Oil India Ltd
Oil India Ltd is engaged in exploration, development and production of crude oil and natural gas, transportation of crude oil and production of LPG. It also provides various E&P related services for oil blocks.[1]
- Market Cap ₹ 66,420 Cr.
- Current Price ₹ 612
- High / Low ₹ 670 / 241
- Stock P/E 9.31
- Book Value ₹ 339
- Dividend Yield 3.27 %
- ROCE 21.8 %
- ROE 21.1 %
- Face Value ₹ 10.0
Pros
- Stock is providing a good dividend yield of 3.27%.
- Company has delivered good profit growth of 20.5% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 34.2%
- Company's working capital requirements have reduced from 55.4 days to 38.2 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Crude Oil & Natural Gas Industry: Oil Drilling / Allied Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
9,863 | 9,948 | 9,587 | 9,748 | 9,765 | 9,510 | 10,656 | 13,735 | 12,129 | 8,605 | 14,530 | 21,385 | 20,592 | |
5,283 | 5,355 | 6,020 | 6,218 | 6,177 | 6,406 | 6,745 | 8,251 | 9,538 | 7,353 | 9,161 | 11,693 | 11,321 | |
Operating Profit | 4,580 | 4,593 | 3,566 | 3,530 | 3,588 | 3,105 | 3,911 | 5,484 | 2,591 | 1,252 | 5,369 | 9,692 | 9,271 |
OPM % | 46% | 46% | 37% | 36% | 37% | 33% | 37% | 40% | 21% | 15% | 37% | 45% | 45% |
1,417 | 1,530 | 1,629 | 1,272 | 1,179 | 529 | 1,484 | 408 | 1,520 | 1,508 | 1,897 | 1,484 | -382 | |
Interest | 9 | 3 | 69 | 341 | 384 | 397 | 416 | 479 | 499 | 499 | 783 | 724 | 678 |
Depreciation | 885 | 838 | 716 | 733 | 942 | 1,091 | 1,270 | 1,496 | 1,492 | 1,538 | 1,497 | 1,595 | 1,651 |
Profit before tax | 5,102 | 5,283 | 4,410 | 3,729 | 3,441 | 2,146 | 3,710 | 3,916 | 2,120 | 723 | 4,986 | 8,857 | 6,559 |
Tax % | 32% | 32% | 32% | 33% | 33% | 28% | 28% | 34% | -22% | -141% | 22% | 23% | |
3,447 | 3,589 | 2,981 | 2,510 | 2,302 | 1,549 | 2,668 | 2,590 | 2,584 | 1,742 | 3,887 | 6,810 | 5,311 | |
EPS in Rs | 28.67 | 29.85 | 24.80 | 20.88 | 19.14 | 12.88 | 23.51 | 23.89 | 23.83 | 16.06 | 35.85 | 62.80 | 48.98 |
Dividend Payout % | 28% | 50% | 43% | 48% | 42% | 74% | 43% | 43% | 44% | 31% | 40% | 32% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 15% |
3 Years: | 21% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 21% |
3 Years: | 38% |
TTM: | 7% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 28% |
3 Years: | 74% |
1 Year: | 138% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 13% |
3 Years: | 15% |
Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 240 | 601 | 601 | 601 | 601 | 802 | 757 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 |
Reserves | 17,481 | 18,610 | 20,107 | 20,913 | 24,318 | 28,289 | 27,153 | 26,661 | 23,302 | 25,126 | 28,806 | 33,281 | 35,700 |
19 | 1,058 | 9,783 | 8,341 | 9,133 | 8,948 | 9,004 | 11,624 | 8,885 | 16,022 | 11,894 | 11,437 | 11,587 | |
5,407 | 4,560 | 4,438 | 6,427 | 5,097 | 7,302 | 7,121 | 8,182 | 9,671 | 8,518 | 8,229 | 8,542 | 9,076 | |
Total Liabilities | 23,147 | 24,830 | 34,929 | 36,283 | 39,149 | 45,340 | 44,034 | 47,551 | 42,943 | 50,750 | 50,014 | 54,344 | 57,447 |
1,058 | 1,202 | 1,150 | 1,676 | 2,765 | 3,788 | 5,108 | 5,224 | 5,445 | 4,626 | 4,447 | 4,948 | 15,275 | |
CWIP | 1,132 | 1,769 | 2,077 | 2,697 | 1,805 | 1,894 | 988 | 1,267 | 2,025 | 2,388 | 2,063 | 2,344 | 2,833 |
Investments | 2,614 | 1,857 | 11,457 | 11,678 | 14,453 | 21,950 | 22,786 | 22,003 | 18,389 | 25,023 | 27,993 | 28,321 | 30,234 |
18,343 | 20,001 | 20,245 | 20,232 | 20,127 | 17,707 | 15,152 | 19,057 | 17,084 | 18,714 | 15,511 | 18,732 | 9,105 | |
Total Assets | 23,147 | 24,830 | 34,929 | 36,283 | 39,149 | 45,340 | 44,034 | 47,551 | 42,943 | 50,750 | 50,014 | 54,344 | 57,447 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3,031 | 1,375 | 2,658 | 1,155 | 3,474 | 2,573 | 3,095 | 5,069 | 5,304 | 1,793 | 6,005 | 7,660 | |
-1,329 | 712 | -10,078 | -1,163 | -2,175 | -713 | 459 | -745 | -2,904 | -7,224 | -446 | -3,593 | |
-2,534 | -889 | 6,831 | -2,828 | -1,248 | -1,865 | -3,616 | -778 | -5,554 | 5,982 | -6,218 | -4,220 | |
Net Cash Flow | -832 | 1,197 | -589 | -2,836 | 51 | -5 | -63 | 3,547 | -3,155 | 551 | -659 | -152 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39 | 33 | 18 | 89 | 50 | 39 | 48 | 35 | 32 | 50 | 35 | 38 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 39 | 33 | 18 | 89 | 50 | 39 | 48 | 35 | 32 | 50 | 35 | 38 |
Working Capital Days | -9 | 22 | 49 | 60 | 66 | 29 | 1 | -81 | 1 | 115 | 13 | 38 |
ROCE % | 30% | 28% | 18% | 13% | 13% | 10% | 11% | 14% | 7% | 4% | 14% | 22% |
Documents
Announcements
- Compliance Certificate For The Year Ended 31.03.2024 22 Apr
- Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 For Year Ended 31St March, 2024 22 Apr
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
16 Apr - Oil India Limited will participate in the Concall with DSP Asset Managers on ESG scheduled on Friday, 19th April, 2024 at 11:00 a.m.
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 10 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 10 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024TranscriptPPTREC
-
Nov 2023TranscriptPPT
-
Aug 2023TranscriptPPT
-
Jun 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
Jun 2022TranscriptNotesPPT
-
Jun 2021TranscriptPPT
-
Jul 2017TranscriptNotesPPT
-
Nov 2016TranscriptNotesPPT
-
Aug 2015TranscriptNotesPPT
Business Overview
The Company is engaged in the exploration, development and production of crude oil & natural gas, production of LPG, transportation of crude oil & natural gas and generation of renewable energy. It accorded "MAHARATNA" status in Aug,23. [1][2]