Spencer's Retail Ltd

About [ edit ]

Spencer’s Retail Limited was incorporated as RP-SG Retail Limited, It is a part of RP-Sanjiv Goenka Group and a multi-format retailer providing a range of quality products across diverse categories including food, personal care, fashion, home essentials, electrical, and electronics. #

Key Points [ edit ]
  • Market Cap 700 Cr.
  • Current Price 77.7
  • High / Low 106 / 65.7
  • Stock P/E
  • Book Value 38.2
  • Dividend Yield 0.00 %
  • ROCE -5.52 %
  • ROE -34.6 %
  • Face Value 5.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -12.51% for last 3 years.
  • Earnings include an other income of Rs.47.18 Cr.

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
524 566 573 523 601 612 607 554 439 526 586 518
521 563 570 521 575 591 589 539 454 530 572 512
Operating Profit 3 3 4 3 26 21 18 15 -15 -4 13 6
OPM % 1% 1% 1% 0% 4% 3% 3% 3% -3% -1% 2% 1%
Other Income 7 6 7 8 9 2 7 11 7 6 13 21
Interest 2 2 2 2 12 15 16 17 15 14 19 20
Depreciation 6 6 6 7 22 24 26 34 24 24 28 31
Profit before tax 2 2 2 2 1 -16 -17 -25 -47 -36 -21 -24
Tax % 63% 24% 38% -28% 0% 0% 0% 0% 0% 0% 0% 0%
Net Profit 1 1 1 3 1 -16 -17 -25 -47 -36 -21 -24
EPS in Rs 0.16 0.31 0.10 -1.73 -1.90 -2.80 -5.19 -4.00 -2.30 -2.70

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021
1,149 2,187 2,373 2,069
1,148 2,173 2,294 2,069
Operating Profit 0 14 79 -0
OPM % 0% 1% 3% -0%
Other Income 9 28 30 47
Interest 4 7 61 69
Depreciation 15 25 105 106
Profit before tax -9 10 -57 -128
Tax % 0% 18% 0% 0%
Net Profit -9 8 -57 -128
EPS in Rs 0.88 -6.33 -14.19
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:22%
TTM:-13%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-108%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-17%
Return on Equity
10 Years:%
5 Years:%
3 Years:-13%
Last Year:-35%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021
41 40 40 45
Reserves 550 557 355 299
Borrowings 0 0 644 759
331 365 379 348
Total Liabilities 921 962 1,418 1,451
234 259 659 687
CWIP 0 1 9 2
Investments 55 77 316 353
632 625 434 409
Total Assets 921 962 1,418 1,451

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021
-43 -8 107
-236 16 -64
82 -0 -11
Net Cash Flow -197 9 32

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021
ROCE % 3% -0% -6%
Debtor Days 12 8 9 6
Inventory Turnover 6.80 7.68 7.16

Shareholding Pattern

Numbers in percentages

Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
53.38 54.16 54.70 54.70 54.70 54.70 56.51 56.51 56.51
8.34 6.02 6.18 6.17 4.78 4.58 5.37 5.38 5.25
12.97 12.47 11.35 9.58 4.20 3.30 2.62 2.61 2.54
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
25.30 27.34 27.76 29.53 36.30 37.40 35.49 35.49 35.70

Documents