Oil India Ltd

Oil India Limited is a holding company. The Company is engaged in providing crude oil and natural gas.

Pros:
Stock is trading at 0.67 times its book value
Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 52.69%
Cons:
Promoter's stake has decreased
The company has delivered a poor growth of 1.39% over past five years.
Company has a low return on equity of 9.61% for last 3 years.
Contingent liabilities of Rs.6107.38 Cr.

Peer Comparison Sector: Crude Oil & Natural Gas // Industry: Oil Drilling / Allied Services

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019
2,221 2,331 2,446 2,512 2,332 2,474 2,853 2,998 3,390 3,744 3,514 3,087
1,358 1,495 1,712 1,841 1,458 1,462 1,628 2,198 1,982 2,269 1,993 2,008
Operating Profit 863 836 734 671 874 1,012 1,224 801 1,408 1,475 1,521 1,079
OPM % 39% 36% 30% 27% 37% 41% 43% 27% 42% 39% 43% 35%
Other Income 240 390 254 -355 154 331 213 786 127 288 601 -608
Interest 99 99 102 96 100 106 102 108 112 126 122 120
Depreciation 229 252 279 331 290 324 356 300 337 366 369 424
Profit before tax 775 875 607 -111 638 914 979 1,180 1,086 1,271 1,632 -72
Tax % 36% 34% 25% 117% 29% 29% 28% 27% 35% 32% 24% -189%
Net Profit 494 580 455 19 450 646 705 866 703 862 1,233 -209
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
4,350 4,998 6,020 6,632 8,321 9,863 9,948 9,587 9,748 9,765 9,510 10,656 13,735
2,394 2,872 3,413 3,467 4,048 5,283 5,355 6,020 6,218 6,177 6,406 6,745 8,251
Operating Profit 1,956 2,126 2,606 3,165 4,272 4,580 4,593 3,566 3,530 3,588 3,105 3,911 5,484
OPM % 45% 43% 43% 48% 51% 46% 46% 37% 36% 37% 33% 37% 40%
Other Income 622 714 957 954 874 1,417 1,530 1,629 1,272 1,179 529 1,484 408
Interest 14 34 9 4 13 9 3 69 341 384 397 416 479
Depreciation 82 92 168 220 820 885 838 716 733 942 1,091 1,270 1,496
Profit before tax 2,483 2,713 3,387 3,895 4,313 5,102 5,283 4,410 3,729 3,441 2,146 3,710 3,916
Tax % 34% 34% 36% 33% 33% 32% 32% 32% 33% 33% 28% 28%
Net Profit 1,640 1,789 2,162 2,611 2,888 3,447 3,589 2,981 2,510 2,302 1,549 2,668 2,590
EPS in Rs 20.57 22.79 67.83 27.40 22.97 20.88 19.14 11.59 32.42
Dividend Payout % 34% 33% 30% 31% 31% 28% 50% 43% 48% 42% 74% 43%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:7.87%
5 Years:1.39%
3 Years:3.01%
TTM:28.89%
Compounded Profit Growth
10 Years:3.99%
5 Years:-5.76%
3 Years:2.05%
TTM:-2.92%
Return on Equity
10 Years:14.62%
5 Years:10.90%
3 Years:9.61%
Last Year:9.36%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
214 214 214 240 240 240 601 601 601 601 802 757 1,084
Reserves 6,636 7,720 9,118 13,525 15,361 17,481 18,610 20,107 20,913 24,318 28,289 27,153 26,661
Borrowings 814 175 56 38 1,027 19 1,058 9,783 8,341 9,133 8,948 9,004 7,267
2,636 2,685 4,165 4,478 4,783 5,570 4,868 4,841 6,746 5,365 7,968 7,562 12,453
Total Liabilities 10,301 10,794 13,554 18,281 21,412 23,310 25,137 35,332 36,602 39,417 46,006 44,475 47,465
3,051 3,419 1,134 1,075 990 1,058 1,202 1,150 1,676 2,765 3,788 5,108 12,128
CWIP 530 645 319 329 1,218 1,132 1,769 2,077 2,697 1,805 1,894 988 1,267
Investments 408 489 489 859 890 2,614 1,857 11,457 11,678 14,453 21,950 22,786 22,003
6,312 6,242 11,613 16,018 18,314 18,506 20,308 20,648 20,551 20,394 18,374 15,593 12,067
Total Assets 10,301 10,794 13,554 18,281 21,412 23,310 25,137 35,332 36,602 39,417 46,006 44,475 47,465

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
1,003 2,637 3,170 1,963 3,052 3,031 1,375 2,658 1,155 3,474 2,573 3,095
-648 -453 -496 -1,326 152 -1,329 712 -10,078 -1,163 -2,175 -713 460
-181 -1,178 -884 1,836 21 -2,534 -889 6,831 -2,828 -1,248 -1,865 -3,618
Net Cash Flow 174 1,005 1,789 2,473 3,225 -832 1,197 -589 -2,836 51 -5 -63

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 36% 35% 39% 34% 28% 30% 28% 18% 13% 13% 10% 11%
Debtor Days 37 45 25 36 41 39 33 18 89 50 39 48
Inventory Turnover 10.60 11.26 11.70 12.64 15.91 17.36 15.63 11.18 9.24 9.35 9.07 9.80