Vishal Mega Mart Ltd
Incorporated In 2001, Vishal Mega Mart is a hypermarket chain that sells a wide range of products like apparel, groceries, electronics, and home essentials.[1]
- Market Cap ₹ 50,609 Cr.
- Current Price ₹ 108
- High / Low ₹ 158 / 98.7
- Stock P/E 56.7
- Book Value ₹ 15.9
- Dividend Yield 0.00 %
- ROCE 14.8 %
- ROE 12.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 47.9% CAGR over last 5 years
Cons
- Stock is trading at 6.81 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Diversified Retail
Part of BSE 500 BSE 200 BSE Dollex 200 Nifty 500 Nifty Midcap 100
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 5,292 | 4,452 | 5,589 | 7,586 | 8,912 | 10,716 | 12,906 | 13,493 | |
| 4,635 | 3,827 | 4,763 | 6,542 | 7,635 | 9,153 | 11,023 | 11,524 | |
| Operating Profit | 657 | 625 | 826 | 1,044 | 1,276 | 1,564 | 1,884 | 1,969 |
| OPM % | 12% | 14% | 15% | 14% | 14% | 15% | 15% | 15% |
| 20 | 116 | 62 | 33 | 32 | 56 | 86 | 102 | |
| Interest | 236 | 232 | 213 | 185 | 170 | 180 | 171 | 177 |
| Depreciation | 340 | 346 | 406 | 461 | 517 | 590 | 673 | 700 |
| Profit before tax | 101 | 163 | 270 | 431 | 621 | 849 | 1,125 | 1,195 |
| Tax % | 55% | 27% | 25% | 25% | 26% | 26% | 25% | |
| 45 | 119 | 203 | 321 | 462 | 632 | 839 | 892 | |
| EPS in Rs | 0.10 | 0.26 | 0.45 | 0.71 | 1.02 | 1.37 | 1.80 | 1.91 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 19% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 48% |
| 3 Years: | 39% |
| TTM: | 30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 10% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4,366 | 4,484 | 4,503 | 4,507 | 4,509 | 4,597 | 4,673 |
| Reserves | -143 | 105 | 322 | 650 | 1,113 | 1,804 | 2,740 |
| 793 | 770 | 1,790 | 1,462 | 1,483 | 1,729 | 1,988 | |
| 2,377 | 2,547 | 1,603 | 1,671 | 1,401 | 1,862 | 2,048 | |
| Total Liabilities | 7,392 | 7,905 | 8,218 | 8,289 | 8,506 | 9,993 | 11,449 |
| 5,736 | 4,643 | 5,802 | 5,893 | 6,183 | 6,535 | 6,882 | |
| CWIP | 20 | 11 | 11 | 69 | 38 | 14 | 34 |
| Investments | 87 | 547 | 417 | 35 | 0 | 387 | 1,119 |
| 1,549 | 2,704 | 1,988 | 2,293 | 2,284 | 3,057 | 3,415 | |
| Total Assets | 7,392 | 7,905 | 8,218 | 8,289 | 8,506 | 9,993 | 11,449 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 557 | 1,054 | 657 | 636 | 830 | 1,399 | 1,621 | |
| -149 | -695 | 27 | 177 | -130 | -610 | -988 | |
| -429 | -276 | -710 | -865 | -658 | -479 | -500 | |
| Net Cash Flow | -22 | 84 | -26 | -52 | 41 | 310 | 133 |
| Free Cash Flow | 387 | 950 | 500 | 417 | 583 | 1,138 | 1,299 |
| CFO/OP | 94% | 172% | 88% | 73% | 77% | 105% | 103% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| Inventory Days | 106 | 110 | 111 | 98 | 83 | 88 | 80 |
| Days Payable | 102 | 144 | 133 | 99 | 69 | 70 | 64 |
| Cash Conversion Cycle | 4 | -34 | -22 | -0 | 15 | 20 | 17 |
| Working Capital Days | -17 | -38 | -40 | -16 | 1 | -3 | 27 |
| ROCE % | 8% | 8% | 9% | 11% | 13% | 15% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Adjusted Same-Store Sales Growth (SSSG) % |
|
||||
| Number of stores count |
|||||
| Own brand revenue contribution % |
|||||
| Retail trading area million sq ft |
|||||
| Loyalty registered customers million |
|||||
| Number of cities count |
|||||
| Quick commerce registered users million |
|||||
| Quick commerce stores with hyperlocal delivery count |
|||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper Publication for the financial results for the quarter ended June 30, 2026
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
23 Jul - Audio recording of Q1 FY27 earnings conference call made available on company website.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
23 Jul - Board approved Q1 FY27 results, Neha Bansal reappointment, and 49.99% foreign ownership cap proposal on July 23, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
23 Jul - Q1 FY27 results approved on July 23, 2026; Neha Bansal reappointed and foreign ownership cap proposed at 49.99%.
- Unaudited Financial Results For The Quarter Ended June 30, 2026 23 Jul
Concalls
-
Jul 2026TranscriptPPT REC
-
May 2026Transcript PPT REC
-
Jan 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
May 2025TranscriptPPT
-
May 2025Transcript PPT REC
Business Profile[1]
Vishal Mega Mart Limited (formerly Rishanth Wholesale Trading Pvt Ltd) is a diversified retail company catering to middle and lower-middle-income groups in India. It offers products under three categories: apparel, general merchandise, and fast-moving consumer goods (FMCG).