Reliance Power Ltd

₹ 18.6 -3.79%

13 Nov - close price

reliancepower.co.in BSE: 532939 NSE: RPOWER

About

Reliance Power Ltd is the listed holding company of a power-generation group operating 5,305 MW: 5,160 MW thermal and 145 MW renewable. Its main assets are the 3,960 MW Sasan UMPP, 1,200 MW Rosa plant, 40 MW solar PV, 100 MW concentrated-solar and 5 MW wind projects; Reliance NU subsidiaries are developing solar-plus-storage projects. ^[1]

Key Points

Business Overview^[1]^[2]
Co. is part of the Reliance Group promoted by Mr. Anil D Ambani, and is the primary vehicle for investments in the power generation sector.

Website BSE NSE

Market Cap ₹ 7,672 Cr.
Current Price ₹ 18.6
High / Low ₹ 42.4 / 16.0
Stock P/E
Book Value ₹ 39.0
Dividend Yield 0.00 %
ROCE 6.11 %
ROE -0.90 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.48 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -0.81% over past five years.
Promoter holding is low: 25.0%
Company has a low return on equity of -6.06% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Power Power Power Generation

Part of BSE 500 Nifty 500 Nifty Energy BSE Utilities BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty 500 Multicap 50:25:25 Nifty Smallcap 250 Nifty MidSmallcap 400 Nifty Total Market Nifty500 Multicap Infrastructure 50:30:20 Nifty500 Value 50 BSE Power & Energy Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE 1000 Nifty India Infrastructure & Logistics Nifty Smallcap 500 Nifty MidSmallcap400 50:50

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	2,038	1,944	1,997	1,992	1,760	1,853	1,978	1,886	1,974	1,873	1,887	1,956	1,830
YoY Sales growth	+9%	+3%	+15%	+4%	-14%	-5%	-1%	-5%	+12%	+1%	-5%	+4%	-7%
	1,318	2,307	1,811	1,342	1,384	1,361	1,388	1,321	1,356	1,269	1,311	1,394	1,318
Operating Profit	720	-364	186	651	376	492	590	565	618	604	576	562	512
OPM %	35%	-19%	9%	33%	21%	27%	30%	30%	31%	32%	31%	29%	28%
	117	175	175	77	3,433	307	88	140	93	77	-323	147	35
Interest	716	602	517	551	562	544	399	426	395	371	474	387	388
Depreciation	259	258	287	250	243	204	211	207	208	210	205	207	190
Profit before tax	-138	-1,048	-444	-73	3,004	50	67	72	108	100	-426	116	-31
Tax %	72%	8%	-10%	34%	4%	16%	-87%	38%	19%	75%	16%	44%	-196%
	-238	-1,137	-398	-98	2,878	42	126	45	87	25	-494	65	30
EPS in Rs	-0.64	-3.04	-0.99	-0.24	7.16	0.10	0.31	0.11	0.21	0.06	-1.19	0.16	0.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	6,903	10,299	10,396	9,593	8,201	7,562	7,934	7,503	7,514	7,893	7,583	7,620	7,546
Sales growth	+33%	+49%	+1%	-8%	-14%	-8%	+5%	-5%	+0%	+5%	-4%	+0%	-2%
	4,317	5,884	5,889	5,199	4,268	4,536	4,359	4,768	5,628	6,733	5,441	5,255	5,291
Operating Profit	2,587	4,414	4,506	4,393	3,934	3,027	3,575	2,735	1,886	1,160	2,142	2,365	2,255
OPM %	37%	43%	43%	46%	48%	40%	45%	36%	25%	15%	28%	31%	30%
	298	323	496	276	-2,823	-3,384	486	192	1,296	499	3,871	-14	-64
Interest	1,074	2,683	2,843	2,926	3,206	3,054	2,539	2,721	2,504	2,451	2,056	1,666	1,620
Depreciation	524	701	734	759	838	836	1,083	1,077	1,017	1,062	910	829	812
Profit before tax	1,286	1,353	1,425	984	-2,934	-4,248	439	-871	-339	-1,854	3,048	-145	-241
Tax %	20%	34%	23%	15%	1%	1%	-3%	5%	19%	12%	3%	132%
	1,028	895	1,104	840	-2,952	-4,271	454	-915	-403	-2,068	2,948	-337	-374
EPS in Rs	3.67	3.19	3.94	3.00	-10.52	-14.53	0.82	-2.84	-1.26	-5.15	7.34	-0.81	-0.90
Dividend Payout %	-0%	31%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%

Compounded Sales Growth
10 Years:	-3%
5 Years:	-1%
3 Years:	0%
TTM:	-2%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	24%
TTM:	-119%

Stock Price CAGR
10 Years:	-7%
5 Years:	6%
3 Years:	-6%
1 Year:	-55%

Return on Equity
10 Years:	-2%
5 Years:	-8%
3 Years:	-6%
Last Year:	-1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	2,805	2,805	2,805	2,805	2,805	2,805	2,805	3,400	3,735	4,017	4,017	4,136	4,136
Reserves	17,827	17,422	18,562	18,430	14,572	9,064	9,441	8,364	7,860	7,597	12,320	11,904	12,003
	33,219	33,790	32,925	31,697	30,456	28,804	25,635	23,129	21,236	18,766	15,153	14,812	13,802
	8,175	9,997	9,872	9,242	10,245	12,671	12,901	14,919	15,704	13,378	9,793	10,441	10,672
Total Liabilities	62,026	64,014	64,165	62,174	58,078	53,343	50,782	49,812	48,535	43,758	41,283	41,293	40,613
	33,634	34,515	34,851	34,881	35,903	38,574	37,190	36,308	35,776	33,584	31,859	30,944	30,559
CWIP	15,531	7,386	7,403	6,913	4,276	3,615	1,912	2,020	2,320	1,293	1,387	1,720	1,766
Investments	861	873	799	280	224	30	36	37	39	209	173	142	142
	12,001	21,240	21,112	20,100	17,675	11,124	11,644	11,447	10,401	8,672	7,864	8,486	8,146
Total Assets	62,026	64,014	64,165	62,174	58,078	53,343	50,782	49,812	48,535	43,758	41,283	41,293	40,613

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,399	4,574	4,705	4,365	4,223	4,543	4,149	3,613	4,024	3,174	1,938	2,824
	-3,630	-1,348	-2,142	354	60	-247	486	284	-354	-192	451	-212
	695	-3,194	-3,389	-4,311	-4,839	-4,200	-4,615	-3,849	-3,623	-2,734	-2,435	-1,828
Net Cash Flow	-1,535	32	-826	408	-556	96	19	48	46	248	-46	785
Free Cash Flow	-761	2,544	4,130	3,918	4,180	3,998	4,015	3,417	3,639	3,225	2,091	2,708
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	54%	109%	106%	104%	108%	154%	117%	134%	216%	277%	92%	122%

Ratios

Consolidated / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	154	125	105	94	122	114	111	156	130	76	73	63
Inventory Days
Days Payable
Cash Conversion Cycle	154	125	105	94	122	114	111	156	130	76	73	63
Working Capital Days	-209	-162	-158	-209	-567	-551	-485	-622	-682	-661	-310	-348
ROCE %	5%	7%	8%	7%	7%	6%	7%	5%	3%	1%	6%	6%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Rosa Power Electricity Generation
Million Units (MUs)

x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx.xx				xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
										x,xxx
										x,xxx

Please log in to see hidden values.

Sasan Captive Coal Production
Million Metric Tonnes (MMT)

Sasan UMPP Plant Load Factor (PLF)
%

Sasan Coal Mine Overburden Removal
Million Bank Cubic Meters (BCM)

Sasan UMPP Electricity Generation
Million Units (MUs)

Rosa Power Plant Availability
%

Battery Energy Storage System (BESS) Locked Pipeline
MWh

Renewable Energy Locked Pipeline (Solar)
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	24.50%	23.24%	23.24%	23.27%	23.27%	23.27%	24.98%	24.98%	24.98%	24.98%	24.98%	24.98%
	8.37%	13.01%	12.71%	13.12%	12.95%	13.21%	12.93%	13.09%	13.25%	14.12%	13.64%	13.46%
	5.19%	4.94%	3.06%	2.88%	2.80%	3.29%	3.61%	3.75%	3.05%	3.12%	2.79%	4.34%
	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	61.95%	58.81%	60.99%	60.72%	60.97%	60.22%	58.48%	58.18%	58.69%	57.75%	58.57%	57.20%
No. of Shareholders	35,67,059	38,68,227	40,90,481	40,44,000	41,89,897	41,77,549	43,93,672	43,51,107	43,67,838	43,41,371	43,18,443	42,76,377

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	75.00%	75.00%	56.29%	19.29%	9.06%	24.98%	24.99%	23.24%	23.27%	24.98%	24.98%
	4.49%	4.24%	7.25%	5.22%	2.15%	5.95%	7.35%	13.01%	13.21%	14.12%	13.46%
	6.35%	6.67%	6.67%	7.01%	4.25%	3.50%	3.17%	4.94%	3.29%	3.12%	4.34%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.00%
	13.84%	14.08%	29.78%	68.47%	84.52%	65.57%	64.47%	58.81%	60.22%	57.75%	57.20%
	0.30%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
No. of Shareholders	34,89,099	31,97,614	31,04,750	30,96,881	31,30,552	35,74,309	32,19,432	38,68,227	41,77,549	43,41,371	42,76,377

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Reliance Power Ltd

Reliance Power Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls