Oil India Ltd

Oil India Ltd

₹ 449 -3.38%
18 Feb 12:56 p.m.
About

Oil India Ltd is engaged in exploration, development and production of crude oil and natural gas, transportation of crude oil and production of LPG. It also provides various E&P related services for oil blocks.[1]

Key Points

Business Overview
The Company is engaged in the exploration, development and production of crude oil & natural gas, production of LPG, transportation of crude oil & natural gas and generation of renewable energy. It accorded "MAHARATNA" status in Aug,23. [1][2]

  • Market Cap 73,011 Cr.
  • Current Price 449
  • High / Low 524 / 322
  • Stock P/E 17.2
  • Book Value 298
  • Dividend Yield 2.58 %
  • ROCE 15.2 %
  • ROE 13.5 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 30.2%

Cons

  • The company has delivered a poor sales growth of 11.1% over past five years.
  • Earnings include an other income of Rs.2,217 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
5,376 5,394 4,531 5,342 5,324 5,527 5,332 5,246 5,240 5,519 5,012 5,457 4,916
2,521 3,047 2,202 2,854 3,218 3,192 2,866 3,063 3,107 3,535 3,406 4,132 3,608
Operating Profit 2,855 2,348 2,329 2,488 2,106 2,336 2,466 2,183 2,133 1,984 1,606 1,325 1,308
OPM % 53% 44% 51% 47% 40% 42% 46% 42% 41% 36% 32% 24% 27%
102 429 334 -1,653 508 833 162 856 189 664 176 831 547
Interest 201 108 166 224 181 189 197 230 244 195 153 260 267
Depreciation 454 331 397 423 499 455 456 504 527 432 531 578 641
Profit before tax 2,303 2,338 2,100 188 1,933 2,524 1,975 2,305 1,550 2,020 1,098 1,318 948
Tax % 24% 24% 23% -73% 18% 20% 26% 20% 21% 21% 26% 21% 15%
1,746 1,788 1,613 325 1,584 2,029 1,467 1,834 1,222 1,591 813 1,044 808
EPS in Rs 10.73 10.99 9.92 2.00 9.74 12.47 9.02 11.28 7.51 9.78 5.00 6.42 4.97
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
9,587 9,748 9,765 9,510 10,656 13,735 12,129 8,605 14,530 21,372 20,008 20,527 20,904
6,020 6,218 6,177 6,406 6,745 8,251 9,538 7,353 9,161 11,693 10,315 11,761 14,680
Operating Profit 3,566 3,530 3,588 3,105 3,911 5,484 2,591 1,252 5,369 9,679 9,693 8,766 6,224
OPM % 37% 36% 37% 33% 37% 40% 21% 15% 37% 45% 48% 43% 30%
1,629 1,272 1,179 529 1,484 408 1,520 1,508 1,897 1,497 -413 1,870 2,217
Interest 69 341 384 397 416 479 499 499 783 724 760 866 875
Depreciation 716 733 942 1,091 1,270 1,496 1,492 1,538 1,497 1,595 1,775 1,919 2,182
Profit before tax 4,410 3,729 3,441 2,146 3,710 3,916 2,120 723 4,986 8,857 6,745 7,851 5,383
Tax % 32% 33% 33% 28% 28% 34% -22% -141% 22% 23% 18% 22%
2,981 2,510 2,302 1,549 2,668 2,590 2,584 1,742 3,887 6,810 5,552 6,114 4,257
EPS in Rs 16.53 13.92 12.76 8.59 15.67 15.92 15.89 10.71 23.90 41.87 34.13 37.59 26.17
Dividend Payout % 43% 48% 42% 74% 43% 43% 44% 31% 40% 32% 28% 31%
Compounded Sales Growth
10 Years: 8%
5 Years: 11%
3 Years: 12%
TTM: -2%
Compounded Profit Growth
10 Years: 9%
5 Years: 19%
3 Years: 16%
TTM: -35%
Stock Price CAGR
10 Years: 16%
5 Years: 41%
3 Years: 39%
1 Year: 17%
Return on Equity
10 Years: 13%
5 Years: 16%
3 Years: 18%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 601 601 601 802 757 1,084 1,084 1,084 1,084 1,084 1,084 1,627 1,627
Reserves 20,107 20,913 24,318 28,289 27,153 26,661 23,302 25,126 28,806 33,281 43,038 43,808 46,872
9,783 8,341 9,133 8,948 9,004 11,624 8,885 16,022 11,894 11,437 11,710 12,886 13,554
4,438 6,427 5,097 7,302 7,121 8,182 9,671 8,518 8,229 8,542 9,483 11,377 11,659
Total Liabilities 34,929 36,283 39,149 45,340 44,034 47,551 42,943 50,750 50,014 54,344 65,315 69,698 73,711
5,479 6,430 8,178 10,131 11,960 12,128 12,821 12,758 13,510 14,726 16,669 19,385 20,441
CWIP 2,077 2,697 1,805 1,894 988 1,267 2,025 2,388 2,063 2,344 2,388 3,336 3,258
Investments 11,457 11,678 14,453 21,950 22,786 22,003 18,389 25,023 27,993 28,321 37,133 35,170 37,871
15,916 15,478 14,713 11,365 8,301 12,152 9,708 10,582 6,448 8,954 9,125 11,807 12,141
Total Assets 34,929 36,283 39,149 45,340 44,034 47,551 42,943 50,750 50,014 54,344 65,315 69,698 73,711

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,658 1,155 3,474 2,573 3,095 5,069 5,304 1,793 6,005 7,660 7,715 8,171
-10,078 -1,163 -2,175 -713 459 -745 -2,904 -7,224 -446 -3,593 -4,945 -5,233
6,831 -2,828 -1,248 -1,865 -3,616 -778 -5,554 5,982 -6,218 -4,220 -2,776 -2,782
Net Cash Flow -589 -2,836 51 -5 -63 3,547 -3,155 551 -659 -152 -6 156

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 18 89 50 39 48 35 32 50 35 38 47 48
Inventory Days
Days Payable
Cash Conversion Cycle 18 89 50 39 48 35 32 50 35 38 47 48
Working Capital Days -266 60 66 29 1 -81 1 -75 9 40 -67 -33
ROCE % 18% 13% 13% 10% 11% 14% 7% 4% 14% 22% 20% 15%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66%
11.41% 11.03% 11.26% 10.99% 9.52% 9.34% 10.58% 9.42% 8.51% 8.16% 7.56% 7.54%
16.26% 16.36% 15.89% 15.98% 17.66% 17.91% 16.43% 17.26% 18.31% 18.41% 19.21% 19.44%
9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87%
5.81% 6.11% 6.32% 6.51% 6.30% 6.23% 6.46% 6.81% 6.67% 6.91% 6.69% 6.50%
No. of Shareholders 2,27,9262,25,9922,37,2392,82,3493,37,7083,62,8184,74,7385,00,4855,13,5055,12,8865,03,8434,81,725

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls