Astral Ltd

Astral Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Astral Ltd

₹ 1,465 0.19%
26 Nov 11:40 a.m.
astralpipes.com BSE: 532830 NSE: ASTRAL
About

Astral Poly Technik Ltd was established in 1996, with the aim to manufacture pro-India plumbing and drainage systems in the country. It has also forayed into adhesive business over years. [1]

Key Points

Business Segments
1) Plumbing (72% in 9M FY25 vs 77% in FY22): [1] [2] The company offers PVC, CPVC and lead-free PVC plumbing systems and fittings including drainage systems, agriculture systems, fire sprinkler systems, electrical conduit pipes, bath-ware, water tanks, etc. [3] It is among India's leading players in the high-margin CPVC pipes and fittings business. The segment revenue grew by 23% between FY22-FY24, driven by a 47% growth in sales volumes, partially offset by a 16% average sales realization decline followed by a decline in raw material prices. [4]

Website BSE NSE
  • Market Cap ₹ 39,359 Cr.
  • Current Price ₹ 1,465
  • High / Low ₹ 1,870 / 1,232
  • Stock P/E 70.0
  • Book Value ₹ 141
  • Dividend Yield 0.26 %
  • ROCE 22.3 %
  • ROE 16.4 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 19.0%

Cons

  • Stock is trading at 10.4 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Part of BSE 500 BSE Capital Goods BSE 200 BSE Dollex 200 Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,042 1,141 1,361 1,149 1,223 1,243 1,488 1,253 1,230 1,270 1,542 1,207 1,416
911 966 1,065 963 1,016 1,045 1,207 1,044 1,024 1,049 1,243 1,028 1,160
Operating Profit 131 176 296 186 208 198 281 209 206 222 300 180 256
OPM % 13% 15% 22% 16% 17% 16% 19% 17% 17% 17% 19% 15% 18%
4 3 5 13 8 8 10 12 13 8 11 15 12
Interest 12 8 2 4 6 5 6 5 7 11 7 9 13
Depreciation 34 35 36 36 38 40 42 44 47 50 51 56 56
Profit before tax 88 136 264 160 171 161 243 172 165 169 252 130 200
Tax % 26% 26% 26% 26% 25% 25% 25% 26% 26% 26% 25% 26% 25%
65 101 197 119 128 120 183 128 122 126 190 97 150
EPS in Rs 2.43 3.78 7.32 4.44 4.77 4.47 6.82 4.77 4.55 4.69 7.07 3.60 5.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,050 1,235 1,318 1,477 1,582 1,916 2,043 2,486 4,061 4,612 5,103 5,296 5,436
899 1,085 1,152 1,270 1,345 1,612 1,672 1,952 3,352 3,860 4,224 4,359 4,479
Operating Profit 151 151 166 207 237 304 370 535 709 752 879 937 957
OPM % 14% 12% 13% 14% 15% 16% 18% 22% 17% 16% 17% 18% 18%
2 2 1 8 8 9 8 8 31 20 33 44 48
Interest 30 23 28 14 17 28 34 8 10 33 21 31 40
Depreciation 21 33 35 42 47 67 90 96 116 137 156 192 213
Profit before tax 101 97 104 159 181 218 254 439 614 601 735 759 752
Tax % 24% 29% 30% 33% 34% 35% 21% 26% 25% 25% 25% 25%
77 69 73 107 119 141 201 327 462 448 550 566 562
EPS in Rs 1.24 2.62 2.74 4.01 4.47 5.31 7.50 12.20 17.23 16.67 20.49 21.08 20.94
Dividend Payout % 5% 6% 7% 6% 6% 6% 8% 12% 13% 21% 18% 18%
Compounded Sales Growth
10 Years: 16%
5 Years: 21%
3 Years: 9%
TTM: 4%
Compounded Profit Growth
10 Years: 23%
5 Years: 22%
3 Years: 6%
TTM: 2%
Stock Price CAGR
10 Years: 23%
5 Years: 12%
3 Years: 1%
1 Year: -19%
Return on Equity
10 Years: 18%
5 Years: 19%
3 Years: 18%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 11 12 12 12 12 12 15 20 20 27 27 27 27
Reserves 304 601 720 824 937 1,142 1,317 1,625 2,271 2,652 3,103 3,569 3,756
136 161 170 172 116 196 122 29 35 10 49 113 115
232 278 322 308 367 435 488 548 850 899 1,033 1,045 1,071
Total Liabilities 684 1,052 1,224 1,317 1,431 1,785 1,942 2,222 3,176 3,588 4,212 4,754 4,969
278 285 361 409 449 686 822 875 1,388 1,531 1,896 2,265 2,293
CWIP 3 21 8 17 65 78 43 52 123 126 146 96 157
Investments 11 271 336 336 338 340 339 334 45 287 371 371 489
392 474 519 554 580 682 738 962 1,620 1,643 1,799 2,022 2,029
Total Assets 684 1,052 1,224 1,317 1,431 1,785 1,942 2,222 3,176 3,588 4,212 4,754 4,969

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
81 84 186 87 231 289 339 515 537 486 788 620
-85 -322 -175 -104 -124 -266 -241 -350 87 -598 -517 -511
-7 244 27 -14 -84 -7 -141 -116 -56 -121 -99 -95
Net Cash Flow -10 6 39 -31 23 15 -42 48 568 -232 173 14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 50 56 50 66 51 43 25 26 18 19 19 22
Inventory Days 89 80 80 68 89 85 119 85 89 94 97 105
Days Payable 85 91 101 84 95 92 115 98 94 90 97 94
Cash Conversion Cycle 53 45 29 50 45 36 29 13 12 23 18 33
Working Capital Days 34 42 26 39 30 18 23 7 11 22 10 20
ROCE % 33% 20% 16% 18% 19% 21% 21% 29% 31% 25% 25% 22%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
55.85% 55.85% 55.85% 55.85% 54.10% 54.10% 54.10% 54.10% 54.10% 54.10% 54.10% 54.21%
14.88% 13.86% 15.65% 18.50% 19.79% 21.22% 22.48% 22.32% 21.07% 20.17% 20.15% 16.61%
15.23% 16.50% 15.87% 13.21% 13.66% 12.85% 12.45% 12.48% 13.76% 14.60% 14.71% 17.49%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.15% 0.15% 0.20% 0.30%
14.04% 13.79% 12.64% 12.44% 12.44% 11.81% 10.96% 11.11% 10.90% 10.97% 10.85% 11.38%
No. of Shareholders 3,03,2813,19,8992,92,6722,95,4562,93,6022,85,6882,62,0502,93,9112,97,5273,09,7142,98,4562,97,582

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls