Hitachi Energy India Ltd

Hitachi Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hitachi Energy India Ltd

₹ 20,207 -1.22%
06 Nov 3:58 p.m.
new.abb.com/grid/appsil BSE: 543187 NSE: POWERINDIA
About

Hitachi Energy India Ltd (formerly known as ABB Power Products and Systems India Ltd.) was created in 2019 as a Joint Venture between Hitachi and ABB's Power Grids. The company serves utility and industry customers, with a complete range of engineering, products, solutions, and services in areas of Power technology. [1][2]

Key Points

Part of Hitachi Group, Japan
On Dec 22, Hitachi Ltd acquired full ownership of the company by purchasing a 19.9% stake. Hitachi, a global leader in electronics, industrial machinery, and infrastructure since 1910, has 573 subsidiaries and around 270,000 employees. The company now uses the Hitachi brand for external communication and benefits from Hitachi's extensive resources and expertise. [1] [2] [3]

Website BSE NSE
  • Market Cap ₹ 89,748 Cr.
  • Current Price ₹ 20,207
  • High / Low ₹ 21,800 / 8,738
  • Stock P/E 125
  • Book Value ₹ 1,028
  • Dividend Yield 0.03 %
  • ROCE 19.4 %
  • ROE 13.8 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 19.6 times its book value
  • Company has a low return on equity of 12.2% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.69%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Part of BSE 500 BSE Capital Goods BSE 200 BSE Dollex 200 Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,115 1,034 1,334 1,040 1,228 1,274 1,695 1,327 1,554 1,620 1,884 1,479 1,833
1,039 994 1,239 1,006 1,163 1,206 1,513 1,279 1,444 1,453 1,646 1,324 1,534
Operating Profit 76 39 95 34 65 68 182 48 110 167 238 155 299
OPM % 7% 4% 7% 3% 5% 5% 11% 4% 7% 10% 13% 10% 16%
0 7 2 3 0 2 4 0 0 52 38 51 83
Interest 7 13 11 11 11 14 11 11 16 12 6 4 3
Depreciation 18 20 21 22 22 23 23 22 23 23 23 25 26
Profit before tax 50 13 65 3 32 34 152 15 71 184 247 177 353
Tax % 26% 66% 22% 29% 24% 32% 25% 31% 26% 25% 25% 26% 25%
37 5 51 2 25 23 114 10 52 137 184 132 264
EPS in Rs 8.77 1.08 11.99 0.57 5.84 5.42 26.82 2.46 12.34 32.41 41.26 29.52 59.31
Raw PDF

Profit & Loss

Figures in Rs. Crores

Dec 2019 Dec 2020 Dec 2021 Mar 2022 15m Mar 2023 Mar 2024 Mar 2025 TTM
3,236 3,420 3,771 4,884 4,469 5,237 6,385 6,815
2,899 3,152 3,526 4,560 4,218 4,878 5,780 5,957
Operating Profit 337 269 244 323 250 359 605 859
OPM % 10% 8% 6% 7% 6% 7% 9% 13%
-41 -18 74 101 15 9 57 224
Interest 28 38 32 53 54 57 54 25
Depreciation 48 77 81 95 80 90 91 97
Profit before tax 221 136 206 277 131 222 516 961
Tax % 25% 27% 26% 26% 28% 26% 26%
165 100 152 203 94 164 384 717
EPS in Rs 39.02 23.55 35.80 47.99 22.16 38.64 86.15 162.50
Dividend Payout % 0% 8% 0% 6% 15% 10% 7%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 9%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 29%
TTM: 260%
Stock Price CAGR
10 Years: %
5 Years: 85%
3 Years: 85%
1 Year: 36%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 12%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Dec 2019 Dec 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 8 8 8 8 8 9 9
Reserves 831 924 1,124 1,207 1,351 4,205 4,574
348 39 190 334 214 88 84
2,253 2,532 2,201 2,369 3,134 4,311 5,095
Total Liabilities 3,441 3,503 3,524 3,919 4,707 8,613 9,762
579 656 653 713 695 717 697
CWIP 57 32 118 49 63 90 117
Investments 0 0 0 0 0 0 0
2,804 2,815 2,753 3,157 3,950 7,807 8,949
Total Assets 3,441 3,503 3,524 3,919 4,707 8,613 9,762

Cash Flows

Figures in Rs. Crores

Dec 2019 Dec 2020 Dec 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-73 610 -127 -127 5 252 1,494
-73 -89 -167 -167 -12 -89 -110
333 -390 61 61 84 -199 2,295
Net Cash Flow 188 131 -233 -233 77 -35 3,679

Ratios

Figures in Rs. Crores

Dec 2019 Dec 2020 Dec 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 201 168 106 125 106 121
Inventory Days 102 103 93 110 101 91
Days Payable 286 327 213 204 205 202
Cash Conversion Cycle 18 -57 -14 31 2 10
Working Capital Days 0 -10 19 21 29 -31
ROCE % 19% 26% 13% 18% 19%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 71.31% 71.31% 71.31%
4.90% 4.81% 4.52% 4.32% 4.06% 3.48% 5.02% 5.10% 4.52% 4.96% 7.19% 9.67%
7.55% 7.88% 8.08% 8.02% 8.49% 9.70% 8.53% 8.98% 9.20% 12.34% 10.27% 7.92%
12.55% 12.31% 12.38% 12.63% 12.44% 11.81% 11.44% 10.90% 11.26% 11.39% 11.20% 11.09%
No. of Shareholders 69,76464,14462,84461,79361,56362,48972,53673,28882,38490,72492,33199,147

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls