Hindalco Industries Ltd

AI

Hindalco Industries Ltd

₹ 1,058 2.37%
24 Aug - close price
About

Incorporated in 1958, Hindalco Industries Ltd. is a flagship company of the Aditya Birla Group. The Co and its subsidiaries are primarily engaged in the production of Aluminium and Copper. It is also
engaged in the manufacturing of aluminium sheet, extrusion and light gauge products for use in packaging markets like beverage and food, can and foil products, etc. [1]

Key Points

Business Segments:[1]
a) Novelis (63% in Q1 FY27 vs 61% in Q1 FY26):[2] [3][4]
The segment comprises Novelis Inc., a wholly owned foreign subsidiary of the company, along with its step-down subsidiaries, which manufacture and sell aluminium sheet and light-gauge products across North America, South America, Europe, and Asia. Novelis is the world’s leading producer of automotive and beverage can sheet. It is also the world’s largest aluminium recycler. The segment reported a total shipment of 916 KT in Q1 FY27 vs 963 KT in Q1 FY26.
b) Copper (20% in Q1 FY27 vs 23% in Q1 FY26):[2] [5]
The copper business manufactures copper cathodes, copper rods, precious metals and di-ammonium phosphate (DAP). It serves more than half of the country’s refined copper demand and is also the world’s 2nd-largest producer of copper rods.
Sales (KT):[6]
-Metal: 105 in Q1 FY27 vs 124 in Q1 FY26
-CC Rods: 96 in Q1 FY27 vs 104 in Q1 FY26
c) Aluminium (17% in Q1 FY27 vs 16% in Q1 FY26):[7][8] [9]
The aluminium business operates a fully integrated value chain covering bauxite mining,
alumina refining, aluminium smelting, casting and downstream manufacturing. Its product portfolio includes alumina, aluminium ingots, billets, wire rods, and high-value downstream products such as flat rolled products, extrusions, and foils. The company is India’s only fully integrated aluminium player, Asia’s largest producer of primary aluminium and one of the country’s largest downstream aluminium producers.
Sales (KT): [10]
-Upstream: 335 in Q1 FY27 vs 325 in Q1 FY26
-Downstream: 104 in Q1 FY27 vs 101 in Q1 FY26
Downstream Product Mix:[11]
-FRP and Foils: 80% in Q1 FY27 vs 79% in Q1 FY26
-Extrusion: 20% in Q1 FY27 vs 21% in Q1 FY26
d) Specialty Alumina: [9][12]
The company is one of India’s leading manufacturers of specialty alumina and hydrates. Its specialty alumina portfolio, marketed under brands such as PrizTec, InnoSafe and FUSALOX, caters to diverse applications including refractories, ceramics, abrasives, flame retardants, water treatment, etc.

  • Market Cap 2,37,124 Cr.
  • Current Price 1,058
  • High / Low 1,179 / 697
  • Stock P/E 11.4
  • Book Value 608
  • Dividend Yield 0.47 %
  • ROCE 13.2 %
  • ROE 13.0 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 35.2% CAGR over last 5 years

Cons

  • Company has a low return on equity of 12.5% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
52,991 54,169 52,808 55,994 57,013 58,203 58,390 64,890 64,232 66,058 66,521 78,133 84,825
47,277 48,557 46,943 49,314 49,510 50,320 50,807 56,054 56,326 57,092 58,530 68,119 70,893
Operating Profit 5,714 5,612 5,865 6,680 7,503 7,883 7,583 8,836 7,906 8,966 7,991 10,014 13,932
OPM % 11% 10% 11% 12% 13% 14% 13% 14% 12% 14% 12% 13% 16%
381 496 281 362 96 561 469 706 604 532 -2,061 -3,146 -1,236
Interest 992 1,034 944 888 859 869 817 874 754 803 881 1,042 966
Depreciation 1,786 1,843 1,874 2,018 1,892 1,932 1,939 2,118 2,080 2,155 2,220 2,375 2,337
Profit before tax 3,317 3,231 3,328 4,136 4,848 5,643 5,296 6,550 5,676 6,540 2,829 3,451 9,393
Tax % 26% 32% 30% 23% 37% 31% 29% 19% 29% 28% 28% 25% 25%
2,454 2,196 2,331 3,174 3,074 3,909 3,735 5,284 4,004 4,741 2,049 2,597 7,013
EPS in Rs 10.92 9.77 10.37 14.12 13.68 17.39 16.62 23.51 17.82 21.10 9.12 11.56 31.21
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
104,281 98,759 100,184 115,183 130,542 118,144 132,008 195,059 223,202 215,962 238,496 274,944 295,537
95,437 90,981 87,867 101,488 115,031 103,838 114,449 166,712 200,536 192,090 206,691 240,064 254,634
Operating Profit 8,844 7,778 12,317 13,695 15,511 14,306 17,559 28,347 22,666 23,872 31,805 34,880 40,903
OPM % 8% 8% 12% 12% 12% 12% 13% 15% 10% 11% 13% 13% 14%
-832 1,500 1,198 2,879 1,127 906 -987 1,253 1,307 1,519 1,832 -4,074 -5,911
Interest 4,178 5,134 5,742 3,911 3,778 4,197 3,738 3,768 3,646 3,858 3,419 3,480 3,692
Depreciation 3,493 4,347 4,457 4,506 4,777 5,091 6,628 6,729 7,086 7,521 7,881 8,830 9,087
Profit before tax 340 -203 3,315 8,157 8,083 5,924 6,206 19,103 13,241 14,012 22,337 18,496 22,213
Tax % 75% 245% 43% 25% 32% 36% 44% 28% 24% 28% 28% 28%
259 -702 1,882 6,083 5,495 3,767 3,483 13,730 10,097 10,155 16,002 13,391 16,400
EPS in Rs 4.14 -1.21 8.47 27.10 24.48 16.77 15.50 61.10 44.93 45.19 71.20 59.59 72.99
Dividend Payout % 24% -82% 13% 4% 5% 6% 19% 6% 7% 8% 7% 8%
Compounded Sales Growth
10 Years: 11%
5 Years: 16%
3 Years: 7%
TTM: 20%
Compounded Profit Growth
10 Years: 78%
5 Years: 35%
3 Years: 19%
TTM: 20%
Stock Price CAGR
10 Years: 21%
5 Years: 20%
3 Years: 33%
1 Year: 50%
Return on Equity
10 Years: 11%
5 Years: 13%
3 Years: 13%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 207 207 223 223 222 222 222 222 222 222 222 222
Reserves 38,122 40,402 45,836 54,629 57,279 58,095 66,311 77,969 94,584 105,924 123,487 136,361
68,468 67,552 63,817 52,074 52,415 68,399 67,206 64,486 60,291 56,356 65,642 99,165
34,950 32,986 36,268 40,088 42,056 41,902 55,083 79,178 68,392 68,221 74,949 108,933
Total Liabilities 141,746 141,146 146,144 147,014 151,972 168,618 188,822 221,855 223,489 230,723 264,300 344,681
71,959 85,648 84,687 85,088 85,860 89,195 100,269 106,874 110,626 111,810 116,556 130,251
CWIP 14,111 4,214 1,814 2,063 4,097 7,721 10,202 4,945 7,700 14,867 27,397 49,526
Investments 12,346 12,463 15,157 10,781 9,012 9,411 17,133 14,119 14,116 15,444 24,158 24,958
43,330 38,821 44,486 49,081 53,003 62,291 61,218 95,917 91,047 88,602 96,189 139,946
Total Assets 141,746 141,146 146,144 147,014 151,972 168,618 188,822 221,855 223,489 230,723 264,300 344,681

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7,143 11,688 12,687 10,898 11,977 12,665 17,232 16,838 19,208 24,056 24,410 10,250
-3,873 -3,220 -2,876 5,333 -5,456 -7,101 -25,280 -6,773 -7,559 -14,267 -24,609 -25,783
-2,437 -8,862 -5,552 -16,412 -5,466 6,610 -4,882 -6,765 -10,450 -10,817 -1,816 20,087
Net Cash Flow 833 -394 4,259 -181 1,055 12,174 -12,930 3,300 1,199 -1,028 -2,015 4,554
Free Cash Flow 1,427 7,636 9,818 7,942 6,009 5,933 11,715 11,483 9,571 8,378 4,006 -19,508
CFO/OP 94% 166% 109% 94% 89% 89% 105% 73% 97% 112% 94% 48%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 32 29 30 32 32 29 36 39 27 28 30 36
Inventory Days 104 103 120 115 103 120 146 138 111 111 121 156
Days Payable 87 92 115 108 96 98 135 128 93 94 100 127
Cash Conversion Cycle 49 40 36 38 39 51 47 49 45 45 51 65
Working Capital Days -6 4 -17 17 18 3 3 -3 13 9 23 2
ROCE % 6% 4% 8% 10% 11% 9% 9% 17% 11% 11% 15% 13%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Novelis FRP (Flat Rolled Products) Shipments
KT

Log in to view insights

Please log in to see hidden values.

Login
India Alumina Production
KT ・Standalone data
India Copper Cathode Production
KT ・Standalone data
India Aluminium Metal Production
KT ・Standalone data
India Aluminium Downstream Production (FRP + Extrusions + Foils)
KT ・Standalone data
India Aluminium Specific GHG Emissions Intensity
tCO2e/t aluminium ・Standalone data
India Aluminium Upstream Domestic Sales Mix
% ・Standalone data
India Renewable Energy Capacity
MW ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.65% 34.67%
27.01% 27.89% 26.82% 27.18% 28.58% 28.04% 28.15% 27.60% 28.13% 28.16% 29.96% 31.41%
25.78% 25.06% 25.64% 25.41% 24.17% 24.53% 24.68% 24.93% 24.11% 23.17% 21.35% 19.82%
0.22% 0.35% 0.35% 0.35% 0.35% 0.35% 0.35% 0.35% 0.35% 0.35% 0.35% 0.35%
11.92% 11.59% 12.08% 11.98% 11.78% 11.99% 11.71% 12.01% 12.23% 13.16% 13.21% 13.26%
0.42% 0.47% 0.46% 0.44% 0.50% 0.48% 0.47% 0.45% 0.54% 0.51% 0.49% 0.47%
No. of Shareholders 6,13,2445,49,2316,41,5416,49,5516,45,5376,94,8366,81,0986,90,9326,65,0096,79,1906,91,3086,99,601

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls