Dixon Technologies (India) Ltd

Dixon Technologies (India) is primarily engaged in the manufacturing of electronics as its core business activity.(Source : 201903 Annual Report Page No: 122)

  • Market Cap: 6,011 Cr.
  • Current Price: 5,198
  • 52 weeks High / Low 5249.00 / 1560.00
  • Book Value: 384.53
  • Stock P/E: 54.92
  • Dividend Yield: 0.08 %
  • ROCE: 27.23 %
  • ROE: 18.19 %
  • Sales Growth (3Yrs): 29.03 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is expected to give good quarter
Company has good consistent profit growth of 35.55% over 5 years
Cons:
Stock is trading at 13.52 times its book value
Promoter holding has decreased by -2.72% over last quarter
Debtor days have increased from 47.72 to 63.20 days.
Company's cost of borrowing seems high

Peer comparison Sector: Consumer Durables // Industry: Electronics - Consumer

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
612 685 879 680 598 593 739 794 859 1,147 1,402 994
593 664 844 652 570 567 706 755 821 1,094 1,339 942
Operating Profit 19 21 35 29 27 26 33 39 38 53 63 52
OPM % 3% 3% 4% 4% 5% 4% 4% 5% 4% 5% 4% 5%
Other Income 1 1 2 0 2 1 2 1 2 1 3 2
Interest 2 3 3 3 4 5 5 6 9 10 9 8
Depreciation 3 3 4 4 4 5 5 6 6 8 8 10
Profit before tax 14 16 30 22 20 18 25 27 24 36 48 35
Tax % 28% 32% 31% 32% 30% 27% 33% 35% 32% 34% 11% 26%
Net Profit 10 11 21 15 14 13 16 18 17 24 43 26
EPS in Rs 9.84 9.84 18.77 13.68 12.63 11.27 14.51 15.58 14.59 20.82 38.00 23.13
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
572 767 1,094 1,201 1,389 2,457 2,842 2,984 4,402
567 746 1,067 1,169 1,331 2,365 2,729 2,848 4,197
Operating Profit 5 21 26 32 59 92 113 136 205
OPM % 1% 3% 2% 3% 4% 4% 4% 5% 5%
Other Income 1 0 8 2 13 1 4 6 7
Interest 11 11 11 10 13 16 13 26 36
Depreciation 5 5 5 7 8 11 15 22 32
Profit before tax -9 5 18 17 51 66 88 94 144
Tax % 16% 30% 19% 24% 16% 28% 31% 32%
Net Profit -7 5 14 12 43 48 61 63 109
EPS in Rs 0.00 15.89 43.03 38.01 134.63 42.08 53.78 55.94 96.54
Dividend Payout % -0% 6% 2% 3% 9% 14% 4% 4%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:22.23%
3 Years:29.03%
TTM:61.62%
Compounded Profit Growth
10 Years:%
5 Years:35.55%
3 Years:21.71%
TTM:79.63%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:111.82%
Return on Equity
10 Years:%
5 Years:23.24%
3 Years:22.58%
Last Year:18.19%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
3 3 3 3 3 11 11 11 11
Reserves 52 57 69 80 118 186 304 367 434
Borrowings 119 94 94 82 80 43 45 141 127
99 123 126 159 217 549 606 971 1,382
Total Liabilities 274 277 291 324 417 789 966 1,491 1,955
79 80 84 97 124 137 179 241 384
CWIP 4 5 0 0 0 2 16 19 5
Investments 4 7 6 6 0 0 11 8 0
186 185 201 221 294 650 759 1,224 1,566
Total Assets 274 277 291 324 417 789 966 1,491 1,955

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
4 45 10 44 42 53 68 -3
-4 -9 1 -22 -22 -43 -100 -64
1 -37 -13 -22 -20 -8 42 69
Net Cash Flow 0 -0 -1 -0 1 1 10 2

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 11% 19% 16% 30% 37% 34% 27%
Debtor Days 36 20 15 17 23 42 38 63
Inventory Turnover 9.45 12.02 11.64 11.15 11.74 9.40 8.17