Physicswallah Ltd

AI
Physicswallah Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Physicswallah Ltd

₹ 132 2.30%
13 Nov - close price
pw.live BSE: 544609 NSE: PWL
About

Physicswallah is an edtech company offering test preparation courses for various competitive examinations like JEE, NEET, UPSC, etc., and upskilling courses like Data science and analytics, banking and finance, software development, etc[1]

Key Points

Business Profile[1][2]
PhysicsWallah is one of India’s leading edtech cos offering affordable education through online, offline, and hybrid formats. The company has diversified offerings across 13 education categories, including JEE, NEET, UPSC, and new-age upskilling domains such as data science, banking and finance, and software development.

Website BSE NSE
  • Market Cap ₹ 38,272 Cr.
  • Current Price ₹ 132
  • High / Low ₹ 162 / 77.7
  • Stock P/E 255
  • Book Value ₹ 16.1
  • Dividend Yield 0.00 %
  • ROCE 3.99 %
  • ROE -0.63 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 8.15 times its book value
  • Earnings include an other income of Rs.278 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services E-Learning

Part of BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
832 810 610 847 1,051 1,082 919 1,054 1,242
698 626 838 923 870 846 890 1,111 966
Operating Profit 134 184 -229 -76 181 236 29 -57 276
OPM % 16% 23% -38% -9% 17% 22% 3.1% -5% 22%
31 40 25 55 47 41 36 109 92
Interest 13 19 28 33 25 21 23 26 26
Depreciation 89 93 98 98 105 113 122 111 113
Profit before tax 62 111 -330 -152 99 144 -81 -84 229
Tax % 34% 31% -12% -16% 29% 29% -14% 5% 29%
41 77 -289 -127 70 102 -69 -88 162
EPS in Rs 0.21 0.42 -1.34 -0.55 0.33 0.35 -0.26 -0.27 0.55
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
233 744 1,940 2,887 3,900 4,297
99 766 2,916 2,813 3,529 3,813
Operating Profit 134 -22 -975 73 370 484
OPM % 57% -2.9% -50% 2.5% 9% 11%
2 28 146 120 179 278
Interest 0 21 65 85 102 95
Depreciation 4 75 298 366 437 459
Profit before tax 132 -89 -1,193 -259 10 208
Tax % 25% -6% -5% -6% 344%
98 -84 -1,131 -243 -24 107
EPS in Rs 0.45 -0.38 -4.82 -0.99 -0.08 0.37
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 74%
TTM: 30%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 169%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 6 6 6 218 286 290
Reserves 100 -189 -1,253 472 3,411 4,398
0 956 1,687 1,831 1,876 998
67 1,307 2,040 1,647 2,125 2,566
Total Liabilities 173 2,080 2,481 4,168 7,697 8,252
27 1,121 1,464 1,586 1,830 1,709
CWIP 6 5 0 9 8 1
Investments 24 205 173 1,401 2,426 2,968
116 748 844 1,172 3,433 3,574
Total Assets 173 2,080 2,481 4,168 7,697 8,252

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
59 270 212 507 833
-58 -1,076 -43 -1,513 -3,282
0 848 -165 1,007 2,755
Net Cash Flow 1 42 4 1 306
Free Cash Flow 37 124 1 340 494
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 69% -1,354% -22% 693% 233%

Ratios

Consolidated / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 6 7 5 8
Inventory Days 174
Days Payable 398
Cash Conversion Cycle 0 -217 7 5 8
Working Capital Days -82 -214 -112 -88 20
ROCE % -15% -172% -9% 4%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
ACPU (Online) - Average Collection Per User
INR ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Education Categories
count ・Standalone data
Offline Student Enrolments
million ・Standalone data
Total Faculty Members
count ・Standalone data
Total Offline Centers
count ・Standalone data
Total Paid Users
million ・Standalone data
Unique Transacting Users (Online)
million ・Standalone data
PW App Daily Active Users (DAU)
million ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

10 Recently
Dec 2025Mar 2026Jun 2026Sep 2026
72.30% 72.30% 71.27% 71.17%
12.40% 11.56% 12.01% 10.68%
12.75% 13.46% 13.12% 14.89%
2.57% 2.68% 3.60% 3.25%
No. of Shareholders 2,03,1281,94,9931,79,4931,77,165

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls