One 97 Communications Ltd

One 97 Communications Ltd

₹ 1,197 7.82%
07 May - close price
About

Incorporated in 2000, One 97 Communications Ltd is India's leading digital ecosystem for consumers as well as merchants. As of March 31, 2021, the company has a 333 million+ client base and 21 million+ registered merchants to whom it offers payment services, financial services, and commerce and cloud services.[1]

Key Points

India’s Leading Digital Ecosystem Platform
The company owns and operates India’s leading mobile payments and financial services distribution brand Paytm. It has built the largest payment ecosystem with a registered merchant base of 4.2 Cr, and 112 lakh payment devices facilitating over 1,100 transactions as of Q2 FY25. [1] [2] [3]

  • Market Cap 76,671 Cr.
  • Current Price 1,197
  • High / Low 1,382 / 818
  • Stock P/E 159
  • Book Value 205
  • Dividend Yield 0.00 %
  • ROCE 3.80 %
  • ROE 3.72 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 18.4% CAGR over last 5 years
  • Debtor days have improved from 65.0 to 43.6 days.
  • Company's median sales growth is 16.4% of last 10 years

Cons

  • Stock is trading at 5.84 times its book value
  • Company has a low return on equity of -6.06% over last 3 years.
  • Earnings include an other income of Rs.253 Cr.
  • Working capital days have increased from 21.5 days to 139 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,804 1,845 1,980 2,138 1,698 1,149 1,265 1,492 1,599 1,586 1,681 1,553 1,005
1,945 2,140 2,246 2,330 2,193 1,919 1,686 1,700 1,680 1,510 1,593 1,469 1,020
Operating Profit -141 -296 -266 -192 -495 -771 -421 -208 -81 76 88 84 -15
OPM % -8% -16% -13% -9% -29% -67% -33% -14% -5% 5% 5% 5% -1%
102 125 125 141 126 125 1,420 169 -350 153 -213 161 151
Interest 6 6 7 5 5 4 3 4 4 4 5 4 4
Depreciation 158 156 176 197 192 175 175 162 146 162 134 96 13
Profit before tax -203 -333 -324 -254 -566 -825 821 -205 -581 63 -264 145 119
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-203 -333 -324 -254 -566 -825 821 -205 -581 63 -264 145 119
EPS in Rs -3.21 -5.25 -5.10 -3.99 -8.91 -12.97 12.90 -3.22 -9.11 0.99 -4.13 2.27 1.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
449 625 2,982 3,050 3,115 2,667 3,892 6,028 7,661 5,505 5,825
2,169 2,389 4,685 7,164 5,580 4,344 6,188 7,729 8,698 6,985 5,590
Operating Profit -1,720 -1,764 -1,703 -4,114 -2,465 -1,677 -2,296 -1,701 -1,038 -1,480 235
OPM % -383% -282% -57% -135% -79% -63% -59% -28% -14% -27% 4%
234 932 308 251 -175 310 239 336 307 1,365 253
Interest 1 4 28 20 50 36 40 22 24 16 17
Depreciation 25 39 69 76 143 157 228 470 721 658 404
Profit before tax -1,512 -876 -1,491 -3,960 -2,833 -1,560 -2,325 -1,856 -1,476 -789 67
Tax % -0% 0% -0% 0% 0% 0% 0% 0% 0% 0% 0%
-1,510 -880 -1,490 -3,960 -2,833 -1,560 -2,325 -1,856 -1,476 -789 67
EPS in Rs -326.66 -187.18 -269.39 -688.20 -468.78 -257.93 -35.85 -29.28 -23.23 -12.37 1.05
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 29%
5 Years: 17%
3 Years: -1%
TTM: 6%
Compounded Profit Growth
10 Years: 9%
5 Years: 18%
3 Years: 31%
TTM: 132%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 19%
1 Year: 43%
Return on Equity
10 Years: -19%
5 Years: -10%
3 Years: -6%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 46 47 55 58 60 60 65 63 64 64 64
Reserves 2,771 2,329 7,520 5,978 8,351 6,924 13,648 12,223 12,275 12,810 13,049
15 90 242 722 405 588 204 207 169 155 162
630 1,422 739 1,925 1,690 1,907 2,440 3,143 4,034 4,412 1,437
Total Liabilities 3,462 3,888 8,556 8,683 10,507 9,480 16,357 15,636 16,542 17,441 14,712
78 141 166 286 508 390 830 1,137 1,183 871 242
CWIP 58 72 20 51 12 23 11 8 11 4 6
Investments 2,363 972 5,188 3,440 4,212 1,299 1,305 2,493 4,337 5,072 7,738
964 2,703 3,183 4,906 5,776 7,767 14,210 11,998 11,013 11,494 6,726
Total Assets 3,462 3,888 8,556 8,683 10,507 9,480 16,357 15,636 16,542 17,441 14,712

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1,828 -2,582 -4,355 -2,242 -2,002 -1,318 92 225 39 78
1,672 -4,267 1,709 -2,181 1,718 -5,472 2,946 608 -1,935 805
472 6,401 2,861 5,169 -207 8,062 -1,101 7 -18 -30
Net Cash Flow 316 -448 215 746 -492 1,272 1,936 840 -1,914 853
Free Cash Flow 1,262 -2,623 -4,508 -2,411 -2,175 -1,821 -586 -578 -254 -223
CFO/OP 101% 142% 101% 90% 131% 53% -14% -30% 2% 32%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 88 54 62 29 38 67 66 69 70 81 44
Inventory Days
Days Payable
Cash Conversion Cycle 88 54 62 29 38 67 66 69 70 81 44
Working Capital Days 11 352 191 228 134 310 207 95 -2 -72 139
ROCE % -39% -28% -53% -32% -18% -21% -14% -10% -12% 4%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Gross Merchandise Value (GMV)
₹ Lakh Cr

Log in to view insights

Please log in to see hidden values.

Login
Monthly Transacting Users (MTU)
Crore
Merchant Device Subscriptions
Lakh
Value of Loans Disbursed
₹ Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.11% 60.92% 63.72% 60.41% 58.25% 55.53% 56.20% 55.39% 54.87% 51.71% 51.75% 49.40%
3.54% 4.05% 6.07% 6.85% 7.04% 8.29% 11.88% 14.02% 15.84% 19.95% 20.32% 23.08%
24.35% 35.02% 30.22% 32.75% 34.73% 36.17% 31.93% 30.60% 29.29% 28.35% 27.91% 27.51%
No. of Shareholders 10,34,99510,12,89211,28,92912,31,21911,66,85410,49,9769,89,7529,67,9559,15,3648,68,5968,41,5568,20,408

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls