Veranda Learning Solutions Ltd
Incorporated in 2018, Veranda Learning Solutions Ltd is developing & managing an integrated online-to-offline (O2O) EdTech platform which offers a wide range of learning programs for learners preparing for competitive and professional exams[1]
- Market Cap ₹ 1,827 Cr.
- Current Price ₹ 190
- High / Low ₹ 272 / 129
- Stock P/E 69.9
- Book Value ₹ 88.9
- Dividend Yield 0.00 %
- ROCE -13.0 %
- ROE -78.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 33.8%
- Company has a low return on equity of -51.7% over last 3 years.
- Promoters have pledged 30.4% of their holding.
- Earnings include an other income of Rs.160 Cr.
- Debtor days have increased from 29.2 to 35.7 days.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -26.2%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services E-Learning
Part of BSE Consumer Discretionary BSE 1000
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 3 | 75 | 161 | 362 | 471 | 463 | |
| 10 | 114 | 233 | 307 | 434 | 328 | |
| Operating Profit | -8 | -39 | -72 | 55 | 37 | 135 |
| OPM % | -300% | -52% | -44% | 15% | 8% | 29% |
| 0 | 1 | 38 | 8 | 47 | 160 | |
| Interest | 0 | 9 | 11 | 79 | 133 | 99 |
| Depreciation | 1 | 14 | 45 | 67 | 206 | 61 |
| Profit before tax | -8 | -61 | -89 | -83 | -255 | 135 |
| Tax % | -0% | -4% | -11% | -7% | -1% | |
| -8 | -58 | -79 | -77 | -252 | 123 | |
| EPS in Rs | -11.83 | -14.20 | -12.86 | -11.66 | -33.24 | 11.66 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 84% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 109% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 1% |
| 1 Year: | -8% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -52% |
| Last Year: | -78% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 7 | 41 | 62 | 69 | 74 | 96 |
| Reserves | -7 | 36 | 244 | 307 | 183 | 755 |
| 7 | 203 | 306 | 583 | 660 | 358 | |
| 5 | 100 | 275 | 667 | 946 | 695 | |
| Total Liabilities | 12 | 380 | 887 | 1,626 | 1,863 | 1,903 |
| 4 | 255 | 734 | 1,432 | 1,611 | 1,323 | |
| CWIP | 2 | 0 | 3 | 10 | 0 | 1 |
| Investments | 0 | 0 | 0 | 5 | 5 | 435 |
| 6 | 125 | 150 | 180 | 246 | 145 | |
| Total Assets | 12 | 380 | 887 | 1,626 | 1,863 | 1,903 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -5 | -39 | 15 | 27 | 32 | |
| -6 | -225 | -342 | -231 | -49 | |
| 12 | 313 | 363 | 139 | 51 | |
| Net Cash Flow | 0 | 48 | 36 | -65 | 34 |
| Free Cash Flow | -11 | -43 | -75 | 14 | 20 |
| CFO/OP | 65% | 88% | -28% | 49% | 111% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 46 | 17 | 12 | 39 | 36 |
| Inventory Days | 1,011 | ||||
| Days Payable | 4,731 | ||||
| Cash Conversion Cycle | -3,674 | 17 | 12 | 39 | 36 |
| Working Capital Days | -993 | -438 | -126 | -435 | -327 |
| ROCE % | -37% | -25% | -0% | -13% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2025 | |
|---|---|---|---|---|---|
| Total Enrolments Number |
|
||||
| Commerce Centers (JK Shah) Number |
|||||
| Number of Centers Number |
|||||
| Students Catered (K-12) Number |
|||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
27 Apr - Veranda Learning shareholders approved demerger of the commerce vertical; scheme now awaits NCLT and other approvals.
-
Summary Of The Proceedings Of The NCLT Convened Meeting Of Equity Shareholders Held On April 24, 2026
24 Apr - Equity shareholders approved composite scheme of arrangement on April 24, 2026.
-
Shareholder Meeting / Postal Ballot - Scrutinizer''s Report
24 Apr - Equity shareholders approved composite scheme with Veranda XL and J.K. Shah on April 24, 2026.
-
Confirmation On Non-Applicability Of SEBI Circular On Large Corporates
15 Apr - Veranda Learning confirms it is not a Large Corporate under SEBI circular as of March 31, 2026.
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 6 Apr
Annual reports
Concalls
-
Feb 2026Transcript PPT
-
Oct 2025Transcript PPT
-
Sep 2025Transcript PPT
-
Aug 2025Transcript PPT
-
Jul 2025TranscriptAI SummaryPPT
-
Jun 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Jan 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024Transcript PPT
-
Dec 2023TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
Business Overview:[1]
a) VLSL is part of the Kalpathi AGS Group.
b) It provides education technology solutions, including training programs for competitive exams like State Public Service Commission, Banking, Insurance, Railways, IAS, CA, and professional upskilling.
c) The platform integrates technology, processes, and methodologies to deliver personalized learning experiences nationwide.
d) It offers diversified learning solutions in online, offline hybrid, and offline blended formats for students, aspirants, professionals, and corporate employees.