Oil India Ltd

Oil India Ltd

₹ 437 0.74%
10 Jun - close price
About

Oil India Ltd is engaged in exploration, development and production of crude oil and natural gas, transportation of crude oil and production of LPG. It also provides various E&P related services for oil blocks.[1]

Key Points

Business Overview
The Company is engaged in the exploration, development and production of crude oil & natural gas, production of LPG, transportation of crude oil & natural gas and generation of renewable energy. It accorded "MAHARATNA" status in Aug,23. [1][2]

  • Market Cap 71,172 Cr.
  • Current Price 437
  • High / Low 768 / 322
  • Stock P/E 10.9
  • Book Value 306
  • Dividend Yield 2.40 %
  • ROCE 13.0 %
  • ROE 13.4 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 26.1%

Cons

  • The company has delivered a poor sales growth of 11.8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
8,870 10,678 8,259 9,302 7,852 6,208 7,497 9,614 9,147 8,120 7,247 8,337 8,808
5,422 5,804 5,555 5,394 4,549 3,932 4,027 6,171 5,886 4,978 4,711 5,795 6,220
Operating Profit 3,448 4,874 2,703 3,908 3,303 2,277 3,469 3,443 3,261 3,142 2,536 2,542 2,588
OPM % 39% 46% 33% 42% 42% 37% 46% 36% 36% 39% 35% 30% 29%
425 171 727 132 173 259 -1,983 635 578 355 977 302 382
Interest 241 244 258 246 153 214 279 236 234 242 280 304 244
Depreciation 310 468 511 530 438 478 499 576 576 553 608 624 533
Profit before tax 3,321 4,333 2,662 3,264 2,885 1,843 708 3,266 3,028 2,701 2,626 1,917 2,193
Tax % 24% 25% 21% 23% 31% 24% 10% 20% 23% 25% 21% 24% 32%
2,527 3,230 2,116 2,529 1,980 1,399 640 2,608 2,333 2,016 2,069 1,457 1,497
EPS in Rs 13.02 17.25 11.66 14.04 10.71 8.77 2.59 14.43 13.16 11.59 12.40 8.23 8.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9,690 9,978 9,821 9,566 10,698 13,780 18,612 17,616 25,906 36,084 31,749 32,512
6,044 6,346 6,235 6,446 6,770 8,190 13,297 11,928 15,405 20,829 19,245 21,355
Operating Profit 3,646 3,633 3,586 3,120 3,928 5,591 5,315 5,689 10,500 15,255 12,504 11,158
OPM % 38% 36% 37% 33% 37% 41% 29% 32% 41% 42% 39% 34%
1,589 1,258 1,198 793 1,812 1,251 2,147 1,185 1,254 737 -566 1,666
Interest 71 349 389 441 554 624 647 660 940 901 964 1,069
Depreciation 822 865 1,070 1,180 1,327 1,541 1,786 1,844 1,824 1,947 2,129 2,318
Profit before tax 4,342 3,677 3,324 2,292 3,859 4,677 5,030 4,369 8,990 13,144 8,846 9,436
Tax % 33% 32% 37% 30% 29% 31% 0% 5% 25% 25% 21% 25%
2,990 2,608 2,080 1,597 2,735 3,238 5,005 4,146 6,719 9,854 6,980 7,040
EPS in Rs 16.58 14.46 11.53 8.85 16.06 19.91 28.90 21.69 34.56 53.66 38.95 40.27
Dividend Payout % 43% 46% 46% 72% 42% 34% 24% 15% 27% 25% 25% 29%
Compounded Sales Growth
10 Years: 13%
5 Years: 12%
3 Years: 8%
TTM: 2%
Compounded Profit Growth
10 Years: 10%
5 Years: 6%
3 Years: 6%
TTM: -16%
Stock Price CAGR
10 Years: 11%
5 Years: 48%
3 Years: 30%
1 Year: 8%
Return on Equity
10 Years: 16%
5 Years: 18%
3 Years: 18%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 601 601 601 802 757 1,084 1,084 1,084 1,084 1,084 1,084 1,627
Reserves 20,080 20,900 24,577 28,718 28,273 27,890 22,126 22,582 29,478 37,397 47,255 48,141
10,146 9,070 9,722 14,184 12,329 15,114 12,743 19,718 16,721 18,832 24,040 30,645
4,571 6,549 5,344 7,600 7,353 8,430 20,981 12,151 13,846 16,866 20,114 24,032
Total Liabilities 35,398 37,120 40,244 51,303 48,712 52,518 56,936 55,535 61,129 74,179 92,494 104,445
11,201 12,676 8,678 10,550 12,320 12,471 15,955 15,969 16,805 18,098 20,520 23,649
CWIP 2,816 3,755 1,812 1,894 988 1,267 2,368 3,171 5,900 11,953 20,028 29,527
Investments 5,223 5,573 15,052 27,461 26,657 26,451 25,718 24,010 27,099 27,924 34,437 31,613
16,158 15,116 14,701 11,398 8,747 12,329 12,894 12,385 11,325 16,204 17,509 19,656
Total Assets 35,398 37,120 40,244 51,303 48,712 52,518 56,936 55,535 61,129 74,179 92,494 104,445

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,616 1,754 3,597 3,114 3,933 5,023 6,493 5,235 9,310 11,410 10,933 11,332
-10,064 -1,992 -2,677 -5,865 1,778 -578 -2,207 -8,517 -4,192 -9,130 -12,601 -13,514
6,972 -2,603 -871 2,758 -5,698 -940 -7,331 3,702 -5,615 -2,521 1,637 2,483
Net Cash Flow -477 -2,841 49 7 12 3,504 -3,045 420 -498 -241 -30 301

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 18 87 49 39 48 35 29 38 25 24 38 37
Inventory Days 333 350 286 244 238 246
Days Payable 105 140 115 83 84 112
Cash Conversion Cycle 18 87 49 39 48 35 257 249 196 185 192 170
Working Capital Days 45 55 67 32 10 -77 -139 47 24 28 4 -12
ROCE % 17% 13% 12% 10% 10% 15% 15% 13% 21% 25% 18% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66%
12.42% 11.78% 11.52% 11.41% 11.03% 11.26% 10.99% 9.52% 9.34% 10.58% 9.42% 8.51%
15.53% 15.37% 16.04% 16.26% 16.36% 15.89% 15.98% 17.66% 17.91% 16.43% 17.26% 18.31%
0.00% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87%
15.39% 6.32% 5.91% 5.81% 6.11% 6.32% 6.51% 6.30% 6.23% 6.46% 6.81% 6.67%
No. of Shareholders 2,30,3902,48,4572,32,6362,27,9262,25,9922,37,2392,82,3493,37,7083,62,8184,74,7385,00,4855,13,505

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls