Spencer's Retail Ltd

About [ edit ]

Spencer’s Retail Limited was incorporated as RP-SG Retail Limited, It is a part of RP-Sanjiv Goenka Group and a multi-format retailer providing a range of quality products across diverse categories including food, personal care, fashion, home essentials, electrical, and electronics. #

Key Points [ edit ]
  • Market Cap 645 Cr.
  • Current Price 71.6
  • High / Low 106 / 65.7
  • Stock P/E
  • Book Value 27.8
  • Dividend Yield 0.00 %
  • ROCE -6.43 %
  • ROE -33.0 %
  • Face Value 5.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.42.58 Cr.

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
505 524 566 573 523 601 699 700 640 547 617 672
510 521 565 571 522 578 685 687 632 558 619 658
Operating Profit -5 3 2 2 2 23 14 12 8 -11 -2 14
OPM % -1% 1% 0% 0% 0% 4% 2% 2% 1% -2% -0% 2%
Other Income 3 7 7 7 8 9 2 7 13 8 8 14
Interest 1 2 2 2 2 12 23 24 23 20 20 24
Depreciation 6 6 6 6 7 22 33 35 48 31 31 34
Profit before tax -9 2 1 1 1 -2 -40 -40 -49 -55 -45 -30
Tax % -0% 63% 90% 114% -50% -0% -0% -0% 0% 0% 0% 0%
Net Profit -9 1 0 -0 2 -2 -40 -40 -49 -55 -45 -30
EPS in Rs -0.01 0.20 -0.27 -4.39 -4.38 -5.47 -6.06 -5.00 -3.29

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 TTM
1,149 2,187 2,640 2,476
1,153 2,178 2,583 2,467
Operating Profit -4 9 57 9
OPM % -0% 0% 2% 0%
Other Income 9 28 32 43
Interest 4 7 82 87
Depreciation 15 25 138 144
Profit before tax -14 4 -131 -179
Tax % -0% 43% 0%
Net Profit -14 2 -131 -179
EPS in Rs 0.27 -14.51 -19.82
Dividend Payout % -0% -0% -0%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-2%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-124%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-3%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:-33%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Sep 2020
41 40 40 45
Reserves 507 508 234 206
Borrowings -0 -0 849 782
373 365 471 567
Total Liabilities 881 914 1,594 1,600
239 263 1,055 991
CWIP 0 1 10 15
Investments 7 23 24 50
635 627 505 544
Total Assets 881 914 1,594 1,600

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
-48 -13 114
-189 22 -7
38 -0 -54
Net Cash Flow -199 9 53

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
ROCE % 2% -6%
Debtor Days 12 7 9
Inventory Turnover 6.80 8.22

Shareholding Pattern

Numbers in percentages

Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
53.38 54.16 54.70 54.70 54.70 54.70 56.51 56.51 56.51
8.34 6.02 6.18 6.17 4.78 4.58 5.37 5.38 5.25
12.97 12.47 11.35 9.58 4.20 3.30 2.62 2.61 2.54
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
25.30 27.34 27.76 29.53 36.30 37.40 35.49 35.49 35.70

Documents