Oil India Ltd

Oil India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Oil India Ltd

₹ 418 -1.91%
22 May - close price
oil-india.com BSE: 533106 NSE: OIL
About

Oil India Ltd is engaged in exploration, development and production of crude oil and natural gas, transportation of crude oil and production of LPG. It also provides various E&P related services for oil blocks.[1]

Key Points

Business Overview
The Company is engaged in the exploration, development and production of crude oil & natural gas, production of LPG, transportation of crude oil & natural gas and generation of renewable energy. It accorded "MAHARATNA" status in Aug,23. [1][2]

Website BSE NSE
  • Market Cap ₹ 68,041 Cr.
  • Current Price ₹ 418
  • High / Low ₹ 768 / 322
  • Stock P/E 11.1
  • Book Value ₹ 279
  • Dividend Yield 2.51 %
  • ROCE 15.3 %
  • ROE 13.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 30.2%
  • Company's working capital requirements have reduced from 23.7 days to 16.4 days

Cons

  • The company has delivered a poor sales growth of 12.0% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Crude Oil & Natural Gas Industry: Oil Drilling / Allied Services

Part of BSE 500 BSE 200 BSE PSU Nifty 500 BSE Oil & Gas

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4,479 5,964 4,643 5,376 5,394 4,531 5,342 5,324 5,527 5,332 5,246 5,240 5,519
2,520 3,331 2,795 2,521 3,047 2,202 2,854 3,218 3,192 2,866 3,063 3,107 3,535
Operating Profit 1,958 2,633 1,848 2,855 2,348 2,329 2,488 2,106 2,336 2,466 2,183 2,133 1,984
OPM % 44% 44% 40% 53% 44% 51% 47% 40% 42% 46% 42% 41% 36%
494 66 895 102 429 334 -1,653 508 833 162 856 189 664
Interest 199 204 211 201 108 166 224 181 189 197 230 244 195
Depreciation 211 387 424 454 331 397 423 499 455 456 504 527 432
Profit before tax 2,042 2,108 2,108 2,303 2,338 2,100 188 1,933 2,524 1,975 2,305 1,550 2,020
Tax % 20% 26% 18% 24% 24% 23% -73% 18% 20% 26% 20% 21% 21%
1,630 1,555 1,721 1,746 1,788 1,613 325 1,584 2,029 1,467 1,834 1,222 1,591
EPS in Rs 10.02 9.56 10.58 10.73 10.99 9.92 2.00 9.74 12.47 9.02 11.28 7.51 9.78
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9,587 9,748 9,765 9,510 10,656 13,735 12,129 8,605 14,530 21,372 20,008 21,337
6,020 6,218 6,177 6,406 6,745 8,251 9,538 7,353 9,161 11,693 10,315 12,570
Operating Profit 3,566 3,530 3,588 3,105 3,911 5,484 2,591 1,252 5,369 9,679 9,693 8,766
OPM % 37% 36% 37% 33% 37% 40% 21% 15% 37% 45% 48% 41%
1,629 1,272 1,179 529 1,484 408 1,520 1,508 1,897 1,497 -413 1,870
Interest 69 341 384 397 416 479 499 499 783 724 760 866
Depreciation 716 733 942 1,091 1,270 1,496 1,492 1,538 1,497 1,595 1,775 1,919
Profit before tax 4,410 3,729 3,441 2,146 3,710 3,916 2,120 723 4,986 8,857 6,745 7,851
Tax % 32% 33% 33% 28% 28% 34% -22% -141% 22% 23% 18% 22%
2,981 2,510 2,302 1,549 2,668 2,590 2,584 1,742 3,887 6,810 5,552 6,114
EPS in Rs 16.53 13.92 12.76 8.59 15.67 15.92 15.89 10.71 23.90 41.87 34.13 37.59
Dividend Payout % 43% 48% 42% 74% 43% 43% 44% 31% 40% 32% 28% 31%
Compounded Sales Growth
10 Years: 8%
5 Years: 12%
3 Years: 14%
TTM: 7%
Compounded Profit Growth
10 Years: 9%
5 Years: 19%
3 Years: 16%
TTM: -19%
Stock Price CAGR
10 Years: 10%
5 Years: 49%
3 Years: 39%
1 Year: -4%
Return on Equity
10 Years: 13%
5 Years: 16%
3 Years: 18%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 601 601 601 802 757 1,084 1,084 1,084 1,084 1,084 1,084 1,627
Reserves 20,107 20,913 24,318 28,289 27,153 26,661 23,302 25,126 28,806 33,281 43,038 43,808
9,783 8,341 9,133 8,948 9,004 11,624 8,885 16,022 11,894 11,437 11,710 12,886
4,438 6,427 5,097 7,302 7,121 8,182 9,671 8,518 8,229 8,542 9,483 11,116
Total Liabilities 34,929 36,283 39,149 45,340 44,034 47,551 42,943 50,750 50,014 54,344 65,315 69,437
5,479 6,430 8,178 10,131 11,960 12,128 12,821 12,758 13,510 14,726 16,669 19,385
CWIP 2,077 2,697 1,805 1,894 988 1,267 2,025 2,388 2,063 2,344 2,388 3,336
Investments 11,457 11,678 14,453 21,950 22,786 22,003 18,389 25,023 27,993 28,321 37,133 35,170
15,916 15,478 14,713 11,365 8,301 12,152 9,708 10,582 6,448 8,954 9,125 11,546
Total Assets 34,929 36,283 39,149 45,340 44,034 47,551 42,943 50,750 50,014 54,344 65,315 69,437

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,658 1,155 3,474 2,573 3,095 5,069 5,304 1,793 6,005 7,660 7,715 8,171
-10,078 -1,163 -2,175 -713 459 -745 -2,904 -7,224 -446 -3,593 -4,945 -5,233
6,831 -2,828 -1,248 -1,865 -3,616 -778 -5,554 5,982 -6,218 -4,220 -2,776 -2,782
Net Cash Flow -589 -2,836 51 -5 -63 3,547 -3,155 551 -659 -152 -6 156

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 18 89 50 39 48 35 32 50 35 38 47 46
Inventory Days
Days Payable
Cash Conversion Cycle 18 89 50 39 48 35 32 50 35 38 47 46
Working Capital Days 49 60 66 29 1 -81 1 115 13 43 12 16
ROCE % 18% 13% 13% 10% 11% 14% 7% 4% 14% 22% 20% 15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66%
12.42% 11.78% 11.52% 11.41% 11.03% 11.26% 10.99% 9.52% 9.34% 10.58% 9.42% 8.51%
15.53% 15.37% 16.04% 16.26% 16.36% 15.89% 15.98% 17.66% 17.91% 16.43% 17.26% 18.31%
0.00% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87% 9.87%
15.39% 6.32% 5.91% 5.81% 6.11% 6.32% 6.51% 6.30% 6.23% 6.46% 6.81% 6.67%
No. of Shareholders 2,30,3902,48,4572,32,6362,27,9262,25,9922,37,2392,82,3493,37,7083,62,8184,74,7385,00,4855,13,505

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls