Oil India Ltd
Oil India Ltd is engaged in exploration, development and production of crude oil and natural gas, transportation of crude oil and production of LPG. It also provides various E&P related services for oil blocks.[1]
- Market Cap ₹ 23,456 Cr.
- Current Price ₹ 216
- High / Low ₹ 306 / 168
- Stock P/E 2.89
- Book Value ₹ 343
- Dividend Yield 6.59 %
- ROCE 21.6 %
- ROE 20.4 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.63 times its book value
- Stock is providing a good dividend yield of 6.59%.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 22.4%
- Debtor days have improved from 30.9 to 24.7 days.
Cons
- Contingent liabilities of Rs.8,842 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Crude Oil & Natural Gas Industry: Oil Drilling / Allied Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7,380 | 9,863 | 9,968 | 9,690 | 9,978 | 9,821 | 9,566 | 10,698 | 13,780 | 18,612 | 17,616 | 25,906 | 38,246 | |
3,112 | 5,284 | 5,359 | 6,044 | 6,346 | 6,235 | 6,446 | 6,770 | 8,190 | 13,297 | 11,928 | 15,405 | 25,019 | |
Operating Profit | 4,268 | 4,579 | 4,609 | 3,646 | 3,633 | 3,586 | 3,120 | 3,928 | 5,591 | 5,315 | 5,689 | 10,500 | 13,227 |
OPM % | 58% | 46% | 46% | 38% | 36% | 37% | 33% | 37% | 41% | 29% | 32% | 41% | 35% |
874 | 1,417 | 1,530 | 1,589 | 1,258 | 1,198 | 793 | 1,812 | 1,251 | 2,147 | 1,185 | 1,254 | 2,013 | |
Interest | 13 | 9 | 3 | 71 | 349 | 389 | 441 | 554 | 624 | 647 | 660 | 940 | 956 |
Depreciation | 820 | 885 | 848 | 822 | 865 | 1,070 | 1,180 | 1,327 | 1,541 | 1,786 | 1,844 | 1,824 | 1,832 |
Profit before tax | 4,309 | 5,101 | 5,288 | 4,342 | 3,677 | 3,324 | 2,292 | 3,859 | 4,677 | 5,030 | 4,369 | 8,990 | 12,450 |
Tax % | 33% | 32% | 32% | 33% | 32% | 37% | 30% | 29% | 31% | 0% | 5% | 25% | |
Net Profit | 2,884 | 3,446 | 3,592 | 2,990 | 2,608 | 2,080 | 1,597 | 2,735 | 3,238 | 5,005 | 4,146 | 6,719 | 9,396 |
EPS in Rs | 23.99 | 28.67 | 29.88 | 24.87 | 21.70 | 17.30 | 13.28 | 24.10 | 29.86 | 43.35 | 32.53 | 51.84 | 74.86 |
Dividend Payout % | 31% | 28% | 50% | 43% | 46% | 46% | 72% | 42% | 34% | 24% | 15% | 27% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 22% |
3 Years: | 23% |
TTM: | 46% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | 18% |
3 Years: | 12% |
TTM: | 72% |
Stock Price CAGR | |
---|---|
10 Years: | -2% |
5 Years: | -1% |
3 Years: | 17% |
1 Year: | -4% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 15% |
3 Years: | 18% |
Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
240 | 240 | 601 | 601 | 601 | 601 | 802 | 757 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | |
Reserves | 15,357 | 17,499 | 18,648 | 20,080 | 20,900 | 24,577 | 28,718 | 28,273 | 27,890 | 22,126 | 22,582 | 29,478 | 36,090 |
1,027 | 19 | 1,261 | 10,146 | 9,070 | 9,722 | 14,184 | 12,329 | 15,114 | 12,743 | 19,718 | 16,721 | 17,694 | |
4,658 | 5,407 | 4,567 | 4,571 | 6,549 | 5,344 | 7,600 | 7,353 | 8,430 | 20,981 | 12,151 | 13,846 | 15,836 | |
Total Liabilities | 21,283 | 23,166 | 25,077 | 35,398 | 37,120 | 40,244 | 51,303 | 48,712 | 52,518 | 56,936 | 55,535 | 61,129 | 70,704 |
990 | 1,058 | 1,202 | 6,475 | 7,251 | 2,813 | 3,827 | 5,121 | 5,236 | 8,294 | 6,097 | 6,185 | 15,956 | |
CWIP | 1,218 | 1,132 | 1,889 | 2,816 | 3,755 | 1,812 | 1,894 | 988 | 1,267 | 2,368 | 3,171 | 5,900 | 8,243 |
Investments | 885 | 2,632 | 1,888 | 5,223 | 5,573 | 15,052 | 27,461 | 26,657 | 26,451 | 25,718 | 24,010 | 27,274 | 29,728 |
18,190 | 18,344 | 20,098 | 20,884 | 20,541 | 20,566 | 18,121 | 15,946 | 19,563 | 20,555 | 22,258 | 21,769 | 16,777 | |
Total Assets | 21,283 | 23,166 | 25,077 | 35,398 | 37,120 | 40,244 | 51,303 | 48,712 | 52,518 | 56,936 | 55,535 | 61,129 | 70,704 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3,052 | 3,163 | 1,436 | 2,616 | 1,754 | 3,597 | 3,114 | 3,933 | 5,023 | 6,493 | 5,235 | 9,310 | |
152 | -1,462 | 451 | -10,064 | -1,992 | -2,677 | -5,865 | 1,778 | -578 | -2,207 | -8,517 | -4,192 | |
21 | -2,534 | -687 | 6,972 | -2,603 | -871 | 2,758 | -5,698 | -940 | -7,331 | 3,702 | -5,615 | |
Net Cash Flow | 3,225 | -834 | 1,201 | -477 | -2,841 | 49 | 7 | 12 | 3,504 | -3,045 | 420 | -498 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 46 | 39 | 33 | 18 | 87 | 49 | 39 | 48 | 35 | 29 | 38 | 25 |
Inventory Days | 350 | 286 | ||||||||||
Days Payable | 140 | 115 | ||||||||||
Cash Conversion Cycle | 46 | 39 | 33 | 18 | 87 | 49 | 39 | 48 | 35 | 29 | 249 | 196 |
Working Capital Days | -18 | -9 | 20 | 45 | 55 | 67 | 32 | 10 | -77 | -139 | 47 | 24 |
ROCE % | 28% | 30% | 28% | 17% | 13% | 12% | 10% | 10% | 15% | 15% | 14% | 22% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Closure of Trading Window 27 Jan
- Board Meeting Intimation for Financial Results & Second Interim Dividend 2022-23 27 Jan
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 5 Jan
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 29 Dec 2022
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
Jun 2022TranscriptPPT
-
Jun 2021TranscriptPPT
-
Jul 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Aug 2015TranscriptPPT
Revenue Breakup
Presently, sale of crude oil accounts for ~76% of revenues, followed by Natural Gas (18%), transportation (pipeline) (~3%) and others (3%).