Oil India Ltd
Oil India is engaged in the business of exploration, development and production of crude oil and natural gas, transportation of crude oil and production of LPG.(Source : Company Web-site )
- Market Cap ₹ 12,742 Cr.
- Current Price ₹ 118
- High / Low ₹ 156 / 63.5
- Stock P/E 8.51
- Book Value ₹ 222
- Dividend Yield 9.02 %
- ROCE 7.21 %
- ROE 9.91 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.53 times its book value
- Stock is providing a good dividend yield of 9.02%.
- Company has been maintaining a healthy dividend payout of 43.31%
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor growth of 4.47% over past five years.
- Tax rate seems low
- Company has a low return on equity of 10.34% for last 3 years.
- Contingent liabilities of Rs.6880.74 Cr.
- Earnings include an other income of Rs.1143.76 Cr.
- Promoter holding has decreased over last 3 years: -9.47%
Peer comparison
Sector: Crude Oil & Natural Gas Industry: Oil Drilling / Allied Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2,853 | 2,998 | 3,390 | 3,744 | 3,514 | 3,087 | 3,373 | 3,214 | 2,952 | 2,590 | 1,744 | 2,169 | |
1,628 | 2,198 | 1,982 | 2,269 | 1,993 | 2,008 | 2,020 | 1,971 | 1,856 | 3,691 | 1,547 | 1,432 | |
Operating Profit | 1,224 | 801 | 1,408 | 1,475 | 1,521 | 1,079 | 1,353 | 1,243 | 1,096 | -1,101 | 197 | 737 |
OPM % | 43% | 27% | 42% | 39% | 43% | 35% | 40% | 39% | 37% | -43% | 11% | 34% |
Other Income | 213 | 786 | 127 | 288 | 601 | -608 | 123 | 268 | 135 | 994 | 37 | -23 |
Interest | 102 | 108 | 112 | 126 | 122 | 120 | 123 | 121 | 122 | 133 | 128 | 122 |
Depreciation | 356 | 300 | 337 | 366 | 369 | 424 | 399 | 415 | 424 | 253 | 359 | 374 |
Profit before tax | 979 | 1,180 | 1,086 | 1,271 | 1,632 | -72 | 953 | 975 | 685 | -493 | -252 | 219 |
Tax % | 28% | 27% | 35% | 32% | 24% | -189% | 34% | 36% | 41% | 288% | 1% | -9% |
Net Profit | 705 | 866 | 703 | 862 | 1,233 | -209 | 625 | 627 | 406 | 926 | -249 | 239 |
EPS in Rs | 6.21 | 7.64 | 6.20 | 7.60 | 10.87 | -1.92 | 5.76 | 5.78 | 3.75 | 8.54 | -2.29 | 2.20 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6,020 | 6,632 | 8,321 | 9,863 | 9,948 | 9,587 | 9,748 | 9,765 | 9,510 | 10,656 | 13,735 | 12,129 | 9,454 | |
3,413 | 3,467 | 4,048 | 5,283 | 5,355 | 6,020 | 6,218 | 6,177 | 6,406 | 6,745 | 8,251 | 9,538 | 8,525 | |
Operating Profit | 2,606 | 3,165 | 4,272 | 4,580 | 4,593 | 3,566 | 3,530 | 3,588 | 3,105 | 3,911 | 5,484 | 2,591 | 929 |
OPM % | 43% | 48% | 51% | 46% | 46% | 37% | 36% | 37% | 33% | 37% | 40% | 21% | 10% |
Other Income | 957 | 954 | 874 | 1,417 | 1,530 | 1,629 | 1,272 | 1,179 | 529 | 1,484 | 408 | 1,520 | 1,144 |
Interest | 9 | 4 | 13 | 9 | 3 | 69 | 341 | 384 | 397 | 416 | 479 | 499 | 504 |
Depreciation | 168 | 220 | 820 | 885 | 838 | 716 | 733 | 942 | 1,091 | 1,270 | 1,496 | 1,492 | 1,409 |
Profit before tax | 3,387 | 3,895 | 4,313 | 5,102 | 5,283 | 4,410 | 3,729 | 3,441 | 2,146 | 3,710 | 3,916 | 2,120 | 160 |
Tax % | 36% | 33% | 33% | 32% | 32% | 32% | 33% | 33% | 28% | 28% | 34% | -22% | |
Net Profit | 2,162 | 2,611 | 2,888 | 3,447 | 3,589 | 2,981 | 2,510 | 2,302 | 1,549 | 2,668 | 2,590 | 2,584 | 1,322 |
EPS in Rs | 21.71 | 24.02 | 28.67 | 29.85 | 24.80 | 20.88 | 19.14 | 12.88 | 23.51 | 23.89 | 23.83 | 12.20 | |
Dividend Payout % | 30% | 31% | 31% | 28% | 50% | 43% | 48% | 42% | 74% | 43% | 43% | 44% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 4% |
3 Years: | 8% |
TTM: | -28% |
Compounded Profit Growth | |
---|---|
10 Years: | -0% |
5 Years: | 1% |
3 Years: | 2% |
TTM: | -52% |
Stock Price CAGR | |
---|---|
10 Years: | -8% |
5 Years: | -7% |
3 Years: | -22% |
1 Year: | -25% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 10% |
3 Years: | 10% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
214 | 240 | 240 | 240 | 601 | 601 | 601 | 601 | 802 | 757 | 1,084 | 1,084 | 1,084 | |
Reserves | 9,118 | 13,525 | 15,361 | 17,481 | 18,610 | 20,107 | 20,913 | 24,318 | 28,289 | 27,153 | 26,661 | 23,302 | 23,010 |
Borrowings | 56 | 38 | 1,027 | 19 | 1,058 | 9,783 | 8,341 | 9,133 | 8,948 | 9,004 | 11,624 | 8,885 | 9,418 |
4,049 | 4,327 | 4,658 | 5,407 | 4,560 | 4,438 | 6,427 | 5,097 | 7,302 | 7,121 | 8,182 | 9,671 | 8,947 | |
Total Liabilities | 13,438 | 18,130 | 21,286 | 23,147 | 24,830 | 34,929 | 36,283 | 39,149 | 45,340 | 44,034 | 47,551 | 42,943 | 42,459 |
1,134 | 1,075 | 990 | 1,058 | 1,202 | 1,150 | 1,676 | 2,765 | 3,788 | 5,108 | 5,224 | 5,445 | 12,408 | |
CWIP | 319 | 329 | 1,218 | 1,132 | 1,769 | 2,077 | 2,697 | 1,805 | 1,894 | 988 | 1,267 | 2,025 | 2,261 |
Investments | 489 | 859 | 890 | 2,614 | 1,857 | 11,457 | 11,678 | 14,453 | 21,950 | 22,786 | 22,003 | 18,389 | 18,089 |
11,497 | 15,867 | 18,188 | 18,343 | 20,001 | 20,245 | 20,232 | 20,127 | 17,707 | 15,152 | 19,057 | 17,084 | 9,702 | |
Total Assets | 13,438 | 18,130 | 21,286 | 23,147 | 24,830 | 34,929 | 36,283 | 39,149 | 45,340 | 44,034 | 47,551 | 42,943 | 42,459 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3,170 | 1,963 | 3,052 | 3,031 | 1,375 | 2,658 | 1,155 | 3,474 | 2,573 | 3,095 | 5,069 | 5,304 | |
-496 | -1,326 | 152 | -1,329 | 712 | -10,078 | -1,163 | -2,175 | -713 | 459 | -745 | -2,904 | |
-884 | 1,836 | 21 | -2,534 | -889 | 6,831 | -2,828 | -1,248 | -1,865 | -3,616 | -778 | -5,554 | |
Net Cash Flow | 1,789 | 2,473 | 3,225 | -832 | 1,197 | -589 | -2,836 | 51 | -5 | -63 | 3,547 | -3,155 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 39% | 34% | 28% | 30% | 28% | 18% | 13% | 13% | 10% | 11% | 14% | 7% |
Debtor Days | 25 | 36 | 41 | 39 | 33 | 18 | 89 | 50 | 39 | 48 | 35 | 32 |
Inventory Turnover | 0.12 | 0.13 | 0.03 | 0.05 | 0.00 | 0.05 | 0.01 | 0.06 | -0.02 | 0.07 | 0.18 | 0.23 |
Documents
Add documentRecent announcements
- Statement Of Investor Complaints For The Quarter Ended December 2020 13 Jan
- Closure of Trading Window 29 Dec
- Announcement under Regulation 30 (LODR)-Change in Directorate 22 Dec
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 22 Dec
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Dec
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from bse
- Financial Year 2011 from bse
- Financial Year 2011 from nse
- Financial Year 2010 from bse
- Financial Year 2010 from nse