Uno Minda Ltd

Uno Minda Ltd

₹ 1,081 0.19%
21 Jun - close price
About

Incorporated in 1985, Uno Minda Ltd is a manufacturer and supplier of Automotive Solutions and systems to Original Equipment Manufacturers[1]

Key Points

Business Overview:[1]
Company is a manufacturer of automotive switching systems, automotive lighting systems, automotive acoustics systems, automotive seating systems and alloy wheels. It has also built an electric vehicle specific products portfolio

  • Market Cap 62,070 Cr.
  • Current Price 1,081
  • High / Low 1,188 / 549
  • Stock P/E 106
  • Book Value 66.3
  • Dividend Yield 0.19 %
  • ROCE 18.3 %
  • ROE 16.9 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 25.8% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 20.5%

Cons

  • Stock is trading at 16.3 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
1,306 886 1,300 1,334 1,441 1,651 1,942 1,801 1,793 1,946 2,301 2,250 2,486
1,161 828 1,193 1,217 1,290 1,495 1,737 1,608 1,635 1,759 2,058 2,029 2,207
Operating Profit 145 58 107 116 151 156 205 193 157 187 243 221 279
OPM % 11% 7% 8% 9% 10% 9% 11% 11% 9% 10% 11% 10% 11%
-6 3 42 21 -11 14 66 21 7 42 54 20 19
Interest 7 12 10 6 6 9 10 3 6 13 15 16 20
Depreciation 52 43 47 44 56 55 58 61 54 60 63 67 82
Profit before tax 81 6 91 87 78 107 203 150 105 157 218 159 196
Tax % 30% 26% 25% 24% 26% 15% 16% 21% 20% 14% 19% 24% 22%
56 5 68 66 57 90 170 119 84 135 176 121 153
EPS in Rs 1.03 0.09 1.19 1.15 1.01 1.58 2.96 2.08 1.46 2.36 3.08 2.11 2.67
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,056 1,108 1,376 1,469 1,639 1,857 3,493 3,525 3,701 4,960 6,658 8,983
977 1,032 1,262 1,329 1,484 1,669 3,160 3,229 3,361 4,528 6,023 8,053
Operating Profit 79 76 114 139 155 188 333 296 339 432 635 930
OPM % 8% 7% 8% 10% 9% 10% 10% 8% 9% 9% 10% 10%
16 14 23 22 28 44 50 21 45 55 112 136
Interest 16 15 13 10 14 7 30 49 39 34 33 64
Depreciation 41 42 54 53 51 53 102 156 178 191 199 272
Profit before tax 39 34 70 99 118 173 252 112 167 262 515 730
Tax % 21% 19% 24% 20% 21% 23% 25% 21% 29% 25% 17% 20%
30 27 53 79 94 133 188 89 119 196 427 586
EPS in Rs 0.61 0.55 1.08 1.61 1.90 2.45 3.45 1.64 2.19 3.43 7.45 10.21
Dividend Payout % 16% 18% 18% 14% 19% 18% 15% 12% 19% 22% 20% 20%
Compounded Sales Growth
10 Years: 23%
5 Years: 21%
3 Years: 34%
TTM: 35%
Compounded Profit Growth
10 Years: 37%
5 Years: 26%
3 Years: 70%
TTM: 36%
Stock Price CAGR
10 Years: 61%
5 Years: 47%
3 Years: 50%
1 Year: 86%
Return on Equity
10 Years: 14%
5 Years: 13%
3 Years: 14%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 16 16 16 16 16 17 52 52 54 57 115 115
Reserves 293 314 353 419 812 952 1,190 1,297 1,593 2,599 3,003 3,691
Preference Capital 4 4 4 4 0 0 0 0 0 0 0
152 153 118 113 187 96 599 764 671 377 809 962
211 233 265 314 326 430 663 1,400 1,483 1,223 1,290 1,860
Total Liabilities 672 716 752 862 1,342 1,496 2,504 3,514 3,802 4,256 5,216 6,628
248 255 278 251 265 280 686 1,067 1,265 1,320 1,468 2,225
CWIP 14 18 1 5 11 37 46 220 81 94 127 125
Investments 76 94 82 195 357 604 756 1,043 1,132 1,204 1,549 1,261
334 349 391 411 710 575 1,016 1,184 1,325 1,638 2,072 3,017
Total Assets 672 716 752 862 1,342 1,496 2,504 3,514 3,802 4,256 5,216 6,628

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
85 60 107 124 175 140 223 431 156 255 263 719
-69 -63 -45 -101 -217 -307 -540 -390 -259 -373 -629 -770
-31 -19 -59 -27 340 -133 305 33 51 100 361 74
Net Cash Flow -16 -22 4 -3 298 -300 -12 74 -51 -18 -5 23

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 60 62 56 62 54 66 58 56 68 65 58 59
Inventory Days 30 36 35 34 30 35 40 45 56 52 48 54
Days Payable 76 74 72 76 82 102 80 113 118 96 75 77
Cash Conversion Cycle 14 23 19 20 2 -1 17 -12 6 21 31 36
Working Capital Days 21 25 24 18 15 17 21 -49 -20 28 35 38
ROCE % 11% 10% 15% 20% 16% 17% 19% 10% 9% 12% 16%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
69.85% 67.47% 67.47% 67.47% 67.41% 70.11% 70.07% 70.05% 70.05% 68.74% 68.72% 68.76%
8.95% 9.22% 9.92% 9.77% 9.06% 9.07% 8.88% 6.30% 6.51% 7.79% 7.94% 7.57%
10.93% 13.71% 13.14% 13.21% 13.80% 13.95% 14.32% 16.96% 17.53% 16.97% 16.91% 17.16%
10.27% 9.60% 9.47% 9.55% 9.73% 6.88% 6.74% 6.70% 5.91% 6.51% 6.41% 6.52%
No. of Shareholders 69,98095,8271,00,3131,08,9131,15,6611,26,7131,25,6651,25,6911,24,8091,49,5751,60,6141,68,372

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls