Reliance Power Ltd

Reliance Power Limited is a part of the Reliance Group, one of Indias largest business houses. The group operates across multiple sectors,including telecommunications, financial services, media and entertainment, infrastructure and energy. The energy sector companies include Reliance Infrastructure and Reliance Power.

  • Market Cap: 771.41 Cr.
  • Current Price: 2.75
  • 52 weeks High / Low 5.23 / 1.00
  • Book Value: 42.34
  • Stock P/E:
  • Dividend Yield: 0.00 %
  • ROCE: 6.36 %
  • ROE: -2.09 %
  • Sales Growth (3Yrs): -10.06 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.06 times its book value
Cons:
Company has low interest coverage ratio.
The company has delivered a poor growth of 1.84% over past five years.
Promoter holding is low: 19.29%
Company has a low return on equity of 1.23% for last 3 years.
Contingent liabilities of Rs.697.87 Cr.
Promoter holding has decreased over last 3 years: -55.93%

Peer comparison Sector: Power Generation & Distribution // Industry: Power Generation And Supply

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
2,282.17 2,494.65 2,349.88 2,221.42 2,148.90 2,047.77 1,585.66 2,075.55 2,019.59 1,669.08 1,798.05 1,932.95
1,092.68 1,298.81 1,343.92 1,195.88 1,166.41 973.96 1,952.45 1,099.83 1,174.53 900.35 1,383.08 1,113.75
Operating Profit 1,189.49 1,195.84 1,005.96 1,025.54 982.49 1,073.81 -366.79 975.72 845.06 768.73 414.97 819.20
OPM % 52.12% 47.94% 42.81% 46.17% 45.72% 52.44% -23.13% 47.01% 41.84% 46.06% 23.08% 42.38%
Other Income 97.50 95.66 -27.19 157.46 147.67 52.08 -2,032.94 88.65 220.54 229.88 -3,900.26 204.16
Interest 721.51 748.51 689.95 748.36 747.41 739.89 1,096.21 775.40 778.15 740.96 759.46 668.33
Depreciation 188.26 188.22 194.30 201.02 199.31 234.38 204.37 206.10 209.45 211.42 209.33 272.94
Profit before tax 377.22 354.77 94.52 233.62 183.44 151.62 -3,700.31 82.87 78.00 46.23 -4,454.08 82.09
Tax % 27.59% 20.98% -100.18% 19.75% 19.66% 23.20% 3.83% 56.33% 42.23% -6.81% 1.19% 51.10%
Net Profit 273.15 280.34 189.21 187.48 147.37 116.44 -3,558.51 36.19 45.06 49.38 -4,206.38 -1.88
EPS in Rs 0.97 1.00 0.68 0.67 0.53 0.42 -16.31 0.13 0.16 0.18 -15.00 -0.01
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0 21 1,055 2,019 4,927 5,175 6,903 10,299 10,396 9,593 8,201 7,562 7,420
101 126 826 1,395 3,214 3,259 4,318 5,884 5,889 5,199 4,275 4,552 4,572
Operating Profit -101 -106 229 624 1,713 1,916 2,586 4,414 4,506 4,393 3,926 3,010 2,848
OPM % -510% 22% 31% 35% 37% 37% 43% 43% 46% 48% 40% 38%
Other Income 360 823 863 748 357 371 299 323 496 276 -2,816 -3,368 -3,246
Interest 2 9 220 298 585 684 1,074 2,683 2,843 2,926 3,206 3,054 2,947
Depreciation 0 6 101 121 285 364 524 701 734 759 838 836 903
Profit before tax 257 703 772 952 1,200 1,239 1,286 1,353 1,425 984 -2,934 -4,248 -4,248
Tax % 5% 3% 1% 9% 16% 17% 20% 34% 23% 15% -1% -1%
Net Profit 245 684 760 867 1,011 1,027 1,028 895 1,104 840 -2,952 -4,077 -4,114
EPS in Rs 1.02 2.85 2.71 3.09 3.61 3.67 3.67 3.19 3.94 3.00 0.00 0.00 -14.67
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 31% 0% 0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:80.40%
5 Years:1.84%
3 Years:-10.06%
TTM:-5.58%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-149.17%
Stock Price CAGR
10 Years:-33.43%
5 Years:-41.90%
3 Years:-59.81%
1 Year:-1.79%
Return on Equity
10 Years:3.58%
5 Years:2.77%
3 Years:1.23%
Last Year:-2.09%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Corp Actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
2,397 2,397 2,805 2,805 2,805 2,797 2,805 2,805 2,805 2,805 2,805 2,805
Reserves 11,382 12,066 14,028 14,764 15,776 16,672 17,827 17,422 18,604 18,438 14,581 9,072
Borrowings 1,332 2,241 7,334 15,065 27,482 30,043 33,219 33,790 32,925 31,697 30,456 28,804
393 693 1,724 6,624 5,871 6,115 8,175 9,997 9,831 9,234 10,236 12,662
Total Liabilities 15,504 17,397 25,891 39,259 51,934 55,626 62,026 64,014 64,165 62,174 58,078 53,343
288 2,341 3,637 6,572 8,976 13,839 33,634 34,515 34,851 34,881 35,903 38,574
CWIP 4,678 6,803 5,498 21,797 30,310 32,255 15,531 7,386 7,403 6,913 4,276 3,615
Investments 10,317 7,915 5,679 1,415 40 141 861 873 799 280 224 30
221 338 11,078 9,474 12,607 9,391 12,001 21,240 21,112 20,100 17,675 11,124
Total Assets 15,504 17,397 25,891 39,259 51,934 55,626 62,026 64,014 64,165 62,174 58,078 53,343

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-183 -209 -36 162 705 2,310 1,399 4,574 4,705 4,365 4,223 4,543
-776 -260 -1,846 -6,462 -8,967 -2,311 -3,630 -1,348 -2,142 354 60 -247
553 582 3,358 6,062 10,076 -586 695 -3,194 -3,389 -4,311 -4,839 -4,200
Net Cash Flow -405 112 1,476 -238 1,814 -587 -1,535 32 -826 408 -556 96

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 1% 1% 2% 4% 4% 4% 5% 7% 8% 7% 7% 6%
Debtor Days 508 120 118 99 80 154 125 105 94 122 114
Inventory Turnover 0.91 10.94 10.53 8.47 5.18 4.77 4.60 4.64 4.91 3.66 3.20

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
75.00 75.00 75.00 75.00 75.00 75.00 56.29 45.16 43.20 38.50 19.29 19.29
4.35 4.35 4.24 4.20 4.08 4.54 7.25 5.96 6.23 5.83 5.22 2.91
6.67 6.82 6.67 6.66 6.63 6.11 6.67 5.44 5.11 7.03 7.01 7.01
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
13.66 13.82 14.08 14.12 14.28 14.34 29.78 43.42 45.44 48.63 68.47 70.78
0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00