Oil India Ltd

About [ edit ]

Oil India is engaged in the business of exploration, development and production of crude oil and natural gas, transportation of crude oil and production of LPG.(Source : Company Web-site )

  • Market Cap 12,742 Cr.
  • Current Price 118
  • High / Low 156 / 63.5
  • Stock P/E 8.51
  • Book Value 222
  • Dividend Yield 9.02 %
  • ROCE 7.21 %
  • ROE 9.91 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.53 times its book value
  • Stock is providing a good dividend yield of 9.02%.
  • Company has been maintaining a healthy dividend payout of 43.31%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor growth of 4.47% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 10.34% for last 3 years.
  • Contingent liabilities of Rs.6880.74 Cr.
  • Earnings include an other income of Rs.1143.76 Cr.
  • Promoter holding has decreased over last 3 years: -9.47%
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
2,853 2,998 3,390 3,744 3,514 3,087 3,373 3,214 2,952 2,590 1,744 2,169
1,628 2,198 1,982 2,269 1,993 2,008 2,020 1,971 1,856 3,691 1,547 1,432
Operating Profit 1,224 801 1,408 1,475 1,521 1,079 1,353 1,243 1,096 -1,101 197 737
OPM % 43% 27% 42% 39% 43% 35% 40% 39% 37% -43% 11% 34%
Other Income 213 786 127 288 601 -608 123 268 135 994 37 -23
Interest 102 108 112 126 122 120 123 121 122 133 128 122
Depreciation 356 300 337 366 369 424 399 415 424 253 359 374
Profit before tax 979 1,180 1,086 1,271 1,632 -72 953 975 685 -493 -252 219
Tax % 28% 27% 35% 32% 24% -189% 34% 36% 41% 288% 1% -9%
Net Profit 705 866 703 862 1,233 -209 625 627 406 926 -249 239
EPS in Rs 6.21 7.64 6.20 7.60 10.87 -1.92 5.76 5.78 3.75 8.54 -2.29 2.20
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
6,020 6,632 8,321 9,863 9,948 9,587 9,748 9,765 9,510 10,656 13,735 12,129 9,454
3,413 3,467 4,048 5,283 5,355 6,020 6,218 6,177 6,406 6,745 8,251 9,538 8,525
Operating Profit 2,606 3,165 4,272 4,580 4,593 3,566 3,530 3,588 3,105 3,911 5,484 2,591 929
OPM % 43% 48% 51% 46% 46% 37% 36% 37% 33% 37% 40% 21% 10%
Other Income 957 954 874 1,417 1,530 1,629 1,272 1,179 529 1,484 408 1,520 1,144
Interest 9 4 13 9 3 69 341 384 397 416 479 499 504
Depreciation 168 220 820 885 838 716 733 942 1,091 1,270 1,496 1,492 1,409
Profit before tax 3,387 3,895 4,313 5,102 5,283 4,410 3,729 3,441 2,146 3,710 3,916 2,120 160
Tax % 36% 33% 33% 32% 32% 32% 33% 33% 28% 28% 34% -22%
Net Profit 2,162 2,611 2,888 3,447 3,589 2,981 2,510 2,302 1,549 2,668 2,590 2,584 1,322
EPS in Rs 21.71 24.02 28.67 29.85 24.80 20.88 19.14 12.88 23.51 23.89 23.83 12.20
Dividend Payout % 30% 31% 31% 28% 50% 43% 48% 42% 74% 43% 43% 44%
Compounded Sales Growth
10 Years:6%
5 Years:4%
3 Years:8%
TTM:-28%
Compounded Profit Growth
10 Years:-0%
5 Years:1%
3 Years:2%
TTM:-52%
Stock Price CAGR
10 Years:-8%
5 Years:-7%
3 Years:-22%
1 Year:-25%
Return on Equity
10 Years:13%
5 Years:10%
3 Years:10%
Last Year:10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
214 240 240 240 601 601 601 601 802 757 1,084 1,084 1,084
Reserves 9,118 13,525 15,361 17,481 18,610 20,107 20,913 24,318 28,289 27,153 26,661 23,302 23,010
Borrowings 56 38 1,027 19 1,058 9,783 8,341 9,133 8,948 9,004 11,624 8,885 9,418
4,049 4,327 4,658 5,407 4,560 4,438 6,427 5,097 7,302 7,121 8,182 9,671 8,947
Total Liabilities 13,438 18,130 21,286 23,147 24,830 34,929 36,283 39,149 45,340 44,034 47,551 42,943 42,459
1,134 1,075 990 1,058 1,202 1,150 1,676 2,765 3,788 5,108 5,224 5,445 12,408
CWIP 319 329 1,218 1,132 1,769 2,077 2,697 1,805 1,894 988 1,267 2,025 2,261
Investments 489 859 890 2,614 1,857 11,457 11,678 14,453 21,950 22,786 22,003 18,389 18,089
11,497 15,867 18,188 18,343 20,001 20,245 20,232 20,127 17,707 15,152 19,057 17,084 9,702
Total Assets 13,438 18,130 21,286 23,147 24,830 34,929 36,283 39,149 45,340 44,034 47,551 42,943 42,459

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
3,170 1,963 3,052 3,031 1,375 2,658 1,155 3,474 2,573 3,095 5,069 5,304
-496 -1,326 152 -1,329 712 -10,078 -1,163 -2,175 -713 459 -745 -2,904
-884 1,836 21 -2,534 -889 6,831 -2,828 -1,248 -1,865 -3,616 -778 -5,554
Net Cash Flow 1,789 2,473 3,225 -832 1,197 -589 -2,836 51 -5 -63 3,547 -3,155

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 39% 34% 28% 30% 28% 18% 13% 13% 10% 11% 14% 7%
Debtor Days 25 36 41 39 33 18 89 50 39 48 35 32
Inventory Turnover 0.12 0.13 0.03 0.05 0.00 0.05 0.01 0.06 -0.02 0.07 0.18 0.23

Shareholding Pattern

Numbers in percentages

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
66.13 66.13 66.13 66.13 63.20 61.61 61.61 59.57 59.57 56.66 56.66 56.66
3.53 3.82 4.20 4.50 4.52 4.83 5.83 6.37 7.27 6.58 7.21 7.06
13.96 13.59 14.28 14.31 16.69 17.40 16.43 18.08 17.38 19.24 18.75 6.17
16.38 16.46 15.38 15.06 15.59 16.15 16.13 15.98 15.78 17.53 17.39 30.11

Documents

Add document