Uno Minda Ltd

Uno Minda Ltd

₹ 1,089 0.95%
22 May - close price
About

Incorporated in 1958, Uno Minda Ltd is a manufacturer and supplier of Automotive Solutions and systems to Original Equipment Manufacturers[1]

Key Points

Product Offerings
The company manufactures 25+ types of components and systems, such as acoustics, switches, lights, alloy wheels, and seats, for vehicles across various segments, including passenger cars, CV, 2W/4W, etc, serving both internal combustion engines (ICE) and electric/hybrid vehicle markets. [1]

  • Market Cap 62,902 Cr.
  • Current Price 1,089
  • High / Low 1,382 / 982
  • Stock P/E 62.9
  • Book Value 100
  • Dividend Yield 0.24 %
  • ROCE 19.1 %
  • ROE 18.9 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 52.8% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 17.2%
  • Company's median sales growth is 21.5% of last 10 years

Cons

  • Stock is trading at 10.9 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,793 1,946 2,301 2,611 2,879 2,825 3,121 3,136 3,373 3,391 3,632 3,747 3,931
1,635 1,759 2,058 2,344 2,545 2,535 2,779 2,834 3,007 2,969 3,220 3,361 3,526
Operating Profit 157 187 243 267 334 289 342 302 366 422 412 385 405
OPM % 9% 10% 11% 10% 12% 10% 11% 10% 11% 12% 11% 10% 10%
7 42 54 22 42 21 171 22 14 70 148 -20 26
Interest 6 13 15 20 21 26 36 38 29 34 34 38 34
Depreciation 54 60 63 96 108 102 108 112 119 117 125 130 138
Profit before tax 105 157 218 173 247 182 370 173 232 341 401 197 259
Tax % 20% 14% 19% 24% 23% 23% 14% 9% 23% 20% 16% 21% 22%
84 135 176 131 190 140 320 157 179 274 339 156 203
EPS in Rs 1.46 2.36 3.08 2.29 3.31 2.44 5.57 2.74 3.12 4.77 5.87 2.71 3.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,376 1,469 1,639 1,857 3,493 3,175 3,701 4,960 7,187 8,983 12,456 14,700
1,262 1,329 1,484 1,669 3,160 2,892 3,361 4,528 6,476 8,053 11,156 13,076
Operating Profit 114 139 155 188 333 283 339 432 711 930 1,300 1,624
OPM % 8% 10% 9% 10% 10% 9% 9% 9% 10% 10% 10% 11%
23 22 28 44 50 40 45 55 110 136 228 224
Interest 13 10 14 7 30 46 39 34 30 64 129 141
Depreciation 54 53 51 53 102 137 178 191 227 272 441 510
Profit before tax 70 99 118 173 252 141 167 262 565 730 958 1,197
Tax % 24% 20% 21% 23% 25% 24% 29% 25% 18% 20% 17% 19%
53 79 94 133 188 107 119 196 463 586 796 972
EPS in Rs 1.08 1.61 1.90 2.45 3.45 1.97 2.19 3.43 8.08 10.20 13.87 16.83
Dividend Payout % 18% 14% 19% 18% 15% 10% 19% 22% 19% 20% 16% 16%
Compounded Sales Growth
10 Years: 26%
5 Years: 32%
3 Years: 27%
TTM: 18%
Compounded Profit Growth
10 Years: 30%
5 Years: 53%
3 Years: 29%
TTM: 26%
Stock Price CAGR
10 Years: 40%
5 Years: 31%
3 Years: 28%
1 Year: 8%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 18%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 16 16 16 17 52 52 54 57 115 115 115 115
Reserves 353 419 812 952 1,190 1,263 1,593 2,599 3,173 3,691 4,691 5,678
121 116 187 96 599 742 671 377 724 962 1,925 1,883
262 310 326 430 663 809 1,483 1,223 1,379 1,860 2,171 2,574
Total Liabilities 752 862 1,342 1,496 2,504 2,866 3,802 4,256 5,392 6,628 8,902 10,251
278 251 265 280 686 833 1,265 1,320 1,767 2,225 3,644 4,313
CWIP 1 5 11 37 46 220 81 94 131 125 659 550
Investments 82 195 357 604 756 756 1,132 1,204 1,279 1,261 885 1,146
391 411 710 575 1,016 1,058 1,325 1,638 2,215 3,017 3,714 4,242
Total Assets 752 862 1,342 1,496 2,504 2,866 3,802 4,256 5,392 6,628 8,902 10,251

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
107 124 175 140 223 433 156 255 343 719 705 1,399
-45 -101 -217 -307 -540 -364 -259 -373 -651 -768 -1,237 -1,082
-59 -27 340 -133 305 22 51 100 275 74 488 -218
Net Cash Flow 4 -3 298 -300 -12 91 -51 -18 -34 25 -44 99
Free Cash Flow 62 125 94 9 -104 33 -56 44 -100 -137 -709 369
CFO/OP 106% 102% 128% 95% 82% 165% 54% 69% 64% 92% 71% 100%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 56 62 54 66 58 53 68 65 58 59 54 48
Inventory Days 35 34 30 35 40 46 56 52 48 54 47 48
Days Payable 72 76 82 102 80 109 118 96 74 77 64 65
Cash Conversion Cycle 19 20 2 -1 17 -9 6 21 32 36 37 31
Working Capital Days 5 -2 -16 5 1 -15 -56 9 15 17 15 8
ROCE % 15% 20% 16% 17% 19% 10% 9% 12% 17% 18% 19% 19%

Insights

In beta
Mar 2015 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Fixed Assets Turnover Ratio
x

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Plants
Count
2W Alloy Wheel Capacity
Million units p.a.
4W Alloy Wheel Capacity
Wheels per month
Aftermarket Retailers
Count
Aftermarket Workshops
Count
Product Revenue - Casting
INR Cr
Product Revenue - Lighting
INR Cr
Product Revenue - Switches
INR Cr
Aftermarket Business Partners
Count
Market Share - Acoustic Systems (Horns)
%
Market Share - Switching Systems (India)
%
Cumulative Patents Filed
Count
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.05% 68.74% 68.72% 68.76% 68.75% 68.75% 68.75% 68.75% 68.71% 68.45% 68.41% 68.36%
6.51% 7.79% 7.94% 7.57% 8.65% 9.71% 9.88% 10.09% 9.59% 9.98% 9.83% 8.96%
17.13% 16.97% 16.91% 17.16% 16.39% 15.25% 15.45% 15.20% 15.85% 15.80% 15.97% 16.89%
6.31% 6.51% 6.41% 6.52% 6.20% 6.30% 5.91% 5.96% 5.85% 5.79% 5.79% 5.79%
No. of Shareholders 1,24,8091,49,5751,60,6141,68,3721,74,5431,92,1551,90,9842,02,1811,98,4421,93,7781,90,7811,87,375

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls