Oil India Ltd

Oil India is engaged in Business of Crude Oil and Natural Gas.(Source : 201903 Annual Report Page No: 26)

  • Market Cap: 9,700 Cr.
  • Current Price: 89.45
  • 52 weeks High / Low 183.80 / 63.50
  • Book Value: 253.80
  • Stock P/E: 4.20
  • Dividend Yield: 11.46 %
  • ROCE: 14.22 %
  • ROE: 11.75 %
  • Sales Growth (3Yrs): 12.04 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.35 times its book value
Stock is providing a good dividend yield of 11.46%.
Company has been maintaining a healthy dividend payout of 53.07%
Cons:
Promoter holding has decreased by -2.91% over last quarter
The company has delivered a poor growth of 7.46% over past five years.
Company has a low return on equity of 10.06% for last 3 years.
Contingent liabilities of Rs.7326.25 Cr.

Peer comparison Sector: Crude Oil & Natural Gas // Industry: Oil Drilling / Allied Services

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
2,512 2,332 2,474 2,853 2,998 3,390 3,744 3,514 3,087 3,373 3,214 2,952
1,841 1,458 1,462 1,628 2,198 1,982 2,269 1,993 2,008 2,020 1,971 1,856
Operating Profit 671 874 1,012 1,224 801 1,408 1,475 1,521 1,079 1,353 1,243 1,096
OPM % 27% 37% 41% 43% 27% 42% 39% 43% 35% 40% 39% 37%
Other Income -355 154 331 213 786 127 288 601 -608 123 268 135
Interest 96 100 106 102 108 112 126 122 120 123 121 122
Depreciation 331 290 324 356 300 337 366 369 424 399 415 424
Profit before tax -111 638 914 979 1,180 1,086 1,271 1,632 -72 953 975 685
Tax % 117% 29% 29% 28% 27% 35% 32% 24% -189% 34% 36% 41%
Net Profit 19 450 646 705 866 703 862 1,233 -209 625 627 406
EPS in Rs 0.16 3.78 5.69 6.21 11.45 6.20 7.59 10.87 -1.86 5.76 5.79 3.75
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
4,998 6,020 6,632 8,321 9,863 9,948 9,587 9,748 9,765 9,510 10,656 13,735 12,626
2,872 3,413 3,467 4,048 5,283 5,355 6,020 6,218 6,177 6,406 6,745 8,251 7,855
Operating Profit 2,126 2,606 3,165 4,272 4,580 4,593 3,566 3,530 3,588 3,105 3,911 5,484 4,771
OPM % 43% 43% 48% 51% 46% 46% 37% 36% 37% 33% 37% 40% 38%
Other Income 714 957 954 874 1,417 1,530 1,629 1,272 1,179 529 1,484 408 -82
Interest 34 9 4 13 9 3 69 341 384 397 416 479 486
Depreciation 92 168 220 820 885 838 716 733 942 1,091 1,270 1,496 1,663
Profit before tax 2,713 3,387 3,895 4,313 5,102 5,283 4,410 3,729 3,441 2,146 3,710 3,916 2,541
Tax % 34% 36% 33% 33% 32% 32% 32% 33% 33% 28% 28% 34%
Net Profit 1,789 2,162 2,611 2,888 3,447 3,589 2,981 2,510 2,302 1,549 2,668 2,590 1,450
EPS in Rs 20.57 22.79 67.82 27.39 22.97 20.88 19.14 11.59 35.26 23.89 13.44
Dividend Payout % 33% 30% 31% 31% 28% 50% 43% 48% 42% 74% 43% 43%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:8.60%
5 Years:7.46%
3 Years:12.04%
TTM:-7.48%
Compounded Profit Growth
10 Years:4.22%
5 Years:1.86%
3 Years:10.06%
TTM:-37.00%
Stock Price CAGR
10 Years:-9.92%
5 Years:-17.61%
3 Years:-23.23%
1 Year:-50.24%
Return on Equity
10 Years:13.81%
5 Years:10.45%
3 Years:10.06%
Last Year:11.75%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
214 214 240 240 240 601 601 601 601 802 757 1,084 1,084
Reserves 7,720 9,118 13,525 15,361 17,481 18,610 20,107 20,913 24,318 28,289 27,153 26,661 26,438
Borrowings 175 56 38 1,027 19 1,058 9,783 8,341 9,133 8,948 9,004 11,624 7,418
2,638 4,049 4,327 4,658 5,407 4,560 4,438 6,427 5,097 7,302 7,121 8,096 10,509
Total Liabilities 10,747 13,438 18,130 21,286 23,147 24,830 34,929 36,283 39,149 45,340 44,034 47,465 45,449
3,419 1,134 1,075 990 1,058 1,202 1,150 1,676 2,765 3,788 5,108 5,224 12,165
CWIP 645 319 329 1,218 1,132 1,769 2,077 2,697 1,805 1,894 988 1,267 1,907
Investments 489 489 859 890 2,614 1,857 11,457 11,678 14,453 21,950 22,786 22,003 22,151
6,195 11,497 15,867 18,188 18,343 20,001 20,245 20,232 20,127 17,707 15,152 18,971 9,226
Total Assets 10,747 13,438 18,130 21,286 23,147 24,830 34,929 36,283 39,149 45,340 44,034 47,465 45,449

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
2,637 3,170 1,963 3,052 3,031 1,375 2,658 1,155 3,474 2,573 3,095 5,069
-453 -496 -1,326 152 -1,329 712 -10,078 -1,163 -2,175 -713 459 -745
-1,178 -884 1,836 21 -2,534 -889 6,831 -2,828 -1,248 -1,865 -3,616 -778
Net Cash Flow 1,005 1,789 2,473 3,225 -832 1,197 -589 -2,836 51 -5 -63 3,547

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 35% 39% 34% 28% 30% 28% 18% 13% 13% 10% 11% 14%
Debtor Days 45 25 36 41 39 33 18 89 50 39 48 35
Inventory Turnover 11.26 11.70 12.64 15.91 17.36 15.63 11.18 9.24 9.35 9.07 9.80 11.95