Uno Minda Ltd

Uno Minda Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uno Minda Ltd

₹ 1,121 3.02%
02 Jul - close price
unominda.com BSE: 532539 NSE: UNOMINDA
About

Incorporated in 1958, Uno Minda Ltd is a manufacturer and supplier of Automotive Solutions and systems to Original Equipment Manufacturers[1]

Key Points

Product Offerings:[1]
The company manufactures 25+ types
of components and systems, such as
acoustics, switches, lights, alloy wheels,
and seats, for vehicles across various
segments, including passenger cars,
CV, 2W/4W, etc, serving both internal
combustion engines (ICE) and electric
/hybrid vehicle markets.

Website BSE NSE
  • Market Cap ₹ 64,734 Cr.
  • Current Price ₹ 1,121
  • High / Low ₹ 1,382 / 994
  • Stock P/E 64.8
  • Book Value ₹ 100
  • Dividend Yield 0.24 %
  • ROCE 19.1 %
  • ROE 18.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 52.8% CAGR over last 5 years
  • Company's median sales growth is 18.3% of last 10 years

Cons

  • Stock is trading at 11.2 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE 500 BSE 200 BSE Dollex 200 Nifty 500 BSE Auto

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,793 1,946 2,301 2,611 2,879 2,825 3,121 3,136 3,373 3,391 3,632 3,747 3,931
1,635 1,759 2,058 2,344 2,545 2,535 2,779 2,834 3,007 2,969 3,220 3,361 3,526
Operating Profit 157 187 243 267 334 289 342 302 366 422 412 385 405
OPM % 9% 10% 11% 10% 12% 10% 11% 10% 11% 12% 11% 10% 10%
7 42 54 22 42 21 171 22 14 70 148 -20 26
Interest 6 13 15 20 21 26 36 38 29 34 34 38 34
Depreciation 54 60 63 96 108 102 108 112 119 117 125 130 138
Profit before tax 105 157 218 173 247 182 370 173 232 341 401 197 259
Tax % 20% 14% 19% 24% 23% 23% 14% 9% 23% 20% 16% 21% 22%
84 135 176 131 190 140 320 157 179 274 339 156 203
EPS in Rs 1.46 2.36 3.08 2.29 3.31 2.44 5.57 2.74 3.12 4.77 5.87 2.71 3.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,376 1,469 1,639 1,857 3,493 3,175 3,701 4,960 7,187 10,498 12,456 14,700
1,262 1,329 1,484 1,669 3,160 2,892 3,361 4,528 6,476 9,368 11,156 13,076
Operating Profit 114 139 155 188 333 283 339 432 711 1,130 1,300 1,624
OPM % 8% 10% 9% 10% 10% 9% 9% 9% 10% 11% 10% 11%
23 22 28 44 50 40 45 55 110 167 228 224
Interest 13 10 14 7 30 46 39 34 30 79 129 141
Depreciation 54 53 51 53 102 137 178 191 227 380 441 510
Profit before tax 70 99 118 173 252 141 167 262 565 839 958 1,197
Tax % 24% 20% 21% 23% 25% 24% 29% 25% 18% 21% 17% 19%
53 79 94 133 188 107 119 196 463 665 796 972
EPS in Rs 1.08 1.61 1.90 2.45 3.45 1.97 2.19 3.43 8.08 11.59 13.87 16.83
Dividend Payout % 18% 14% 19% 18% 15% 10% 19% 22% 19% 17% 16% 16%
Compounded Sales Growth
10 Years: 26%
5 Years: 32%
3 Years: 27%
TTM: 18%
Compounded Profit Growth
10 Years: 30%
5 Years: 53%
3 Years: 29%
TTM: 26%
Stock Price CAGR
10 Years: 40%
5 Years: 29%
3 Years: 26%
1 Year: 2%
Return on Equity
10 Years: 16%
5 Years: 17%
3 Years: 18%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 16 16 16 17 52 52 54 57 115 115 115 115
Reserves 353 419 812 952 1,190 1,263 1,593 2,599 3,173 4,085 4,691 5,678
121 116 187 96 599 742 671 378 724 1,135 1,925 1,883
262 310 326 430 663 809 1,483 1,198 1,379 2,078 2,171 2,574
Total Liabilities 752 862 1,342 1,496 2,504 2,866 3,802 4,232 5,392 7,413 8,902 10,251
278 251 265 280 686 833 1,265 1,320 1,767 2,886 3,644 4,313
CWIP 1 5 11 37 46 220 81 94 131 193 659 550
Investments 82 195 357 604 756 756 1,132 1,204 1,279 944 885 1,146
391 411 710 575 1,016 1,058 1,325 1,614 2,215 3,390 3,714 4,242
Total Assets 752 862 1,342 1,496 2,504 2,866 3,802 4,232 5,392 7,413 8,902 10,251

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
107 124 175 140 223 433 156 255 343 771 705 1,399
-45 -101 -217 -307 -540 -364 -259 -373 -651 -740 -1,237 -1,082
-59 -27 340 -133 305 22 51 100 275 25 488 -218
Net Cash Flow 4 -3 298 -300 -12 91 -51 -18 -34 56 -44 99
Free Cash Flow 62 125 94 9 -104 33 -56 44 -100 -61 -709 369
CFO/OP 106% 102% 128% 95% 82% 165% 54% 69% 64% 84% 71% 100%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 56 62 54 66 58 53 68 63 58 54 54 48
Inventory Days 35 34 30 35 40 46 56 52 48 55 47 48
Days Payable 72 76 82 102 80 109 118 96 74 71 64 65
Cash Conversion Cycle 19 20 2 -1 17 -9 6 19 32 38 37 31
Working Capital Days 5 -2 -16 5 1 -15 -56 9 15 15 15 8
ROCE % 15% 20% 16% 17% 19% 10% 9% 12% 17% 19% 18% 19%

Insights

In beta
Mar 2017 Dec 2019 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Aftermarket Business Partners
business_partners

Log in to view insights

Please log in to see hidden values.

Login
Aftermarket Retailers
retailers
Switches share of revenue (Product Mix)
%
Number of Plants (Global)
plants
R&D and Engineering Centers
centers
4W share of revenue (End Market Mix)
%
India share of revenue (Geography Mix)
%
OEM share of revenue (Channel Mix)
%
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.05% 68.74% 68.72% 68.76% 68.75% 68.75% 68.75% 68.75% 68.71% 68.45% 68.41% 68.36%
6.51% 7.79% 7.94% 7.57% 8.65% 9.71% 9.88% 10.09% 9.59% 9.98% 9.83% 8.96%
17.13% 16.97% 16.91% 17.16% 16.39% 15.25% 15.45% 15.20% 15.85% 15.80% 15.97% 16.89%
6.31% 6.51% 6.41% 6.52% 6.20% 6.30% 5.91% 5.96% 5.85% 5.79% 5.79% 5.79%
No. of Shareholders 1,24,8091,49,5751,60,6141,68,3721,74,5431,92,1551,90,9842,02,1811,98,4421,93,7781,90,7811,87,375

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls