Supreme Industries Ltd

Supreme Industries Ltd

₹ 3,539 -1.27%
30 Apr - close price
About

Supreme Industries Limited is India’s leading plastics product manufacturer, offering a wide and comprehensive range of plastic products in India. The company operates in various product categories viz. Plastic Piping System, Cross Laminated Films & Products, Protective Packaging Products, Industrial Moulded Components, Moulded Furniture, Storage & Material Handling Products, Performance
Packaging Films and Composite LPG Cylinders.[1]

Key Points

Business Segments
1) Plastic Piping Products (67% in 9M FY25 vs 66% in FY23): [1] [2] The company is India's leading manufacturer of plastic piping solutions, offering 14,000+ SKUs across products like uPVC pipes, injection moulded PVC fittings, handmade fittings, HDPE pipe systems, etc for diverse applications in plumbing, water tanks, fire protection, drainage, and more. [3] [4] In 9M FY25, the segment was impacted by unfavourable PVC resin prices and slower-than-expected demand recovery from infrastructure spending. [5]

  • Market Cap 44,955 Cr.
  • Current Price 3,539
  • High / Low 6,482 / 3,020
  • Stock P/E 46.8
  • Book Value 446
  • Dividend Yield 0.85 %
  • ROCE 23.0 %
  • ROE 17.8 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 39.6%

Cons

  • Stock is trading at 7.94 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2,557 2,206 2,087 2,311 2,598 2,369 2,309 2,449 3,008 2,636 2,273 2,510 3,027
2,166 1,937 1,939 2,007 2,118 2,047 1,952 2,070 2,517 2,249 1,954 2,201 2,611
Operating Profit 391 269 147 303 480 322 356 379 491 387 319 309 416
OPM % 15% 12% 7% 13% 18% 14% 15% 15% 16% 15% 14% 12% 14%
78 63 24 36 61 36 37 42 59 59 43 31 45
Interest 2 2 1 1 4 2 2 5 8 3 3 3 3
Depreciation 59 62 65 65 72 72 72 77 77 86 90 91 91
Profit before tax 409 268 105 273 465 283 319 338 465 357 270 245 367
Tax % 21% 20% 22% 23% 23% 24% 24% 24% 24% 23% 23% 24% 20%
324 214 82 210 359 216 243 256 355 273 207 187 294
EPS in Rs 25.50 16.84 6.46 16.53 28.30 16.97 19.14 20.17 27.93 21.52 16.26 14.72 23.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,961 4,254 2,960 4,462 4,969 5,612 5,512 6,355 7,773 9,202 10,134 10,446
3,373 3,588 2,498 3,700 4,182 4,827 4,676 5,071 6,531 8,002 8,587 9,015
Operating Profit 589 666 462 762 787 785 835 1,284 1,242 1,200 1,547 1,432
OPM % 15% 16% 16% 17% 16% 14% 15% 20% 16% 13% 15% 14%
6 5 -4 8 38 89 32 163 224 183 173 178
Interest 79 60 32 34 21 26 20 22 5 8 16 12
Depreciation 102 139 105 154 167 184 206 213 230 263 298 359
Profit before tax 414 472 322 582 637 664 641 1,212 1,232 1,111 1,405 1,239
Tax % 34% 34% 37% 35% 32% 32% 27% 19% 21% 22% 24% 22%
283 322 221 430 432 449 467 978 968 865 1,070 961
EPS in Rs 22.31 25.38 17.43 33.88 33.99 35.32 36.80 77.00 76.24 68.12 84.21 75.64
Dividend Payout % 36% 35% 43% 44% 35% 37% 38% 29% 31% 38% 36% 45%
Compounded Sales Growth
10 Years: 10%
5 Years: 14%
3 Years: 10%
TTM: 3%
Compounded Profit Growth
10 Years: 13%
5 Years: 16%
3 Years: 0%
TTM: -7%
Stock Price CAGR
10 Years: 18%
5 Years: 26%
3 Years: 21%
1 Year: -30%
Return on Equity
10 Years: 23%
5 Years: 23%
3 Years: 20%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 25 25 25 25 25 25 25 25 25 25 25 25
Reserves 1,014 1,186 1,290 1,670 1,869 2,129 2,236 3,144 3,819 4,377 5,083 5,635
473 393 412 279 248 162 441 38 46 51 55 76
668 753 697 832 793 913 917 1,075 1,106 1,241 1,392 1,432
Total Liabilities 2,179 2,357 2,425 2,807 2,936 3,229 3,619 4,282 4,996 5,694 6,556 7,168
1,088 1,033 1,185 1,263 1,353 1,521 1,608 1,714 1,767 2,064 2,322 2,673
CWIP 18 100 68 47 75 90 93 51 156 84 149 403
Investments 107 121 126 175 194 222 207 337 476 577 638 720
966 1,104 1,046 1,322 1,314 1,396 1,711 2,180 2,597 2,969 3,447 3,372
Total Assets 2,179 2,357 2,425 2,807 2,936 3,229 3,619 4,282 4,996 5,694 6,556 7,168

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
325 601 296 465 508 556 539 1,246 470 890 1,413 1,004
-134 -186 -218 -202 -267 -240 -196 -199 -403 -345 -591 -791
-188 -260 -234 -210 -284 -316 -156 -506 -310 -327 -382 -440
Net Cash Flow 4 155 -155 52 -43 0 188 542 -243 219 441 -227

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 22 20 29 23 28 25 21 22 22 20 18 19
Inventory Days 68 60 107 101 80 74 94 70 88 78 74 68
Days Payable 38 39 66 59 56 55 58 60 55 51 55 46
Cash Conversion Cycle 52 42 70 64 52 44 57 33 54 47 37 41
Working Capital Days 23 10 23 37 40 34 41 20 45 40 30 30
ROCE % 34% 34% 22% 33% 32% 28% 26% 42% 35% 26% 29% 23%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
48.85% 48.85% 48.85% 48.85% 48.85% 48.85% 48.85% 48.85% 48.85% 48.85% 48.85% 48.85%
15.79% 16.32% 17.41% 18.10% 19.06% 23.85% 24.65% 24.68% 25.05% 25.93% 24.69% 22.94%
19.69% 19.15% 18.52% 17.96% 17.12% 12.54% 11.95% 11.41% 11.50% 10.62% 11.96% 13.25%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00%
15.67% 15.68% 15.22% 15.11% 14.98% 14.76% 14.32% 15.07% 14.60% 14.60% 14.51% 14.96%
No. of Shareholders 77,84281,12873,53680,30864,52071,25967,83767,81369,38380,27876,21082,311

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls