Oil India Ltd

Oil India Limited is a holding company. The Company is engaged in providing crude oil and natural gas.

Pros:
Stock is trading at 0.69 times its book value
Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 52.69%
Cons:
Promoter's stake has decreased
The company has delivered a poor growth of 1.39% over past five years.
Company has a low return on equity of 9.61% for last 3 years.
Contingent liabilities of Rs.6107.38 Cr.
Earnings include an other income of Rs.1802.29 Cr.

Peer Comparison Sector: Crude Oil & Natural Gas // Industry: Oil Drilling / Allied Services

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018
2,009 2,221 2,331 2,446 2,512 2,332 2,474 2,853 2,998 3,390 3,744 3,514
1,305 1,358 1,495 1,712 1,841 1,458 1,462 1,628 2,198 1,982 2,269 1,993
Operating Profit 704 863 836 734 671 874 1,012 1,224 801 1,408 1,475 1,521
OPM % 35% 39% 36% 30% 27% 37% 41% 43% 27% 42% 39% 43%
Other Income 221 240 390 254 -355 154 331 213 786 127 288 601
Interest 98 99 99 102 96 100 106 102 108 112 126 122
Depreciation 299 229 252 279 331 290 324 356 300 337 366 369
Profit before tax 527 775 875 607 -111 638 914 979 1,180 1,086 1,271 1,632
Tax % 11% 36% 34% 25% 117% 29% 29% 28% 27% 35% 32% 24%
Net Profit 470 494 580 455 19 450 646 705 866 703 862 1,233
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
5,399 6,082 7,241 7,906 8,321 9,863 9,948 9,587 9,748 9,765 9,510 10,656 13,647
3,443 3,956 4,635 4,741 4,048 5,283 5,355 6,020 6,218 6,177 6,406 6,745 8,441
Operating Profit 1,956 2,126 2,606 3,165 4,272 4,580 4,593 3,566 3,530 3,588 3,105 3,911 5,205
OPM % 36% 35% 36% 40% 51% 46% 46% 37% 36% 37% 33% 37% 38%
Other Income 622 714 957 954 874 1,417 1,530 1,629 1,272 1,179 529 1,484 1,802
Interest 14 34 9 4 13 9 3 69 341 384 397 416 467
Depreciation 82 92 168 220 820 885 838 716 733 942 1,091 1,270 1,372
Profit before tax 2,483 2,713 3,387 3,895 4,313 5,102 5,283 4,410 3,729 3,441 2,146 3,710 5,168
Tax % 34% 34% 36% 33% 33% 32% 32% 32% 33% 33% 28% 28%
Net Profit 1,640 1,789 2,162 2,611 2,888 3,447 3,589 2,981 2,510 2,302 1,549 2,668 3,665
EPS in Rs 20.57 22.79 67.83 27.40 22.97 20.88 19.14 11.59 32.42
Dividend Payout % 34% 33% 30% 31% 31% 28% 50% 43% 48% 42% 74% 43%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:5.77%
5 Years:1.39%
3 Years:3.01%
TTM:34.19%
Compounded Profit Growth
10 Years:3.99%
5 Years:-5.76%
3 Years:2.05%
TTM:101.30%
Return on Equity
10 Years:14.62%
5 Years:10.90%
3 Years:9.61%
Last Year:9.36%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Sep 2018
214 214 214 240 240 240 601 601 601 601 802 757 1,135
Reserves 6,636 7,720 9,118 13,525 15,361 17,481 18,610 20,107 20,913 24,318 28,289 27,153 26,580
Borrowings 814 175 56 38 1,027 19 1,058 9,783 8,341 9,133 8,948 9,004 4,547
2,636 2,685 4,165 4,478 4,783 5,570 4,868 4,841 6,746 5,365 7,968 7,562 13,014
Total Liabilities 10,301 10,794 13,554 18,281 21,412 23,310 25,137 35,332 36,602 39,417 46,006 44,475 45,276
3,051 3,419 1,134 1,075 990 1,058 1,202 1,150 1,676 2,765 3,788 5,108 12,078
CWIP 530 645 319 329 1,218 1,132 1,769 2,077 2,697 1,805 1,894 988 952
Investments 408 489 489 859 890 2,614 1,857 11,457 11,678 14,453 21,950 22,786 21,978
6,312 6,242 11,613 16,018 18,314 18,506 20,308 20,648 20,551 20,394 18,374 15,593 10,268
Total Assets 10,301 10,794 13,554 18,281 21,412 23,310 25,137 35,332 36,602 39,417 46,006 44,475 45,276

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
1,003 2,637 3,170 1,963 3,052 3,031 1,375 2,658 1,155 3,474 2,573 3,095
-648 -453 -496 -1,326 152 -1,329 712 -10,078 -1,163 -2,175 -713 460
-181 -1,178 -884 1,836 21 -2,534 -889 6,831 -2,828 -1,248 -1,865 -3,618
Net Cash Flow 174 1,005 1,789 2,473 3,225 -832 1,197 -589 -2,836 51 -5 -63

Ratios Standalone / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 36% 35% 39% 34% 28% 30% 28% 18% 13% 13% 10% 11%
Debtor Days 30 37 20 30 41 39 33 18 89 50 39 48
Inventory Turnover 13.16 13.71 14.08 15.07 15.91 17.36 15.63 11.18 9.24 9.35 9.07 9.80