Suzlon Energy Ltd
Suzlon is one of the leading global renewable energy solutions providers. It is a vertically integrated WTG manufacturer. It also undertakes installation and O&M of all WTG sales. Operations include design development and manufacturing of all major components, including rotor blades, tubular towers, generators, control equipment, gears and nacelles. Apart from manufacturing, it offers a full gamut of wind project planning and execution services, including wind resource assessment, infrastructure and power evacuation, technical planning and execution of wind power projects. It also offers O&M services in India and overseas countries.[1]
- Market Cap ₹ 92,506 Cr.
- Current Price ₹ 68.2
- High / Low ₹ 86.0 / 46.0
- Stock P/E 44.7
- Book Value ₹ 4.51
- Dividend Yield 0.00 %
- ROCE 32.4 %
- ROE 41.3 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 22.9% CAGR over last 5 years
Cons
- Stock is trading at 15.3 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 13.2%
- Tax rate seems low
- Debtor days have increased from 101 to 130 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment
Part of BSE 500 BSE Capital Goods BSE 100 BSE 200 Nifty 500
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
20,403 | 19,954 | 9,483 | 12,714 | 8,116 | 5,025 | 2,973 | 3,346 | 6,582 | 5,971 | 6,529 | 10,890 | |
20,465 | 25,703 | 9,767 | 10,235 | 7,140 | 5,048 | 3,829 | 2,809 | 5,682 | 5,137 | 5,492 | 9,033 | |
Operating Profit | -62 | -5,749 | -283 | 2,479 | 977 | -23 | -856 | 537 | 900 | 833 | 1,037 | 1,857 |
OPM % | -0% | -29% | -3% | 20% | 12% | -0% | -29% | 16% | 14% | 14% | 16% | 17% |
-495 | -194 | 2,563 | 109 | 555 | 92 | -42 | 823 | 95 | 2,739 | -24 | 103 | |
Interest | 2,070 | 2,065 | 1,304 | 1,288 | 1,581 | 1,270 | 1,367 | 996 | 735 | 421 | 164 | 255 |
Depreciation | 777 | 809 | 392 | 389 | 342 | 342 | 419 | 258 | 260 | 260 | 190 | 259 |
Profit before tax | -3,404 | -8,816 | 584 | 912 | -391 | -1,543 | -2,684 | 105 | 0 | 2,892 | 659 | 1,447 |
Tax % | 4% | 4% | -4% | 1% | -0% | -1% | 0% | 4% | 41,648% | 0% | -0% | -43% |
-3,548 | -9,133 | 583 | 852 | -384 | -1,537 | -2,692 | 104 | -177 | 2,887 | 660 | 2,072 | |
EPS in Rs | -11.43 | -19.95 | 0.94 | 1.38 | -0.57 | -2.32 | -4.01 | 0.10 | -0.17 | 2.28 | 0.49 | 1.53 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | 30% |
3 Years: | 18% |
TTM: | 67% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 23% |
3 Years: | 223% |
TTM: | 187% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 73% |
3 Years: | 104% |
1 Year: | 42% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 41% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 498 | 742 | 1,004 | 1,005 | 1,064 | 1,064 | 1,064 | 1,702 | 1,843 | 2,454 | 2,722 | 2,732 |
Reserves | -879 | -8,064 | -8,537 | -7,846 | -8,031 | -9,562 | -12,047 | -5,045 | -5,369 | -1,355 | 1,199 | 3,374 |
17,059 | 17,811 | 11,414 | 11,114 | 11,996 | 11,552 | 13,210 | 6,925 | 6,465 | 1,938 | 150 | 323 | |
13,583 | 11,243 | 5,842 | 7,887 | 6,092 | 5,816 | 4,303 | 3,019 | 3,535 | 2,486 | 3,108 | 6,514 | |
Total Liabilities | 30,261 | 21,731 | 9,723 | 12,160 | 11,121 | 8,871 | 6,530 | 6,601 | 6,475 | 5,523 | 7,179 | 12,943 |
13,515 | 5,843 | 1,573 | 1,665 | 1,463 | 1,520 | 1,358 | 1,166 | 1,059 | 866 | 886 | 1,780 | |
CWIP | 433 | 356 | 233 | 206 | 353 | 229 | 122 | 107 | 20 | 6 | 20 | 89 |
Investments | 707 | 266 | 393 | 670 | 67 | 20 | 20 | 23 | 0 | 0 | 8 | 43 |
15,606 | 15,266 | 7,524 | 9,619 | 9,237 | 7,102 | 5,030 | 5,305 | 5,396 | 4,651 | 6,264 | 11,032 | |
Total Assets | 30,261 | 21,731 | 9,723 | 12,160 | 11,121 | 8,871 | 6,530 | 6,601 | 6,475 | 5,523 | 7,179 | 12,943 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
568 | 1,119 | -739 | 1,602 | -109 | 1,267 | -929 | 530 | 1,302 | 491 | 80 | 1,092 | |
-439 | -825 | 4,482 | -643 | -138 | 125 | -32 | -24 | -19 | 85 | -152 | -752 | |
360 | -199 | -5,656 | -1,249 | 492 | -1,898 | 969 | -327 | -1,045 | -709 | 132 | 343 | |
Net Cash Flow | 489 | 95 | -1,914 | -290 | 245 | -506 | 8 | 180 | 238 | -133 | 60 | 683 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 48 | 50 | 97 | 104 | 134 | 137 | 168 | 130 | 76 | 72 | 102 | 130 |
Inventory Days | 102 | 90 | 164 | 168 | 216 | 355 | 400 | 503 | 186 | 176 | 210 | 171 |
Days Payable | 134 | 122 | 193 | 233 | 180 | 265 | 253 | 366 | 155 | 86 | 165 | 156 |
Cash Conversion Cycle | 16 | 18 | 68 | 39 | 170 | 227 | 315 | 266 | 107 | 162 | 148 | 145 |
Working Capital Days | -36 | -13 | 18 | -96 | 75 | -82 | -378 | 176 | 61 | 90 | 108 | 81 |
ROCE % | -5% | -48% | 11% | 53% | 15% | -8% | -48% | 10% | 21% | 20% | 25% | 32% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 20h
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
6 Jun - Allotment of 2,11,50,250 equity shares pursuant to exercise of stock options under ESOP 2022.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
5 Jun - Suzlon reports record Q4 FY25 results, 5.5GW order book, 60% FY26 growth guidance, and capacity expansion plans.
-
Disclosure Regarding Imposition Of Penalty
2 Jun - Customs penalty of Rs.76.19 lakh on Suzlon for alleged anti-dumping duty non-payment; appeal planned.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
29 May - Q4 FY25 earnings call audio recording uploaded on Suzlon's website for public access.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jun 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Jul 2024Transcript PPT REC
-
Jun 2024Transcript PPT
-
May 2024Transcript PPT
-
May 2024TranscriptNotesPPT REC
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT REC
-
Jan 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Jul 2023Transcript PPT REC
-
Jun 2023Transcript PPT REC
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT REC
-
Nov 2022Transcript PPT REC
-
Nov 2020TranscriptNotesPPT
-
Jan 2019TranscriptPPT
-
May 2018TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Oct 2016TranscriptNotesPPT
-
Oct 2016TranscriptNotesPPT
-
Sep 2016TranscriptNotesPPT
-
Jul 2016TranscriptNotesPPT
-
Jun 2016TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
-
Jan 2016TranscriptNotesPPT
-
Dec 2015TranscriptNotesPPT
Business Overview:[1][2]
Company is a renewable energy solutions provider and is in the business of manufacturing, project execution and operation and maintenance of wind turbine generators and sale of related components. It has installed 20+ GW of wind energy in 17 countries and 111+ wind farms with a capacity of 13,880 MW. Company client portfolio includes power utilities and electricity producers in both the private and public sectors.