Uno Minda Ltd

Uno Minda Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uno Minda Ltd

₹ 721 0.19%
19 Apr 3:05 p.m.
unominda.com BSE: 532539 NSE : UNOMINDA
About

Incorporated in 1985, Uno Minda Ltd is a manufacturer and supplier of Automotive Solutions and systems to Original Equipment Manufacturers[1]

Key Points

Business Overview:[1]
Company is a manufacturer of automotive switching systems, automotive lighting systems, automotive acoustics systems, automotive seating systems and alloy wheels. It has also built an electric vehicle specific products portfolio

Website BSE NSE
  • Market Cap ₹ 41,397 Cr.
  • Current Price ₹ 721
  • High / Low ₹ 765 / 495
  • Stock P/E 79.7
  • Book Value ₹ 61.2
  • Dividend Yield 0.21 %
  • ROCE 15.8 %
  • ROE 14.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 27.5% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 20.5%

Cons

  • Stock is trading at 11.8 times its book value
  • Company has a low return on equity of 11.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1,193 1,306 886 1,300 1,334 1,441 1,651 1,942 1,801 1,793 1,946 2,301 2,250
1,059 1,161 828 1,193 1,217 1,290 1,495 1,737 1,608 1,635 1,759 2,058 2,029
Operating Profit 134 145 58 107 116 151 156 205 193 157 187 243 221
OPM % 11% 11% 7% 8% 9% 10% 9% 11% 11% 9% 10% 11% 10%
7 -6 3 42 21 -11 14 66 21 7 42 54 20
Interest 11 7 12 10 6 6 9 10 3 6 13 15 16
Depreciation 48 52 43 47 44 56 55 58 61 54 60 63 67
Profit before tax 83 81 6 91 87 78 107 203 150 105 157 218 159
Tax % 26% 30% 26% 25% 24% 26% 15% 16% 21% 20% 14% 19% 24%
61 56 5 68 66 57 90 170 119 84 135 176 121
EPS in Rs 1.12 1.03 0.09 1.19 1.15 1.01 1.58 2.96 2.08 1.46 2.36 3.08 2.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1,105 1,056 1,108 1,376 1,469 1,639 1,857 3,493 3,525 3,701 4,960 6,658 8,290
1,080 977 1,032 1,262 1,329 1,484 1,669 3,160 3,229 3,361 4,528 6,023 7,481
Operating Profit 25 79 76 114 139 155 188 333 296 339 432 635 808
OPM % 2% 8% 7% 8% 10% 9% 10% 10% 8% 9% 9% 10% 10%
65 16 14 23 22 28 44 50 21 45 55 112 124
Interest 18 16 15 13 10 14 7 30 49 39 34 33 50
Depreciation 38 41 42 54 53 51 53 102 156 178 191 199 244
Profit before tax 33 39 34 70 99 118 173 252 112 167 262 515 638
Tax % 0% 21% 19% 24% 20% 21% 23% 25% 21% 29% 25% 17%
33 30 27 53 79 94 133 188 89 119 196 427 516
EPS in Rs 0.68 0.61 0.55 1.08 1.61 1.90 2.45 3.45 1.64 2.19 3.43 7.45 9.01
Dividend Payout % 14% 16% 18% 18% 14% 19% 18% 15% 12% 19% 22% 20%
Compounded Sales Growth
10 Years: 20%
5 Years: 29%
3 Years: 24%
TTM: 21%
Compounded Profit Growth
10 Years: 31%
5 Years: 27%
3 Years: 55%
TTM: 15%
Stock Price CAGR
10 Years: 60%
5 Years: 30%
3 Years: 40%
1 Year: 42%
Return on Equity
10 Years: 12%
5 Years: 12%
3 Years: 12%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 16 16 16 16 16 16 17 52 52 54 57 115 115
Reserves 268 293 314 353 419 812 952 1,190 1,297 1,593 2,599 3,003 3,395
Preference Capital 4 4 4 4 4 0 0 0 0 0 0 0
164 152 153 118 113 187 96 599 764 671 377 809 812
219 211 233 265 314 326 430 663 1,400 1,483 1,223 1,290 1,675
Total Liabilities 667 672 716 752 862 1,342 1,496 2,504 3,514 3,802 4,256 5,216 5,997
227 248 255 278 251 265 280 686 1,067 1,265 1,320 1,468 2,067
CWIP 5 14 18 1 5 11 37 46 220 81 94 127 127
Investments 67 76 94 82 195 357 604 756 1,043 1,132 1,204 1,549 1,258
368 334 349 391 411 710 575 1,016 1,184 1,325 1,638 2,072 2,544
Total Assets 667 672 716 752 862 1,342 1,496 2,504 3,514 3,802 4,256 5,216 5,997

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
82 85 60 107 124 175 140 223 431 156 255 263
-19 -69 -63 -45 -101 -217 -307 -540 -390 -259 -373 -629
-38 -31 -19 -59 -27 340 -133 305 33 51 100 361
Net Cash Flow 25 -16 -22 4 -3 298 -300 -12 74 -51 -18 -5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 61 60 62 56 62 54 66 58 56 68 65 58
Inventory Days 34 30 36 35 34 30 35 40 45 56 52 48
Days Payable 78 76 74 72 76 82 102 80 113 118 96 75
Cash Conversion Cycle 17 14 23 19 20 2 -1 17 -12 6 21 31
Working Capital Days 26 21 25 24 18 15 17 21 -49 -20 28 35
ROCE % 6% 11% 10% 15% 20% 16% 17% 19% 10% 9% 12% 16%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
69.85% 67.47% 67.47% 67.47% 67.41% 70.11% 70.07% 70.05% 70.05% 68.74% 68.72% 68.76%
8.95% 9.22% 9.92% 9.77% 9.06% 9.07% 8.88% 6.30% 6.51% 7.79% 7.94% 7.57%
10.93% 13.71% 13.14% 13.21% 13.80% 13.95% 14.32% 16.96% 17.53% 16.97% 16.91% 17.16%
10.27% 9.60% 9.47% 9.55% 9.73% 6.88% 6.74% 6.70% 5.91% 6.51% 6.41% 6.52%
No. of Shareholders 69,98095,8271,00,3131,08,9131,15,6611,26,7131,25,6651,25,6911,24,8091,49,5751,60,6141,68,372

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls