Reliance Power Ltd
Reliance Power has been established to develop, construct and operate power projects both in India as well as internationally. The Company on its own and through its subsidiaries has a large portfolio of power generation capacity, both in operation as well as capacity under development. [1]
- Market Cap ₹ 10,767 Cr.
- Current Price ₹ 28.2
- High / Low ₹ 33.2 / 9.87
- Stock P/E
- Book Value ₹ 34.3
- Dividend Yield 0.00 %
- ROCE 3.42 %
- ROE -11.8 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.82 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.25%
- The company has delivered a poor sales growth of -4.69% over past five years.
- Company has a low return on equity of -5.76% over last 3 years.
- Earnings include an other income of Rs.1,509 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Power Generation & Distribution Industry: Power Generation And Supply
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,019 | 4,927 | 5,175 | 6,903 | 10,299 | 10,396 | 9,593 | 8,201 | 7,562 | 7,934 | 7,503 | 7,543 | 7,650 | |
1,593 | 3,214 | 3,258 | 4,317 | 5,884 | 5,889 | 5,199 | 4,268 | 4,552 | 4,359 | 4,768 | 5,636 | 6,820 | |
Operating Profit | 426 | 1,713 | 1,917 | 2,587 | 4,414 | 4,506 | 4,393 | 3,934 | 3,010 | 3,575 | 2,735 | 1,906 | 830 |
OPM % | 21% | 35% | 37% | 37% | 43% | 43% | 46% | 48% | 40% | 45% | 36% | 25% | 11% |
945 | 357 | 370 | 298 | 323 | 496 | 276 | -2,823 | -3,368 | 486 | 192 | 1,314 | 1,509 | |
Interest | 298 | 585 | 684 | 1,074 | 2,683 | 2,843 | 2,926 | 3,206 | 3,054 | 2,539 | 2,721 | 2,527 | 2,526 |
Depreciation | 121 | 285 | 364 | 524 | 701 | 734 | 759 | 838 | 836 | 1,083 | 1,077 | 1,033 | 1,052 |
Profit before tax | 952 | 1,200 | 1,239 | 1,286 | 1,353 | 1,425 | 984 | -2,934 | -4,248 | 439 | -871 | -339 | -1,239 |
Tax % | 9% | 16% | 17% | 20% | 34% | 23% | 15% | -1% | -1% | -3% | -5% | -19% | |
867 | 1,011 | 1,027 | 1,028 | 895 | 1,104 | 840 | -2,952 | -4,271 | 454 | -915 | -403 | -1,414 | |
EPS in Rs | 3.09 | 3.61 | 3.67 | 3.67 | 3.19 | 3.94 | 3.00 | -10.52 | -14.53 | 0.82 | -2.84 | -1.26 | -3.61 |
Dividend Payout % | 0% | 0% | 0% | 0% | 31% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | -5% |
3 Years: | 0% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -125% |
Stock Price CAGR | |
---|---|
10 Years: | -9% |
5 Years: | 20% |
3 Years: | 84% |
1 Year: | 188% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | -3% |
3 Years: | -6% |
Last Year: | -12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2,805 | 2,805 | 2,797 | 2,805 | 2,805 | 2,805 | 2,805 | 2,805 | 2,805 | 2,805 | 3,400 | 3,735 | 3,811 |
Reserves | 14,764 | 15,776 | 16,672 | 17,827 | 17,422 | 18,562 | 18,430 | 14,572 | 9,064 | 9,441 | 8,181 | 7,780 | 9,016 |
15,065 | 27,482 | 30,043 | 33,219 | 33,790 | 32,925 | 31,697 | 30,456 | 28,761 | 25,635 | 23,129 | 21,236 | 20,605 | |
6,624 | 5,871 | 6,115 | 8,175 | 9,997 | 9,872 | 9,242 | 10,245 | 12,713 | 12,901 | 15,101 | 15,784 | 14,832 | |
Total Liabilities | 39,259 | 51,934 | 55,626 | 62,026 | 64,014 | 64,165 | 62,174 | 58,078 | 53,343 | 50,782 | 49,812 | 48,535 | 48,264 |
6,572 | 8,976 | 13,839 | 33,634 | 34,515 | 34,851 | 34,881 | 35,903 | 38,574 | 37,190 | 36,308 | 35,776 | 35,227 | |
CWIP | 21,797 | 30,310 | 32,255 | 15,531 | 7,386 | 7,403 | 6,913 | 4,276 | 3,615 | 1,912 | 2,020 | 2,320 | 2,359 |
Investments | 1,415 | 40 | 141 | 861 | 873 | 799 | 280 | 224 | 30 | 36 | 37 | 39 | 40 |
9,474 | 12,607 | 9,391 | 12,001 | 21,240 | 21,112 | 20,100 | 17,675 | 11,124 | 11,644 | 11,447 | 10,401 | 10,638 | |
Total Assets | 39,259 | 51,934 | 55,626 | 62,026 | 64,014 | 64,165 | 62,174 | 58,078 | 53,343 | 50,782 | 49,812 | 48,535 | 48,264 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
162 | 705 | 2,310 | 1,399 | 4,574 | 4,705 | 4,365 | 4,223 | 4,543 | 4,149 | 3,613 | 4,024 | |
-6,462 | -8,967 | -2,311 | -3,630 | -1,348 | -2,142 | 354 | 60 | -247 | 486 | 284 | -354 | |
6,062 | 10,076 | -586 | 695 | -3,194 | -3,389 | -4,311 | -4,839 | -4,200 | -4,615 | -3,849 | -3,623 | |
Net Cash Flow | -238 | 1,814 | -587 | -1,535 | 32 | -826 | 408 | -556 | 96 | 19 | 48 | 46 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 118 | 99 | 80 | 154 | 125 | 105 | 94 | 122 | 114 | 111 | 156 | 130 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 118 | 99 | 80 | 154 | 125 | 105 | 94 | 122 | 114 | 111 | 156 | 130 |
Working Capital Days | -51 | 21 | -142 | -74 | -59 | -30 | -63 | -169 | -343 | -80 | -189 | -244 |
ROCE % | 4% | 4% | 4% | 5% | 7% | 8% | 7% | 7% | 6% | 7% | 5% | 3% |
Documents
Announcements
- Disclosure Under Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 (Listing Regulations) 13h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
- Disclosure Under Regulation 30 Of SEBI(Listing Obligation And Disclosure Requirements) Regulations, 2015 (Listing Regulations) 2d
- Disclosure Under Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 (Listing Regulations) 22 Mar
- Disclosure Under Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 (Listing Regulations) 21 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Capacity
The company’s generation capacity stands at 5,945 MW, including 5,760 MW of thermal capacity and 185 MW of renewable energy-based capacity. [1]