Mahindra & Mahindra Financial Services Ltd

AI

Mahindra & Mahindra Financial Services Ltd

₹ 277 -3.72%
23 Oct - close price
About

Mahindra & Mahindra Financial Services Limited (MMFSL), a part of the Mahindra Group,is a NBFC primarily engaged in the business of financing purchase of new and pre-owned auto and utility vehicles, tractors, cars, commercial vehicles, construction equipment and SME Financing. [1]

  • Market Cap ₹ 38,494 Cr.
  • Current Price ₹ 277
  • High / Low ₹ 415 / 268
  • Stock P/E 10.4
  • Book Value ₹ 198
  • Dividend Yield 2.71 %
  • ROCE 8.72 %
  • ROE 12.3 %
  • Face Value ₹ 2.00

Pros

  • Company has been maintaining a healthy dividend payout of 37.4%

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 11.1% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
3,833 4,100 4,280 4,316 4,465 4,797 4,886 4,991 5,026 5,450 5,539 5,718 5,936
Interest 1,703 1,798 1,861 1,960 2,062 2,175 2,218 2,280 2,198 2,236 2,220 2,372 2,523
1,724 1,456 1,520 1,676 1,830 1,325 2,001 1,964 2,015 1,913 1,987 2,034 2,128
Financing Profit 406 846 900 679 573 1,297 667 746 814 1,301 1,332 1,312 1,284
Financing Margin % 11% 21% 21% 16% 13% 27% 14% 15% 16% 24% 24% 23% 22%
44 50 68 58 28 19 27 43 39 -100 37 29 48
Depreciation 67 69 72 76 79 82 85 86 94 96 110 99 109
Profit before tax 383 826 896 661 523 1,233 609 704 759 1,105 1,259 1,242 1,223
Tax % 25% 25% 25% 25% 25% 26% 25% 25% 25% 25% 25% 25% 26%
287 623 671 497 390 918 456 529 566 826 940 927 911
EPS in Rs 2.02 4.48 4.82 3.58 2.80 6.60 3.29 3.80 4.06 5.93 6.75 6.66 6.54
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
6,051 6,586 7,189 7,910 10,429 11,995 12,382 11,419 12,828 15,963 18,519 21,041 22,642
Interest 2,643 2,868 3,186 3,436 4,432 5,391 5,308 4,417 5,094 6,959 8,415 8,934 9,351
1,972 2,459 3,123 2,547 3,129 4,903 6,046 5,347 4,696 6,204 6,832 7,878 8,061
Financing Profit 1,435 1,258 880 1,927 2,868 1,702 1,028 1,654 3,038 2,799 3,271 4,229 5,230
Financing Margin % 24% 19% 12% 24% 28% 14% 8% 14% 24% 18% 18% 20% 23%
10 12 12 33 49 47 57 47 -8 64 77 -17 14
Depreciation 46 46 54 55 76 147 151 152 226 275 321 386 415
Profit before tax 1,400 1,224 838 1,905 2,841 1,602 934 1,549 2,804 2,588 3,027 3,826 4,829
Tax % 34% 36% 37% 36% 34% 32% 16% 26% 26% 25% 25% 25%
925 787 530 1,216 1,867 1,086 780 1,150 2,071 1,943 2,261 2,861 3,604
EPS in Rs 7.13 6.03 4.00 8.53 13.15 7.73 5.56 8.18 14.91 13.90 16.27 20.54 25.88
Dividend Payout % 25% 29% 27% 21% 22% 0% 13% 39% 36% 40% 35% 37%
Compounded Sales Growth
10 Years: 12%
5 Years: 11%
3 Years: 18%
TTM: 15%
Compounded Profit Growth
10 Years: 14%
5 Years: 35%
3 Years: 12%
TTM: 50%
Stock Price CAGR
10 Years: 3%
5 Years: 8%
3 Years: 1%
1 Year: -7%
Return on Equity
10 Years: 10%
5 Years: 11%
3 Years: 11%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 113 113 113 123 123 123 246 247 247 247 247 278 278
Reserves 5,830 6,356 6,847 9,732 11,146 11,846 15,530 16,650 18,313 19,686 21,282 26,361 27,209
Borrowing 29,232 34,044 40,644 44,986 58,802 65,634 65,101 62,126 81,429 98,319 119,093 128,370 149,579
3,459 4,494 5,619 3,889 4,505 4,189 4,724 4,787 5,096 5,463 3,483 3,635 3,225
Total Liabilities 38,633 45,007 53,223 58,730 74,576 81,793 85,601 83,809 105,085 123,716 144,105 158,644 180,292
119 129 133 147 201 455 399 515 871 1,008 1,207 1,328 1,279
CWIP 0 0 1 0 1 1 12 2 3 105 66 7 1
Investments 654 1,199 1,374 2,378 3,327 5,340 12,126 8,654 10,063 9,598 10,590 7,407 11,341
37,860 43,679 51,714 56,205 71,046 75,996 73,064 74,637 94,148 113,004 132,242 149,902 167,670
Total Assets 38,633 45,007 53,223 58,730 74,576 81,793 85,601 83,809 105,085 123,716 144,105 158,644 180,292

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3,970 -4,957 -6,467 -8,510 -12,078 -3,115 5,826 18 -17,395 -18,449 -15,602 -12,772
34 -440 -97 243 -1,213 -2,689 -8,348 3,112 -1,635 2,671 -1,077 770
3,907 5,431 6,766 8,174 13,490 6,050 2,548 -3,173 18,852 16,095 17,605 10,637
Net Cash Flow -29 34 202 -93 199 245 26 -43 -179 317 927 -1,365
Free Cash Flow -4,009 -5,010 -6,529 -8,579 -12,211 -3,231 5,785 -276 -17,794 -18,719 -15,975 -13,120

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 16% 12% 8% 14% 17% 9% 5% 7% 12% 10% 11% 12%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
AUM Mix - Passenger Vehicles (incl. Auto/UV + Cars)
% of business assets ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
AUM Mix - Tractors
% of business assets ・Standalone data
Cumulative Customer Contracts
count ・Standalone data
Disbursements
Rs crore ・Standalone data
Number of Branches
count ・Standalone data
Number of Employees
count ・Standalone data
Gross Stage 3 Assets
% of business assets ・Standalone data
Collection Efficiency
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
52.16% 52.16% 52.16% 52.16% 52.16% 52.16% 52.49% 52.49% 52.49% 52.49% 52.49% 52.48%
12.72% 11.95% 10.08% 10.19% 10.49% 10.68% 9.33% 9.59% 9.11% 9.40% 9.53% 9.95%
26.96% 28.61% 30.66% 31.58% 31.17% 31.31% 32.33% 32.29% 32.34% 32.09% 31.48% 31.56%
8.06% 7.18% 7.00% 6.01% 6.14% 5.81% 5.79% 5.58% 6.02% 5.98% 6.46% 5.97%
0.10% 0.09% 0.09% 0.07% 0.06% 0.05% 0.05% 0.04% 0.04% 0.03% 0.03% 0.04%
No. of Shareholders 2,39,3722,27,5122,24,2732,11,0512,24,4152,17,6202,27,1412,22,5262,43,0192,36,2522,41,7762,29,567

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls