Vishal Mega Mart Ltd

₹ 103 0.81%

21 Aug - close price

aboutvishal.com BSE: 544307 NSE: VMM F&O

About

Incorporated In 2001, Vishal Mega Mart is a hypermarket chain that sells a wide range of products like apparel, groceries, electronics, and home essentials.^[1]

Key Points

Business Profile^[1]
Vishal Mega Mart Limited (formerly Rishanth Wholesale Trading Pvt Ltd) is a diversified retail company catering to middle and lower-middle-income groups in India. It offers products under three categories: apparel, general merchandise, and fast-moving consumer goods (FMCG).

Website BSE NSE F&O

Market Cap ₹ 48,455 Cr.
Current Price ₹ 103
High / Low ₹ 158 / 98.7
Stock P/E 74.2
Book Value ₹ 15.0
Dividend Yield 0.00 %
ROCE 13.2 %
ROE 9.92 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has delivered good profit growth of 75.9% CAGR over last 5 years

Cons

Stock is trading at 6.88 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 7.89% over last 3 years.
Working capital days have increased from 82.0 days to 124 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Diversified Retail

Part of BSE Dollex 200 Nifty 500 Nifty Midcap 100 Nifty 200 BSE Consumer Discretionary BSE 150 MidCap Index Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE 200 Equal Weight BSE Select IPO Nifty India FPI 150 Nifty MidSmall India Consumption Nifty Non-Cyclical Consumer Nifty500 Shariah Nifty MidSmallcap400 50:50 BSE 500 Nifty LargeMidcap 250 BSE 200 Nifty Midcap 150 Nifty Total Market Nifty MidSmallcap 400 BSE 250 LargeMidCap Index Nifty India New Age Consumption Nifty 500 Multicap 50:25:25 BSE 1000 BSE 400 MidSmallCap Index

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	1,814	1,505	1,668	1,418	1,392	1,469	1,669	1,746	1,570	1,645	1,887
	1,607	1,384	1,457	1,246	1,191	1,293	1,403	1,541	1,302	1,395	1,638
Operating Profit	207	121	211	172	201	175	267	206	269	250	249
OPM %	11%	8%	13%	12%	14%	12%	16%	12%	17%	15%	13%
	8	5	5	10	17	13	14	17	20	20	31
Interest	4	3	3	3	3	3	3	3	3	3	4
Depreciation	37	38	39	40	41	41	42	43	43	44	45
Profit before tax	174	85	174	140	174	144	236	176	242	223	232
Tax %	25%	25%	25%	25%	26%	25%	25%	25%	25%	25%	25%
	131	63	131	105	130	107	177	131	182	167	173
EPS in Rs	0.29	0.14	0.29	0.23	0.29	0.23	0.38	0.28	0.39	0.36	0.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	4,069	3,025	4,199	5,619	6,239	5,947	6,631	6,849
	3,656	2,765	3,774	5,154	5,677	5,187	5,640	5,875
Operating Profit	413	260	425	466	561	760	991	974
OPM %	10%	9%	10%	8%	9%	13%	15%	14%
	13	16	19	20	21	44	71	87
Interest	114	106	71	31	16	12	12	12
Depreciation	104	111	117	126	142	160	173	176
Profit before tax	208	59	257	329	425	632	878	873
Tax %	39%	35%	25%	25%	25%	25%	25%
	126	39	191	247	318	473	656	653
EPS in Rs	0.29	0.09	0.42	0.55	0.70	1.03	1.40	1.40
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	17%
3 Years:	6%
TTM:	15%

Compounded Profit Growth
10 Years:	%
5 Years:	76%
3 Years:	39%
TTM:	26%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-31%

Return on Equity
10 Years:	%
5 Years:	7%
3 Years:	8%
Last Year:	10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4,366	4,484	4,503	4,507	4,509	4,597	4,673
Reserves	167	284	491	745	1,066	1,599	2,354
	793	770	448	93	136	133	133
	1,396	1,513	1,611	1,727	1,411	1,465	1,487
Total Liabilities	6,721	7,052	7,054	7,072	7,122	7,795	8,648
	4,657	4,619	4,585	4,561	4,721	4,707	4,680
CWIP	16	7	9	67	36	9	23
Investments	87	621	492	110	75	462	1,194
	1,960	1,804	1,968	2,334	2,289	2,617	2,750
Total Assets	6,721	7,052	7,054	7,072	7,122	7,795	8,648

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	243	665	233	110	142	494	754
	-78	-659	97	255	-35	-473	-823
	-160	57	-370	-387	-106	75	109
Net Cash Flow	5	63	-40	-23	1	95	39
Free Cash Flow	146	608	144	-36	-9	369	597
CFO/OP	71%	260%	67%	45%	46%	88%	101%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	146	161	133	118	105	134	118
Inventory Days	17	27	22	21	24	18	24
Days Payable	108	164	133	103	73	73	72
Cash Conversion Cycle	55	24	21	36	56	79	70
Working Capital Days	54	36	23	37	56	67	124
ROCE %		3%	6%	7%	8%	10%	13%

Insights

In beta

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Adjusted Same-Store Sales Growth (SSSG)
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx	xxx	xxx	xxx	xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	xx.xx	xx.xx	xx.xx	xx.xx
			xxx	xxx
			xxx	xxx
			x.xx	xx.xx
			xxx	xxx

Please log in to see hidden values.

Number of stores
count

Own brand revenue contribution
%

Retail trading area
million sq ft

Loyalty registered customers
million

Number of cities
count

Quick commerce registered users
million

Quick commerce stores with hyperlocal delivery
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	76.02%	74.55%	54.22%	54.11%	54.09%	40.12%	40.09%
	6.58%	7.03%	12.85%	15.40%	15.52%	22.01%	20.43%
	9.90%	12.22%	27.31%	25.42%	25.47%	32.74%	34.80%
	7.51%	6.20%	5.61%	5.08%	4.92%	5.13%	4.68%
No. of Shareholders	9,33,227	7,39,867	6,62,906	6,74,200	6,52,352	6,41,309	6,25,567

	Mar 2025	Mar 2026	Jun 2026
	74.55%	40.12%	40.09%
	7.03%	22.01%	20.43%
	12.22%	32.74%	34.80%
	6.20%	5.13%	4.68%
No. of Shareholders	7,39,867	6,41,309	6,25,567

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.