Hindalco Industries Ltd

Hindalco Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hindalco Industries Ltd

₹ 663 0.04%
21 May - close price
hindalco.com BSE: 500440 NSE: HINDALCO
About

Incorporated in 1958, Hindalco Industries Ltd. is a flagship company of the Aditya Birla Group. The Co and its subsidiaries are primarily engaged in the production of Aluminium and Copper. It is also
engaged in the manufacturing of aluminium sheet, extrusion and light gauge products for use in packaging markets like beverage and food, can and foil products, etc. [1]

Key Points

Business Segments
1) Novelis (59% in 9M FY25 vs 65% in FY22): [1] [2] The subsidiary, Novelis is the leading producer of flat-rolled aluminum products and the world’s largest recycler of aluminum. It offers solutions to diverse industries, including beverage cans, automobiles, aerospace, and specialty markets such as foil packaging, transportation products, etc. The segment reported a total shipment of 2,800 KT in 9M FY25 vs 2,722 KT in 9M FY24. [3] [4]

Website BSE NSE
  • Market Cap ₹ 1,49,002 Cr.
  • Current Price ₹ 663
  • High / Low ₹ 773 / 546
  • Stock P/E 23.3
  • Book Value ₹ 312
  • Dividend Yield 0.53 %
  • ROCE 13.4 %
  • ROE 9.54 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 19.5%

Cons

  • Company has a low return on equity of 7.27% over last 3 years.
  • Working capital days have increased from 48.5 days to 73.6 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products

Part of Nifty 50 BSE 500 BSE 100 BSE 200 Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
18,969 19,518 18,382 18,983 19,995 19,904 20,676 20,289 22,140 22,155 22,262 23,776 25,116
15,705 16,591 17,005 17,640 18,220 18,343 18,920 18,326 19,920 19,406 19,513 21,112 22,117
Operating Profit 3,264 2,927 1,377 1,343 1,775 1,561 1,756 1,963 2,220 2,749 2,749 2,664 2,999
OPM % 17% 15% 7% 7% 9% 8% 8% 10% 10% 12% 12% 11% 12%
62 134 190 137 166 213 199 133 179 155 825 140 209
Interest 356 333 322 309 336 352 338 317 261 244 234 226 235
Depreciation 449 451 449 464 510 482 489 483 507 499 492 514 524
Profit before tax 2,521 2,277 796 707 1,095 940 1,128 1,296 1,631 2,161 2,848 2,064 2,449
Tax % 36% 36% 31% 30% 24% 36% 25% 35% 13% 32% 34% 29% 36%
1,601 1,448 548 498 832 600 847 838 1,412 1,471 1,891 1,463 1,561
EPS in Rs 7.12 6.44 2.44 2.22 3.70 2.67 3.77 3.73 6.28 6.55 8.41 6.51 6.95
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
27,851 34,525 34,271 36,937 42,809 45,749 40,242 42,701 67,653 76,878 83,009 93,309
25,372 31,103 30,916 32,125 37,685 41,503 36,578 38,607 56,455 69,456 75,706 82,148
Operating Profit 2,479 3,423 3,355 4,812 5,124 4,246 3,664 4,094 11,198 7,422 7,303 11,161
OPM % 9% 10% 10% 13% 12% 9% 9% 10% 17% 10% 9% 12%
741 299 968 1,092 623 940 675 657 428 627 921 1,329
Interest 712 1,637 2,390 2,323 1,901 1,683 1,679 1,469 1,417 1,300 1,268 939
Depreciation 823 837 1,282 1,428 1,617 1,693 1,708 1,708 1,752 1,874 1,961 2,029
Profit before tax 1,685 1,247 651 2,153 2,229 1,810 952 1,574 8,457 4,875 4,995 9,522
Tax % 16% 26% 15% 28% 36% 33% 35% 37% 35% 32% 26% 33%
1,413 925 552 1,557 1,436 1,205 620 993 5,507 3,326 3,697 6,387
EPS in Rs 6.85 4.48 2.67 6.94 6.40 5.37 2.76 4.42 24.51 14.80 16.45 28.42
Dividend Payout % 15% 22% 37% 16% 19% 22% 36% 67% 16% 20% 21% 17%
Compounded Sales Growth
10 Years: 10%
5 Years: 18%
3 Years: 11%
TTM: 12%
Compounded Profit Growth
10 Years: 21%
5 Years: 60%
3 Years: 5%
TTM: 73%
Stock Price CAGR
10 Years: 17%
5 Years: 40%
3 Years: 16%
1 Year: -4%
Return on Equity
10 Years: 5%
5 Years: 7%
3 Years: 7%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 206 207 207 223 223 222 222 222 222 222 222 222
Reserves 36,526 37,049 41,955 47,110 49,228 48,336 45,272 49,842 54,206 58,267 63,485 69,984
27,020 29,007 28,676 27,150 20,297 19,534 23,367 20,240 19,421 13,071 8,376 13,616
10,018 9,739 9,604 12,153 12,981 13,410 11,197 17,643 25,208 25,362 24,953 25,105
Total Liabilities 73,770 76,001 80,442 86,635 82,729 81,502 80,058 87,947 99,057 96,922 97,036 108,927
18,055 26,060 32,243 34,384 34,364 33,523 33,368 32,390 32,300 32,103 33,214 34,113
CWIP 17,277 10,744 3,079 712 737 982 1,282 1,709 1,581 2,987 4,040 7,598
Investments 21,907 21,251 27,321 29,332 27,025 25,494 24,639 31,731 29,655 29,766 29,735 33,991
16,531 17,946 17,799 22,207 20,603 21,503 20,769 22,117 35,521 32,066 30,047 33,225
Total Assets 73,770 76,001 80,442 86,635 82,729 81,502 80,058 87,947 99,057 96,922 97,036 108,927

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,031 1,029 3,641 5,898 4,414 3,171 2,786 5,564 5,208 4,836 8,112 8,890
-3,403 -318 -1,050 -1,229 2,287 -811 -2,244 -3,486 -1,937 -1,433 312 -7,432
1,601 -842 -2,931 -584 -9,188 -2,657 1,181 -4,306 -869 -6,338 -8,036 -1,401
Net Cash Flow 230 -131 -341 4,085 -2,487 -297 1,723 -2,228 2,402 -2,935 388 57

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 17 19 21 19 15 17 19 14 14 12 11 12
Inventory Days 178 152 158 169 157 153 179 219 189 152 126 131
Days Payable 87 63 74 89 81 77 64 121 99 73 59 61
Cash Conversion Cycle 107 108 105 98 91 93 135 112 104 91 77 82
Working Capital Days 77 85 92 7 55 64 75 44 38 38 34 74
ROCE % 4% 5% 4% 6% 6% 4% 4% 3% 14% 8% 9% 13%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65%
24.76% 24.85% 25.66% 26.08% 26.25% 27.01% 27.89% 26.82% 27.18% 28.58% 28.04% 28.15%
21.52% 26.80% 26.87% 26.20% 26.08% 25.78% 25.06% 25.64% 25.41% 24.17% 24.53% 24.68%
0.01% 0.22% 0.22% 0.22% 0.22% 0.22% 0.35% 0.35% 0.35% 0.35% 0.35% 0.35%
18.76% 13.11% 12.20% 12.44% 12.42% 11.92% 11.59% 12.08% 11.98% 11.78% 11.99% 11.71%
0.29% 0.36% 0.41% 0.41% 0.39% 0.42% 0.47% 0.46% 0.44% 0.50% 0.48% 0.47%
No. of Shareholders 7,03,1807,45,9526,48,7976,76,1106,66,4896,13,2445,49,2316,41,5416,49,5516,45,5376,94,8346,81,098

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls