Arihant Academy Ltd

AI
Arihant Academy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Arihant Academy Ltd

₹ 198 -10.00%
12 Nov - close price
arihantacademy.com NSE - SME: ARIHANTACA
About

Incorporated in 1998, Arihant Academy Ltd runs premium coaching classes in Mumbai for SSC, ICSE, CBSE, Science
& Commerce[1]

Key Points

Business Overview:[1]
AAL is a leading educational institution in Mumbai, Maharashtra, offering coaching services for students from Class 8 to 12 across various boards, with specialized programs for Science and Commerce streams. It also prepares students for competitive exams through its 20+ coaching centers, serving around 10,000 students with a hybrid teaching model that blends traditional classroom instruction with digital learning.

Website NSE - SM
  • Market Cap ₹ 240 Cr.
  • Current Price ₹ 198
  • High / Low ₹ 278 / 183
  • Stock P/E 25.0
  • Book Value ₹ 30.4
  • Dividend Yield 0.51 %
  • ROCE 42.7 %
  • ROE 31.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 51.8% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 22.0%

Cons

  • Debtor days have increased from 16.4 to 41.6 days.
  • Promoter holding has decreased over last 3 years: -8.26%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Education

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Sep 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
12.97 5.92 21.85 10.83 11.01 9.79 8.93 17.25 38.48 13.95 15.68 19.83 18.65
10.79 5.17 18.57 9.71 8.84 8.03 8.39 14.89 31.62 11.39 10.43 16.71 14.91
Operating Profit 2.18 0.75 3.28 1.12 2.17 1.76 0.54 2.36 6.86 2.56 5.25 3.12 3.74
OPM % 16.81% 12.67% 15.01% 10.34% 19.71% 17.98% 6.05% 13.68% 17.83% 18.35% 33.48% 15.73% 20.05%
0.04 0.02 0.57 0.35 0.21 0.40 1.06 0.90 0.95 0.55 0.42 0.46 0.49
Interest 0.01 0.00 0.01 0.00 0.01 0.00 0.01 0.03 0.00 0.00 0.00 0.00 0.00
Depreciation 0.30 0.17 0.81 0.41 0.40 0.48 0.58 0.72 2.15 0.80 0.79 1.08 1.07
Profit before tax 1.91 0.60 3.03 1.06 1.97 1.68 1.01 2.51 5.66 2.31 4.88 2.50 3.16
Tax % 24.61% 25.00% 23.10% 24.53% 22.34% 29.76% 5.94% 21.91% 20.49% 22.94% 31.76% 18.00% 22.47%
1.42 0.46 2.32 0.79 1.53 1.17 0.95 1.96 4.50 1.77 3.32 2.05 2.45
EPS in Rs 1.61 0.38 1.92 0.65 1.26 0.97 0.79 1.62 3.72 1.46 2.74 1.69 2.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
19.21 14.08 15.20 23.12 30.32 40.56 63.43 68.11
17.85 11.95 12.04 20.24 28.36 34.97 49.32 53.44
Operating Profit 1.36 2.13 3.16 2.88 1.96 5.59 14.11 14.67
OPM % 7.08% 15.13% 20.79% 12.46% 6.46% 13.78% 22.24% 21.54%
0.01 0.02 0.11 0.38 1.23 2.02 1.51 1.92
Interest 0.08 0.06 0.04 0.03 0.04 0.03 0.05 0.00
Depreciation 0.64 0.58 0.53 0.91 1.36 1.87 3.10 3.74
Profit before tax 0.65 1.51 2.70 2.32 1.79 5.71 12.47 12.85
Tax % 35.38% 25.83% 25.56% 35.78% 13.97% 22.24% 26.94%
0.42 1.13 2.01 1.49 1.55 4.45 9.11 9.59
EPS in Rs 1.23 1.28 3.68 7.53 7.91
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 39.10% 13.62% 13.30%
Compounded Sales Growth
10 Years: %
5 Years: 35%
3 Years: 40%
TTM: -9%
Compounded Profit Growth
10 Years: %
5 Years: 52%
3 Years: 66%
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 55%
1 Year: -26%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 21%
Last Year: 31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.01 0.01 0.01 6.06 6.06 6.06 6.06 6.06
Reserves 1.78 2.90 4.92 13.60 15.15 18.99 27.49 30.77
0.90 0.49 1.28 0.00 0.00 0.00 0.00 0.00
5.46 4.89 4.84 8.39 13.73 18.35 23.82 33.33
Total Liabilities 8.15 8.29 11.05 28.05 34.94 43.40 57.37 70.16
3.17 2.91 2.67 2.28 4.97 9.93 19.68 23.17
CWIP 0.00 0.00 0.00 0.00 0.93 2.54 3.37 0.80
Investments 0.01 0.01 0.01 0.00 0.00 9.79 9.86 11.65
4.97 5.37 8.37 25.77 29.04 21.14 24.46 34.54
Total Assets 8.15 8.29 11.05 28.05 34.94 43.40 57.37 70.16

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.09 1.81 2.06 -0.03 8.25 5.91 10.39
-0.65 -1.17 -0.30 -0.13 -3.58 -16.89 -12.96
-0.81 -0.47 0.79 12.29 -0.01 -0.63 -0.65
Net Cash Flow -1.55 0.17 2.55 12.13 4.67 -11.61 -3.23
Free Cash Flow -0.74 1.50 1.76 -1.34 3.28 -2.54 -3.29
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 7% 104% 87% 27% 493% 131% 100%

Ratios

Standalone / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 30.97 18.66 0.00 6.47 0.72 6.93 41.60
Inventory Days
Days Payable
Cash Conversion Cycle 30.97 18.66 0.00 6.47 0.72 6.93 41.60
Working Capital Days -55.48 -72.59 -116.46 -41.52 -126.52 -104.12 -60.19
ROCE % 51.56% 57.02% 24.28% 8.96% 24.82% 42.73%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Operating Centres
centres

Log in to view insights

Please log in to see hidden values.

Login
Number of Students Enrolled
students
Permanent Employees
employees

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026Oct 2026
73.00% 73.00% 73.00% 67.54% 67.54% 66.64% 64.74% 64.74% 64.74% 64.74%
0.08% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
26.93% 27.00% 27.00% 32.46% 32.46% 33.36% 35.26% 35.26% 35.26% 35.26%
No. of Shareholders 871419351467349288370371416415

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP