Oil India Ltd

About [ edit ]

Oil India is engaged in the business of exploration, development and production of crude oil and natural gas, transportation of crude oil and production of LPG.(Source : Company Web-site )

  • Market Cap 12,091 Cr.
  • Current Price 112
  • High / Low 144 / 63.5
  • Stock P/E 4.22
  • Book Value 255
  • Dividend Yield 9.51 %
  • ROCE 9.68 %
  • ROE 13.2 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.44 times its book value
  • Stock is providing a good dividend yield of 9.51%.
  • Company has been maintaining a healthy dividend payout of 35.32%

Cons

  • The company has delivered a poor sales growth of 4.05% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 12.04% for last 3 years.
  • Contingent liabilities of Rs.8032.63 Cr.
  • Earnings include an other income of Rs.2342.41 Cr.
  • Promoter holding has decreased over last 3 years: -9.47%
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
3,397 3,760 3,526 3,097 3,381 3,221 2,957 2,607 1,750 2,176
1,993 2,280 2,003 1,915 2,028 1,977 1,863 3,085 1,569 1,464
Operating Profit 1,404 1,480 1,523 1,183 1,353 1,244 1,094 -477 181 712
OPM % 41% 39% 43% 38% 40% 39% 37% -18% 10% 33%
Other Income 323 561 875 -507 410 364 509 1,185 406 242
Interest 147 162 159 155 159 157 159 169 167 160
Depreciation 350 379 381 431 407 426 432 271 361 375
Profit before tax 1,230 1,500 1,858 89 1,197 1,024 1,013 268 60 419
Tax % 33% 29% 23% 179% 29% 35% 30% -497% 56% 9%
Net Profit 818 1,067 1,423 -71 847 662 709 1,597 26 382
EPS in Rs 7.21 9.40 12.54 -0.65 7.81 6.10 6.54 14.73 0.24 3.52
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
6,020 6,632 7,380 9,863 9,968 9,690 9,978 9,821 9,566 10,698 13,780 12,167 9,490
3,413 3,467 3,112 5,284 5,359 6,044 6,346 6,235 6,446 6,770 8,190 8,953 7,980
Operating Profit 2,606 3,165 4,268 4,579 4,609 3,646 3,633 3,586 3,120 3,928 5,591 3,214 1,510
OPM % 43% 48% 58% 46% 46% 38% 36% 37% 33% 37% 41% 26% 16%
Other Income 957 954 874 1,417 1,530 1,589 1,258 1,198 793 1,812 1,251 2,468 2,342
Interest 9 4 13 9 3 71 349 389 441 554 624 645 655
Depreciation 168 220 820 885 848 822 865 1,070 1,180 1,327 1,541 1,537 1,439
Profit before tax 3,387 3,895 4,309 5,101 5,288 4,342 3,677 3,324 2,292 3,859 4,677 3,501 1,759
Tax % 36% 33% 33% 32% 32% 33% 32% 37% 30% 29% 31% -9%
Net Profit 2,162 2,610 2,884 3,446 3,592 2,990 2,608 2,080 1,597 2,735 3,238 3,816 2,715
EPS in Rs 21.71 23.99 28.67 29.88 24.87 21.70 17.30 13.28 24.10 29.86 35.19 25.03
Dividend Payout % 30% 31% 31% 28% 50% 43% 46% 46% 72% 42% 34% 30%
Compounded Sales Growth
10 Years:6%
5 Years:4%
3 Years:8%
TTM:-28%
Compounded Profit Growth
10 Years:4%
5 Years:8%
3 Years:17%
TTM:83%
Stock Price CAGR
10 Years:-8%
5 Years:-8%
3 Years:-24%
1 Year:-22%
Return on Equity
10 Years:13%
5 Years:11%
3 Years:12%
Last Year:13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
214 240 240 240 601 601 601 601 802 757 1,084 1,084 1,084
Reserves 9,118 13,525 15,357 17,499 18,648 20,080 20,900 24,577 28,718 28,273 27,890 27,764 26,588
Borrowings 56 38 1,027 19 1,261 10,146 9,070 9,722 14,184 12,329 15,114 12,670 13,121
4,049 4,327 4,658 5,407 4,567 4,571 6,549 5,344 7,600 7,353 8,430 10,026 9,394
Total Liabilities 13,438 18,130 21,283 23,166 25,077 35,398 37,120 40,244 51,303 48,712 52,518 51,545 50,188
1,134 1,075 990 1,058 1,202 6,475 7,251 2,813 3,827 5,121 5,236 5,445 12,460
CWIP 319 329 1,218 1,132 1,889 2,816 3,755 1,812 1,894 988 1,267 2,025 2,261
Investments 489 859 885 2,632 1,888 5,223 5,573 15,052 27,461 26,657 26,451 26,765 25,548
11,497 15,867 18,190 18,344 20,098 20,884 20,541 20,566 18,121 15,946 19,563 17,310 9,919
Total Assets 13,438 18,130 21,283 23,166 25,077 35,398 37,120 40,244 51,303 48,712 52,518 51,545 50,188

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
3,170 1,964 3,052 3,163 1,436 2,616 1,754 3,597 3,114 3,933 5,023 5,305
-496 -1,326 152 -1,462 451 -10,064 -1,992 -2,677 -5,865 1,778 -578 -2,719
-884 1,836 21 -2,534 -687 6,972 -2,603 -871 2,758 -5,698 -940 -5,699
Net Cash Flow 1,789 2,473 3,225 -834 1,201 -477 -2,841 49 7 12 3,504 -3,113

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 34% 28% 30% 28% 17% 13% 12% 10% 10% 15% 10%
Debtor Days 25 36 46 39 33 18 87 49 39 48 35 33
Inventory Turnover 0.13 0.03 0.05 0.00 0.05 0.01 0.05 -0.02 0.07 0.18 0.23

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
66.13 66.13 66.13 63.20 61.61 61.61 59.57 59.57 56.66 56.66 56.66 56.66
3.82 4.20 4.50 4.52 4.83 5.83 6.37 7.27 6.58 7.21 7.06 6.75
13.59 14.28 14.31 16.69 17.40 16.43 18.08 17.38 19.24 18.75 6.17 19.59
16.46 15.38 15.06 15.59 16.15 16.13 15.98 15.78 17.53 17.39 30.11 17.00

Documents

Add document