Tata Technologies Ltd
Incorporated in 1994, Tata Technologies Limited is a global engineering services company offering Product Development and Digital Solutions.[1]
- Market Cap ₹ 28,033 Cr.
- Current Price ₹ 691
- High / Low ₹ 1,038 / 595
- Stock P/E 42.5
- Book Value ₹ 39.2
- Dividend Yield 1.21 %
- ROCE 66.9 %
- ROE 58.6 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 23.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 51.3%
- Company has been maintaining a healthy dividend payout of 107%
- Company's working capital requirements have reduced from 51.1 days to 29.2 days
Cons
- Stock is trading at 17.6 times its book value
- Earnings include an other income of Rs.315 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 1,217 | 1,245 | 1,051 | 1,731 | 2,112 | 2,732 | 3,024 | 3,047 | |
| 913 | 941 | 854 | 1,421 | 1,746 | 2,240 | 2,408 | 2,432 | |
| Operating Profit | 304 | 303 | 197 | 310 | 367 | 492 | 617 | 615 |
| OPM % | 25% | 24% | 19% | 18% | 17% | 18% | 20% | 20% |
| 11 | 149 | 14 | 38 | 38 | 405 | 486 | 315 | |
| Interest | 0 | 9 | 11 | 14 | 12 | 12 | 13 | 13 |
| Depreciation | 49 | 60 | 54 | 50 | 61 | 66 | 79 | 82 |
| Profit before tax | 266 | 384 | 147 | 283 | 332 | 819 | 1,010 | 835 |
| Tax % | 28% | 24% | 26% | 23% | 27% | 16% | 16% | |
| 191 | 292 | 108 | 219 | 244 | 687 | 849 | 660 | |
| EPS in Rs | 6.02 | 16.94 | 20.93 | 16.27 | ||||
| Dividend Payout % | 34% | 57% | 0% | 0% | 204% | 59% | 56% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 20% |
| TTM: | 4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 57% |
| TTM: | -15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 51% |
| Last Year: | 59% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 43 | 42 | 42 | 42 | 81 | 81 | 81 | 81 |
| Reserves | 716 | 719 | 829 | 742 | 939 | 1,124 | 1,575 | 1,507 |
| 0 | 0 | 88 | 93 | 86 | 82 | 77 | 86 | |
| 219 | 256 | 938 | 1,227 | 1,492 | 1,643 | 2,438 | 2,973 | |
| Total Liabilities | 978 | 1,017 | 1,897 | 2,104 | 2,598 | 2,930 | 4,171 | 4,647 |
| 97 | 191 | 160 | 184 | 178 | 209 | 180 | 168 | |
| CWIP | 25 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Investments | 258 | 255 | 716 | 747 | 249 | 369 | 831 | 770 |
| 598 | 571 | 1,021 | 1,173 | 2,169 | 2,352 | 3,160 | 3,709 | |
| Total Assets | 978 | 1,017 | 1,897 | 2,104 | 2,598 | 2,930 | 4,171 | 4,647 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 163 | 882 | -370 | 347 | 87 | 317 | ||
| -19 | -684 | 159 | 27 | 431 | 155 | ||
| -153 | -21 | -19 | -318 | -524 | -450 | ||
| Net Cash Flow | -10 | 178 | -230 | 55 | -6 | 22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 110 | 85 | 106 | 71 | 74 | 61 | 71 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payable | |||||||
| Cash Conversion Cycle | 110 | 85 | 106 | 71 | 74 | 61 | 71 |
| Working Capital Days | 101 | 83 | -75 | -39 | 75 | 49 | 29 |
| ROCE % | 52% | 18% | 32% | 35% | 69% | 67% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
2d - Transcript of the conference call on the financial results for the quarter and half year ended September 30, 2025
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Oct - Newspaper Advertisement of the financial results for the quarter and half year ended September 30, 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
17 Oct - Audio recording of Oct 17, 2025 earnings call for quarter and half year ended Sept 30, 2025 available online.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
17 Oct - 17 Oct 2025: Tata Technologies partners with Synopsys to accelerate software-defined vehicle development; pilot with European OEM.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
17 Oct - Investor presentation for the unaudited financial results for the quarter and half year ended September 30, 2025
Concalls
-
Oct 2025Transcript PPT REC
-
Jul 2025Transcript PPT REC
-
Apr 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Oct 2024Transcript PPT REC
-
Jul 2024Transcript PPT REC
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Jan 2024TranscriptNotesPPT
Business Segments
1) Services (78% in H1 FY25 vs 75% in FY22): [1] [2] The company provides outsourced engineering services and digital transformation services to global manufacturing clients, to develop better products
fined vehicles (SDV). In FY24, it completed the development of the 2 EVs for a SEA-based automotive OEM and its activities are now transitioning to launch support. The segment revenue grew by 50% between FY22 and FY24, driven by new business wins with its anchor and non-anchor accounts. [3] [4]