Reliance Power Ltd

₹ 16.4 -3.64%

23 Oct - close price

reliancepower.co.in BSE: 532939 NSE: RPOWER

About

Reliance Power Ltd is the listed holding company of a power-generation group operating 5,305 MW: 5,160 MW thermal and 145 MW renewable. Its main assets are the 3,960 MW Sasan UMPP, 1,200 MW Rosa plant, 40 MW solar PV, 100 MW concentrated-solar and 5 MW wind projects; Reliance NU subsidiaries are developing solar-plus-storage projects. ^[1]

Key Points

Business Overview^[1]^[2]
Co. is part of the Reliance Group promoted by Mr. Anil D Ambani, and is the primary vehicle for investments in the power generation sector.

Website BSE NSE

Market Cap ₹ 6,795 Cr.
Current Price ₹ 16.4
High / Low ₹ 47.8 / 16.0
Stock P/E 463
Book Value ₹ 23.6
Dividend Yield 0.00 %
ROCE 0.48 %
ROE 0.13 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.70 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -47.0% over past five years.
Promoter holding is low: 25.0%
Company has a low return on equity of -0.50% over last 3 years.
Contingent liabilities of Rs.2,166 Cr.
Earnings include an other income of Rs.109 Cr.
Company has high debtors of 486 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Power Power Power Generation

Part of Nifty Smallcap 500 BSE 500 Nifty 500 BSE Utilities BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty Total Market Nifty500 Multicap Infrastructure 50:30:20 Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted Nifty500 Value 50 BSE 1000 BSE Power & Energy Nifty India Infrastructure & Logistics Nifty MidSmallcap400 50:50 Nifty 500 Multicap 50:25:25 Nifty MidSmallcap 400 Nifty Energy Nifty Smallcap 250

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	7.49	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	0.51	1.03	0.09	-0.00	0.20
	6.46	4.52	4.96	63.99	5.30	7.38	6.26	107.62	6.68	15.62	8.04	0.80	9.03
Operating Profit	1.03	-4.52	-4.96	-63.99	-5.30	-7.38	-6.26	-107.62	-6.17	-14.59	-7.95	-0.80	-8.83
OPM %	13.75%								-1,209.80%	-1,416.50%	-8,833.33%		-4,415.00%
	29.89	32.91	29.10	135.82	25.87	30.90	23.34	20.86	23.41	35.66	23.74	24.28	25.11
Interest	44.07	22.30	23.80	12.15	18.51	18.65	16.76	14.54	15.15	16.16	16.27	15.88	12.90
Depreciation	3.99	-0.00	0.01	-0.00	-0.00	-0.00	-0.00	0.05	0.19	0.18	0.19	0.19	0.18
Profit before tax	-17.14	6.09	0.33	59.68	2.06	4.87	0.32	-101.35	1.90	4.73	-0.67	7.41	3.20
Tax %	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%
	-17.14	6.09	0.33	59.68	2.06	4.87	0.32	-101.35	1.90	4.73	-0.67	7.41	3.20
EPS in Rs	-0.05	0.02	0.00	0.15	0.01	0.01	0.00	-0.25	0.00	0.01	-0.00	0.02	0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	136	56	48	44	43	54	39	40	28	-1	-0	2	1
	131	103	98	67	-961	31	26	31	327	76	127	31	33
Operating Profit	5	-46	-50	-22	1,005	23	13	9	-299	-77	-127	-30	-32
OPM %	3.6%	-83%	-105%	-51%	2,316%	43%	33%	23%	-1,074%			-1,810%	-2,437%
	233	1,526	429	450	-1,125	91	483	142	1,158	225	101	107	109
Interest	190	163	290	407	477	487	424	406	189	98	68	63	61
Depreciation	20	18	17	15	17	16	16	16	16	0	0	1	1
Profit before tax	28	1,299	71	5	-614	-389	55	-270	655	49	-94	13	15
Tax %	11%	0%	10%	59%	-2%	-0%	-0%	3%	-0%	-0%	-0%	-0%
	25	1,298	64	2	-602	-389	55	-277	655	49	-94	13	15
EPS in Rs	0.09	4.63	0.23	0.01	-2.14	-1.39	0.20	-0.82	1.75	0.12	-0.23	0.03	0.04
Dividend Payout %	-0%	22%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%

Compounded Sales Growth
10 Years:	-30%
5 Years:	-47%
3 Years:	-61%
TTM:	159%

Compounded Profit Growth
10 Years:	-32%
5 Years:	-25%
3 Years:	27%
TTM:	116%

Stock Price CAGR
10 Years:	-10%
5 Years:	1%
3 Years:	0%
1 Year:	-64%

Return on Equity
10 Years:	-1%
5 Years:	-2%
3 Years:	-1%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2,805	2,805	2,805	2,805	2,805	2,805	2,805	3,400	3,735	4,017	4,017	4,136
Reserves	14,176	14,060	13,997	14,959	10,051	6,002	6,082	5,777	5,130	5,380	5,689	5,622
	4,496	4,902	7,267	7,912	7,540	6,869	6,734	6,176	5,392	4,200	6,258	6,001
	117	305	343	350	774	1,761	1,948	2,130	1,706	1,210	1,161	1,127
Total Liabilities	21,594	22,071	24,413	26,026	21,170	17,437	17,568	17,483	15,964	14,807	17,125	16,885
	322	333	314	299	288	279	261	247	236	0	5	4
CWIP	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Investments	18,883	17,589	19,721	20,815	17,744	14,084	14,108	13,898	12,601	13,153	16,238	16,227
	2,389	4,149	4,378	4,911	3,138	3,073	3,199	3,337	3,127	1,653	882	654
Total Assets	21,594	22,071	24,413	26,026	21,170	17,437	17,568	17,483	15,964	14,807	17,125	16,885

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-54	-28	-62	50	-205	307	50	36	-10	43	-21	55
	-1,067	286	-2,305	108	-226	-267	-7	8	-2	-11	-2,511	-74
	597	-47	2,164	297	-37	-46	-42	-43	11	-22	2,521	17
Net Cash Flow	-524	211	-203	455	-468	-6	0	1	-1	11	-10	-2
Free Cash Flow	-81	-28	-62	50	-205	307	50	36	-10	43	-25	55
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-1,323%	56%	108%	-231%	-19%	1,374%	391%	395%	3%	-56%	15%	-105%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	144	139	169	266	531	416	563	551	785	-0		486
Inventory Days										-0
Days Payable
Cash Conversion Cycle	144	139	169	266	531	416	563	551	785	-0		486
Working Capital Days	-5,724	-8,548	-27,947	12,839	-48,901	-42,061	-56,726	-51,933	-65,348	-1,315,785		-870,776
ROCE %	1%	3%	2%	2%	1%	2%	3%	1%	-1%	0%	-0%	0%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Rosa Power Electricity Generation
Million Units (MUs)

x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx.xx				xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
										x,xxx
										x,xxx

Please log in to see hidden values.

Sasan Captive Coal Production
Million Metric Tonnes (MMT)

Sasan UMPP Plant Load Factor (PLF)
%

Sasan Coal Mine Overburden Removal
Million Bank Cubic Meters (BCM)

Sasan UMPP Electricity Generation
Million Units (MUs)

Rosa Power Plant Availability
%

Battery Energy Storage System (BESS) Locked Pipeline
MWh

Renewable Energy Locked Pipeline (Solar)
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	24.50%	23.24%	23.24%	23.27%	23.27%	23.27%	24.98%	24.98%	24.98%	24.98%	24.98%	24.98%
	8.37%	13.01%	12.71%	13.12%	12.95%	13.21%	12.93%	13.09%	13.25%	14.12%	13.64%	13.46%
	5.19%	4.94%	3.06%	2.88%	2.80%	3.29%	3.61%	3.75%	3.05%	3.12%	2.79%	4.34%
	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	61.95%	58.81%	60.99%	60.72%	60.97%	60.22%	58.48%	58.18%	58.69%	57.75%	58.57%	57.20%
No. of Shareholders	35,67,059	38,68,227	40,90,481	40,44,000	41,89,897	41,77,549	43,93,672	43,51,107	43,67,838	43,41,371	43,18,443	42,76,377

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	75.00%	75.00%	56.29%	19.29%	9.06%	24.98%	24.99%	23.24%	23.27%	24.98%	24.98%
	4.49%	4.24%	7.25%	5.22%	2.15%	5.95%	7.35%	13.01%	13.21%	14.12%	13.46%
	6.35%	6.67%	6.67%	7.01%	4.25%	3.50%	3.17%	4.94%	3.29%	3.12%	4.34%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%
	13.84%	14.08%	29.78%	68.47%	84.52%	65.57%	64.47%	58.81%	60.22%	57.75%	57.20%
	0.30%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
No. of Shareholders	34,89,099	31,97,614	31,04,750	30,96,881	31,30,552	35,74,309	32,19,432	38,68,227	41,77,549	43,41,371	42,76,377

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Reliance Power Ltd

Reliance Power Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls