Oil India Ltd

Oil India is engaged in Business of Crude Oil and Natural Gas.(Source : 201903 Annual Report Page No: 26)

  • Market Cap: 15,415 Cr.
  • Current Price: 142.15
  • 52 weeks High / Low 189.70 / 137.00
  • Book Value: 275.97
  • Stock P/E: 4.18
  • Dividend Yield: 7.21 %
  • ROCE: 14.81 %
  • ROE: 13.61 %
  • Sales Growth (3Yrs): 11.95 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Pros:
Stock is trading at 0.52 times its book value
Stock is providing a good dividend yield of 7.21%.
Company has been maintaining a healthy dividend payout of 49.12%
Cons:
Promoter holding has decreased by -2.04% over last quarter
The company has delivered a poor growth of 7.30% over past five years.
Company has a low return on equity of 10.61% for last 3 years.
Contingent liabilities of Rs.7984.78 Cr.

Peer Comparison Sector: Crude Oil & Natural Gas // Industry: Oil Drilling / Allied Services

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019
3,397 3,760 3,526 3,097 3,381 3,221
1,993 2,280 2,003 1,915 2,028 1,977
Operating Profit 1,404 1,480 1,523 1,183 1,353 1,244
OPM % 41% 39% 43% 38% 40% 39%
Other Income 323 561 875 -507 410 364
Interest 147 162 159 155 159 157
Depreciation 350 379 381 431 407 426
Profit before tax 1,230 1,500 1,858 89 1,197 1,024
Tax % 33% 29% 23% 179% 29% 35%
Net Profit 818 1,067 1,423 -71 847 662
EPS in Rs 7.21 9.40 13.12 -0.63 7.81 6.10
Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
6,020 6,632 7,380 9,863 9,968 9,690 9,978 9,821 9,566 10,698 13,780 13,225
3,413 3,467 3,112 5,284 5,359 6,044 6,346 6,235 6,446 6,770 8,190 7,922
Operating Profit 2,606 3,165 4,268 4,579 4,609 3,646 3,633 3,586 3,120 3,928 5,591 5,303
OPM % 43% 48% 58% 46% 46% 38% 36% 37% 33% 37% 41% 40%
Other Income 957 954 874 1,417 1,530 1,589 1,258 1,198 793 1,812 1,251 1,142
Interest 9 4 13 9 3 71 349 389 441 554 624 631
Depreciation 168 220 820 885 848 822 865 1,070 1,180 1,327 1,541 1,645
Profit before tax 3,387 3,895 4,309 5,101 5,288 4,342 3,677 3,324 2,292 3,859 4,677 4,168
Tax % 36% 33% 33% 32% 32% 33% 32% 37% 30% 29% 31%
Net Profit 2,162 2,610 2,884 3,446 3,592 2,990 2,608 2,080 1,597 2,735 3,238 2,861
EPS in Rs 20.57 22.76 67.81 27.41 23.04 19.68 16.48 11.99 36.14 29.86 26.40
Dividend Payout % 30% 31% 31% 28% 50% 43% 46% 46% 72% 42% 34%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:8.63%
5 Years:7.30%
3 Years:11.95%
TTM:28.82%
Compounded Profit Growth
10 Years:6.21%
5 Years:5.72%
3 Years:21.27%
TTM:44.39%
Stock Price CAGR
10 Years:-4.87%
5 Years:-12.47%
3 Years:-14.21%
1 Year:-17.28%
Return on Equity
10 Years:13.92%
5 Years:10.69%
3 Years:10.61%
Last Year:13.61%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
214 240 240 240 601 601 601 601 802 757 1,084 1,084
Reserves 9,118 13,525 15,357 17,499 18,648 20,080 20,900 24,577 28,718 28,273 27,890 28,842
Borrowings 56 38 1,027 19 1,261 10,146 9,070 9,722 14,184 12,329 15,114 10,977
4,165 4,478 4,784 5,570 4,874 4,981 6,897 5,614 8,273 7,806 8,943 10,796
Total Liabilities 13,554 18,281 21,408 23,329 25,384 35,808 37,468 40,513 51,976 49,165 53,032 51,700
1,134 1,075 990 1,058 1,202 6,475 7,251 2,813 3,827 5,121 5,236 12,496
CWIP 319 329 1,218 1,132 1,889 2,816 3,755 1,812 1,894 988 1,267 1,936
Investments 489 859 885 2,632 1,888 5,223 5,573 15,052 27,461 26,657 26,451 28,036
11,613 16,018 18,316 18,507 20,405 21,294 20,889 20,835 18,794 16,399 20,077 9,231
Total Assets 13,554 18,281 21,408 23,329 25,384 35,808 37,468 40,513 51,976 49,165 53,032 51,700

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
3,170 1,964 3,052 3,163 1,436 2,616 1,754 3,597 3,114 3,933 6,174
-496 -1,326 152 -1,462 451 -10,064 -1,992 -2,677 -5,865 1,778 -1,729
-884 1,836 21 -2,534 -687 6,972 -2,603 -871 2,758 -5,698 -940
Net Cash Flow 1,789 2,473 3,225 -834 1,201 -477 -2,841 49 7 12 3,504

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 34% 28% 30% 28% 17% 13% 12% 10% 10% 15%
Debtor Days 25 36 46 39 33 18 87 49 39 48 35
Inventory Turnover 12.64 14.11 17.36 15.66 11.20 9.30 9.09 8.62 9.22 11.20