Bharti Airtel Ltd
Bharti Airtel Ltd is one of the world’s leading providers of telecommunication services with presence in 18 countries representing India, Sri
Lanka, 14 countries in Africa. [1]
- Market Cap ₹ 11,25,367 Cr.
- Current Price ₹ 1,847
- High / Low ₹ 2,175 / 1,740
- Stock P/E 69.9
- Book Value ₹ 263
- Dividend Yield 0.87 %
- ROCE 12.7 %
- ROE 10.7 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 24.8% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 79.4%
Cons
- Stock is trading at 7.01 times its book value
- Company has a low return on equity of 9.88% over last 3 years.
- Promoter holding has decreased over last 3 years: -6.15%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 55,496 | 60,300 | 62,276 | 53,663 | 49,606 | 54,317 | 64,326 | 70,795 | 84,720 | 94,120 | 108,944 | 121,493 | |
| 36,010 | 37,887 | 38,351 | 35,798 | 37,130 | 34,058 | 36,342 | 36,094 | 40,921 | 43,998 | 56,350 | 51,228 | |
| Operating Profit | 19,486 | 22,413 | 23,925 | 17,864 | 12,476 | 20,259 | 27,984 | 34,700 | 43,799 | 50,122 | 52,593 | 70,264 |
| OPM % | 35% | 37% | 38% | 33% | 25% | 37% | 44% | 49% | 52% | 53% | 48% | 58% |
| 5,138 | 962 | -14,977 | 414 | 5,248 | -39,425 | -12,635 | -1,406 | -1,643 | 508 | 13,022 | -669 | |
| Interest | 1,409 | 3,545 | 5,255 | 5,911 | 7,848 | 11,463 | 11,817 | 13,221 | 14,532 | 14,405 | 15,240 | 15,579 |
| Depreciation | 7,560 | 9,575 | 12,203 | 13,049 | 15,120 | 20,392 | 21,998 | 24,330 | 26,355 | 29,108 | 32,511 | 34,571 |
| Profit before tax | 15,655 | 10,254 | -8,510 | -681 | -5,244 | -51,021 | -18,465 | -4,256 | 1,269 | 7,116 | 17,864 | 19,446 |
| Tax % | 16% | 24% | 17% | -112% | -64% | -29% | 36% | -9% | 107% | 30% | -32% | 29% |
| 13,200 | 7,780 | -9,926 | 79 | -1,869 | -36,088 | -25,198 | -3,864 | -90 | 4,988 | 23,502 | 13,744 | |
| EPS in Rs | 24.01 | 14.15 | -18.05 | 0.14 | -3.40 | -61.74 | -42.82 | -6.57 | -0.16 | 8.82 | 41.22 | 22.56 |
| Dividend Payout % | 12% | 7% | -4% | 2,695% | -53% | -3% | 0% | -43% | -2,533% | 92% | 39% | 106% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 14% |
| 3 Years: | 13% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 25% |
| 3 Years: | 235% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 29% |
| 3 Years: | 31% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 6% |
| 3 Years: | 10% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1,999 | 1,999 | 1,999 | 1,999 | 1,999 | 2,728 | 2,746 | 2,795 | 2,837 | 2,877 | 2,900 | 3,047 |
| Reserves | 76,274 | 109,730 | 99,209 | 100,862 | 96,307 | 98,701 | 74,614 | 72,076 | 76,157 | 97,985 | 137,231 | 157,488 |
| 21,570 | 45,571 | 60,095 | 65,416 | 83,790 | 118,800 | 130,407 | 129,905 | 181,696 | 169,299 | 161,457 | 144,138 | |
| 26,581 | 27,728 | 30,336 | 36,661 | 40,812 | 80,143 | 69,980 | 66,465 | 74,888 | 81,652 | 90,890 | 95,313 | |
| Total Liabilities | 126,424 | 185,028 | 191,638 | 204,937 | 222,908 | 300,373 | 277,747 | 271,241 | 335,577 | 351,813 | 392,479 | 399,986 |
| 53,444 | 91,926 | 111,523 | 122,609 | 133,812 | 161,679 | 157,388 | 163,736 | 187,409 | 221,717 | 234,288 | 228,376 | |
| CWIP | 9,067 | 3,830 | 9,600 | 5,543 | 5,636 | 1,259 | 1,306 | 3,386 | 40,556 | 12,012 | 5,258 | 6,698 |
| Investments | 43,117 | 69,983 | 45,959 | 48,128 | 37,580 | 38,727 | 52,273 | 46,726 | 46,700 | 57,641 | 88,352 | 102,091 |
| 20,796 | 19,289 | 24,556 | 28,657 | 45,879 | 98,708 | 66,779 | 57,393 | 60,913 | 60,444 | 64,581 | 62,821 | |
| Total Assets | 126,424 | 185,028 | 191,638 | 204,937 | 222,908 | 300,373 | 277,747 | 271,241 | 335,577 | 351,813 | 392,479 | 399,986 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17,940 | 19,450 | 21,166 | 15,954 | 10,812 | 4,026 | 34,392 | 36,754 | 43,583 | 53,209 | 62,336 | 74,931 | |
| -12,801 | -21,989 | -24,283 | -17,211 | -20,456 | -22,272 | -13,223 | -33,170 | -30,006 | -34,877 | -41,453 | -41,286 | |
| -5,196 | 1,898 | 3,456 | 1,637 | 9,398 | 21,114 | -23,218 | -4,289 | -12,500 | -19,184 | -20,755 | -27,350 | |
| Net Cash Flow | -57 | -641 | 338 | 380 | -246 | 2,869 | -2,049 | -704 | 1,076 | -852 | 128 | 6,295 |
| Free Cash Flow | 10,286 | 8,778 | -11,157 | -3,530 | -9,738 | -7,362 | 19,325 | 2,990 | 18,896 | 26,659 | 38,182 | 48,529 |
| CFO/OP | 106% | 96% | 94% | 91% | 79% | 21% | 123% | 105% | 100% | 105% | 118% | 106% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22 | 19 | 19 | 29 | 28 | 26 | 18 | 14 | 9 | 10 | 11 | 9 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 22 | 19 | 19 | 29 | 28 | 26 | 18 | 14 | 9 | 10 | 11 | 9 |
| Working Capital Days | -88 | -100 | -113 | -193 | -317 | -312 | -205 | -227 | -184 | -198 | -266 | -219 |
| ROCE % | 15% | 11% | 9% | 4% | -0% | 1% | 4% | 5% | 9% | 9% | 8% | 13% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mobile Customer Base - India Million |
|
|||||||||||
| Africa Customer Base Million |
||||||||||||
| Homes Customer Base - India Million |
||||||||||||
| Network Towers - India Number |
||||||||||||
| Mobile Broadband Base Stations - India Number |
||||||||||||
| Mobile ARPU - India INR |
||||||||||||
| Data Usage per Mobile Customer - India GB/Month |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
5h - Bharti Airtel to attend BofA India Conference on June 1 and Morgan Stanley forum on June 2, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 May - Publication of newspaper advertisements w.r.t. Notice of Extraordinary General Meeting of the Company
-
Extraordinary General Meeting Of Bharti Airtel Limited On June 12, 2026
21 May - EGM on June 12, 2026 approves preferential issue for 146.76 million shares, acquiring 16.31% Airtel Africa stake.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
20 May - Pursuant to Regulation 30 of the SEBI (Listing Obligation and Disclosure Requirements) Regulation, 2015, we are enclosing herewith the transcript of the Earning Call held …
-
Disclosure Under Regulation 30 Of SEBI (LODR), Regulations, 2015
20 May - DoT Karnataka LSA imposed Rs.2,09,000 penalty for subscriber verification norms violation; Airtel will pay.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Concalls
-
May 2026TranscriptPPT
-
Feb 2026TranscriptPPTREC
-
Nov 2025Transcript PPT REC
-
Aug 2025TranscriptPPT
-
May 2025TranscriptPPTREC
-
Feb 2025TranscriptPPT
-
Nov 2024TranscriptPPT
-
Sep 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptPPT
-
May 2024TranscriptPPTREC
-
Feb 2024TranscriptPPT
-
Nov 2023TranscriptPPT
-
Aug 2023TranscriptPPT
-
May 2023TranscriptPPT
-
Mar 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022Transcript PPT
-
May 2022TranscriptPPT
-
Mar 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Sep 2018TranscriptAI SummaryPPT
-
Sep 2018TranscriptAI SummaryPPT
-
Sep 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Jun 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Mar 2017TranscriptAI SummaryPPT
-
Sep 2016TranscriptAI SummaryPPT
-
Jun 2016TranscriptAI SummaryPPT
-
Jun 2016TranscriptAI SummaryPPT
-
Dec 2015TranscriptAI SummaryPPT
Segments & Presence[1]
Mobile, Broadband, DTH and Bank.
The company has operations in India, Africa, Bangladesh and Sri Lanka.