Fusion Klassroom Edutech Limited

AI

Fusion Klassroom Edutech Limited

₹ 170 -0.09%
30 Oct - close price
About

Incorporated in 2016, Fusion Klassroom
Edutech Ltd. is an education technology company focused on providing professional
and competitive examination coaching.[1]

Key Points

Business Profile:[1]
Fusion Klassroom Edutech is a hybrid
education technology company offering academic education, competitive exam preparation, professional courses and
skill development through an AI-powered Education OTT platform combined with
offline partner centres.

  • Market Cap ₹ 158 Cr.
  • Current Price ₹ 170
  • High / Low ₹ 224 / 154
  • Stock P/E 18.6
  • Book Value ₹ 54.8
  • Dividend Yield 0.00 %
  • ROCE 60.6 %
  • ROE 53.4 %
  • Face Value ₹ 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 45.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 39.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2025 Sep 2026
12.31 14.91
6.25 5.59
Operating Profit 6.06 9.32
OPM % 49.23% 62.51%
0.05 0.12
Interest 0.18 0.41
Depreciation 1.10 2.63
Profit before tax 4.83 6.40
Tax % 19.88% 25.31%
3.86 4.78
EPS in Rs 5.29 5.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
4.82 4.58 10.09 23.04
5.29 3.56 6.02 10.05
Operating Profit -0.47 1.02 4.07 12.99
OPM % -9.75% 22.27% 40.34% 56.38%
0.07 0.04 0.02 0.06
Interest 0.11 0.10 0.21 0.45
Depreciation 0.18 0.53 0.78 3.09
Profit before tax -0.69 0.43 3.10 9.51
Tax % 0.00% 20.93% 6.13% 20.08%
-0.68 0.34 2.90 7.60
EPS in Rs -1.26 0.63 5.37 10.37
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 68%
TTM: 128%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 136%
TTM: 162%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 46%
Last Year: 53%

Balance Sheet

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.01 0.01 0.01 7.33 9.32
Reserves 1.32 3.90 10.01 11.09 41.69
1.51 0.33 1.01 3.43 1.16
0.20 0.25 1.03 3.61 5.88
Total Liabilities 3.04 4.49 12.06 25.46 58.05
1.85 3.82 7.11 18.39 23.84
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00
1.19 0.67 4.95 7.07 34.21
Total Assets 3.04 4.49 12.06 25.46 58.05

Cash Flows

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.39 0.94 3.55 10.71
-1.00 -1.76 -5.95 -12.44
0.74 0.96 3.33 2.48
Net Cash Flow -0.65 0.14 0.92 0.76
Free Cash Flow -1.81 -1.56 -0.52 -3.66
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 85% 88% 86% 84%

Ratios

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 23.88 9.51
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 23.88 9.51
Working Capital Days -21.20 -24.71 1.45 -8.55
ROCE % 14.97% 43.35% 60.58%

Shareholding Pattern

Numbers in percentages

18 Recently
Sep 2026
39.62%
5.90%
5.60%
48.88%
No. of Shareholders 336

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents