% 9.55% 9.73% 6.88% 6.74% 6.70% 5.91% 6.51% 6.41% 6.52%
No. of Shareholders 69,98095,8271,00,3131,08,9131,15,6611,26,7131,25,6651,25,6911,24,8091,49,5751,60,6141,68,372

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls