Vishal Mega Mart Ltd
Incorporated In 2001, Vishal Mega Mart is a hypermarket chain that sells a wide range of products like apparel, groceries, electronics, and home essentials.[1]
- Market Cap ₹ 56,938 Cr.
- Current Price ₹ 122
- High / Low ₹ 158 / 98.7
- Stock P/E 67.8
- Book Value ₹ 15.9
- Dividend Yield 0.00 %
- ROCE 14.8 %
- ROE 12.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 47.9% CAGR over last 5 years
Cons
- Stock is trading at 7.68 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -14.0%
- Company has a low return on equity of 10.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Diversified Retail
Part of BSE 500 BSE 200 BSE Dollex 200 Nifty 500 Nifty Midcap 100
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 5,292 | 4,452 | 5,589 | 7,586 | 8,912 | 10,716 | 12,906 | |
| 4,635 | 3,827 | 4,763 | 6,542 | 7,635 | 9,153 | 11,023 | |
| Operating Profit | 657 | 625 | 826 | 1,044 | 1,276 | 1,564 | 1,884 |
| OPM % | 12% | 14% | 15% | 14% | 14% | 15% | 15% |
| 20 | 116 | 62 | 33 | 32 | 56 | 86 | |
| Interest | 236 | 232 | 213 | 185 | 170 | 180 | 171 |
| Depreciation | 340 | 346 | 406 | 461 | 517 | 590 | 673 |
| Profit before tax | 101 | 163 | 270 | 431 | 621 | 849 | 1,125 |
| Tax % | 55% | 27% | 25% | 25% | 26% | 26% | 25% |
| 45 | 119 | 203 | 321 | 462 | 632 | 839 | |
| EPS in Rs | 0.10 | 0.26 | 0.45 | 0.71 | 1.02 | 1.37 | 1.80 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 19% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 48% |
| 3 Years: | 39% |
| TTM: | 38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -2% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 10% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4,366 | 4,484 | 4,503 | 4,507 | 4,509 | 4,597 | 4,673 |
| Reserves | -143 | 105 | 322 | 650 | 1,113 | 1,804 | 2,740 |
| 793 | 770 | 1,790 | 1,462 | 1,483 | 1,729 | 1,988 | |
| 2,377 | 2,547 | 1,603 | 1,671 | 1,401 | 1,862 | 2,048 | |
| Total Liabilities | 7,392 | 7,905 | 8,218 | 8,289 | 8,506 | 9,993 | 11,449 |
| 5,736 | 4,643 | 5,802 | 5,893 | 6,183 | 6,535 | 6,882 | |
| CWIP | 20 | 11 | 11 | 69 | 38 | 14 | 34 |
| Investments | 87 | 547 | 417 | 35 | 0 | 387 | 1,119 |
| 1,549 | 2,704 | 1,988 | 2,293 | 2,284 | 3,057 | 3,415 | |
| Total Assets | 7,392 | 7,905 | 8,218 | 8,289 | 8,506 | 9,993 | 11,449 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 557 | 1,054 | 657 | 636 | 830 | 1,399 | 1,621 | |
| -149 | -695 | 27 | 177 | -130 | -610 | -988 | |
| -429 | -276 | -710 | -865 | -658 | -479 | -500 | |
| Net Cash Flow | -22 | 84 | -26 | -52 | 41 | 310 | 133 |
| Free Cash Flow | 387 | 950 | 500 | 417 | 583 | 1,138 | 1,299 |
| CFO/OP | 94% | 172% | 88% | 73% | 77% | 105% | 103% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| Inventory Days | 106 | 110 | 111 | 98 | 83 | 88 | 80 |
| Days Payable | 102 | 144 | 133 | 99 | 69 | 70 | 64 |
| Cash Conversion Cycle | 4 | -34 | -22 | -0 | 15 | 20 | 17 |
| Working Capital Days | -17 | -38 | -40 | -16 | 1 | -3 | 27 |
| ROCE % | 8% | 8% | 9% | 11% | 13% | 15% |
Insights
In beta| Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Number of Stores Number |
|
||||||
| Registered Loyalty Customers Millions |
|||||||
| Adjusted Same Store Sales Growth (SSSG) % |
|||||||
| Contribution from Apparel Category % |
|||||||
| Own Brand Revenue Share % |
|||||||
| Retail Space / Trading Area Million Sq. Ft. |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
26 May - Intimation of schedule of Analyst/Institutional Investors Meeting under the SEBI (LODR) Regulations, 2015
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
21 May - Intimation of schedule of Analyst/Institutional Investors Meeting under the SEBI (LODR) Regulations, 2015
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
19 May - Transcript of earnings conference call on results for the quarter and financial year ended March 31, 2026
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
18 May - Intimation of exercise of 26,72,000 Stock Options and consequent allotment of 26,72,000 Equity Shares under Vishal Mega Mart Employees Stock Options Plan 2019
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
15 May - Audio recording of earnings call for Q4 and FY ended March 31, 2026 available on website.
Concalls
-
May 2026Transcript PPT REC
-
Jan 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
May 2025TranscriptPPT
-
May 2025Transcript PPT REC
Business Profile[1]
Vishal Mega Mart Limited (formerly Rishanth Wholesale Trading Pvt Ltd) is a diversified retail company catering to middle and lower-middle-income groups in India. It offers products under three categories: apparel, general merchandise, and fast-moving consumer goods (FMCG).