Muthoot Finance Ltd
Muthoot Finance is NBFC engaged in the business of providing gold loans. The company predominately operates in Southern India[1]
- Market Cap ₹ 66,311 Cr.
- Current Price ₹ 1,652
- High / Low ₹ 1,698 / 1,003
- Stock P/E 17.0
- Book Value ₹ 579
- Dividend Yield 1.33 %
- ROCE 12.1 %
- ROE 17.6 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 22.4%
Cons
- Stock is trading at 2.85 times its book value
- The company has delivered a poor sales growth of 10.9% over past five years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,549 | 5,387 | 4,947 | 4,325 | 4,875 | 5,746 | 6,267 | 6,878 | 8,715 | 10,557 | 11,082 | 10,515 | 12,080 |
Interest | 2,372 | 2,823 | 2,630 | 2,108 | 2,260 | 2,298 | 1,935 | 2,243 | 2,796 | 3,699 | 3,845 | 3,709 | 4,373 |
813 | 1,007 | 1,077 | 1,105 | 1,241 | 1,479 | 1,510 | 1,518 | 1,827 | 1,818 | 1,891 | 2,110 | 2,462 | |
Financing Profit | 1,364 | 1,557 | 1,241 | 1,112 | 1,374 | 1,969 | 2,822 | 3,117 | 4,092 | 5,040 | 5,347 | 4,696 | 5,245 |
Financing Margin % | 30% | 29% | 25% | 26% | 28% | 34% | 45% | 45% | 47% | 48% | 48% | 45% | 43% |
0 | 0 | 0 | 0 | 0 | 0 | 66 | 2 | 8 | 17 | 16 | 29 | 60 | |
Depreciation | 33 | 45 | 47 | 84 | 58 | 48 | 44 | 42 | 43 | 51 | 54 | 58 | 63 |
Profit before tax | 1,331 | 1,511 | 1,194 | 1,028 | 1,317 | 1,921 | 2,845 | 3,077 | 4,057 | 5,007 | 5,309 | 4,666 | 5,242 |
Tax % | 33% | 34% | 35% | 35% | 39% | 39% | 38% | 36% | 26% | 26% | 26% | 26% | |
892 | 1,004 | 780 | 671 | 810 | 1,180 | 1,778 | 1,972 | 3,018 | 3,722 | 3,954 | 3,474 | 3,896 | |
EPS in Rs | 24.00 | 27.02 | 20.99 | 16.85 | 20.29 | 29.53 | 44.43 | 49.22 | 75.26 | 92.78 | 98.53 | 86.52 | 97.06 |
Dividend Payout % | 17% | 17% | 29% | 36% | 30% | 20% | 23% | 24% | 20% | 22% | 20% | 25% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 11% |
3 Years: | 6% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 14% |
3 Years: | 5% |
TTM: | 10% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 23% |
3 Years: | 13% |
1 Year: | 60% |
Return on Equity | |
---|---|
10 Years: | 22% |
5 Years: | 23% |
3 Years: | 22% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 372 | 372 | 372 | 398 | 399 | 399 | 400 | 401 | 401 | 401 | 401 | 401 | 401 |
Reserves | 2,554 | 3,364 | 3,893 | 4,686 | 5,220 | 6,117 | 7,412 | 9,392 | 11,171 | 14,838 | 17,943 | 20,660 | 21,779 |
19,376 | 24,081 | 19,478 | 19,436 | 18,567 | 20,985 | 21,167 | 26,833 | 37,130 | 45,946 | 49,811 | 49,734 | 55,322 | |
1,070 | 1,600 | 1,852 | 2,250 | 2,862 | 3,211 | 1,813 | 1,443 | 1,758 | 2,280 | 2,399 | 1,824 | 1,905 | |
Total Liabilities | 23,372 | 29,416 | 25,594 | 26,769 | 27,049 | 30,713 | 30,792 | 38,069 | 50,460 | 63,465 | 70,555 | 72,620 | 79,408 |
263 | 289 | 313 | 257 | 218 | 208 | 200 | 193 | 228 | 247 | 267 | 272 | 280 | |
CWIP | 6 | 14 | 14 | 7 | 9 | 10 | 6 | 23 | 29 | 38 | 46 | 67 | 83 |
Investments | 98 | 82 | 35 | 38 | 98 | 209 | 395 | 983 | 1,438 | 1,590 | 1,320 | 1,317 | 2,354 |
23,006 | 29,031 | 25,232 | 26,467 | 26,723 | 30,286 | 30,191 | 36,871 | 48,765 | 61,589 | 68,921 | 70,964 | 76,690 | |
Total Assets | 23,372 | 29,416 | 25,594 | 26,769 | 27,049 | 30,713 | 30,792 | 38,069 | 50,460 | 63,465 | 70,555 | 72,620 | 79,408 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-8,709 | -3,952 | 5,726 | -460 | 214 | -1,710 | -87 | -3,858 | -4,458 | -7,477 | -1,142 | -1,902 | |
-188 | -33 | -3 | -16 | -67 | -134 | -194 | -585 | -429 | 48 | 408 | 188 | |
8,329 | 4,795 | -5,107 | 254 | -1,204 | 2,457 | -554 | 5,701 | 8,678 | 9,041 | 2,796 | -1,036 | |
Net Cash Flow | -568 | 809 | 617 | -222 | -1,058 | 613 | -834 | 1,258 | 3,791 | 1,612 | 2,062 | -2,750 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE % | 42% | 30% | 20% | 14% | 15% | 19% | 25% | 22% | 28% | 28% | 24% | 18% |
Documents
Announcements
- Update On US$ 2 Bn GMTN - Bloomberg Announcement 1d
- Compliance Certificate Pursuant To Regulation 7(3) Of The SEBI (LODR) Regulation, 2015 For The Financial Year Ended On March 31, 2024 1d
- Update On US$ 2 Bn Global Medium Term Note Programme 1d
- Board Meeting Outcome for Finance Committee Meeting Outcome : Update On US$ 2 Bn Global Medium Term Note Programme 1d
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
2d - Acquisition of Additional Equity Shares of Belstar Microfinance Ltd
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021Transcript PPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Dec 2018TranscriptNotesPPT
-
Sep 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
Muthoot Group & Primary Business[1]
1 Muthoot Finance Limited (Holding Co.): Gold Loans
2 Muthoot Homefin (India) Ltd.: Affordable Housing Finance
3 Belstar Microfinance Ltd.: Microfinance
4 Muthoot Money Ltd.: Vehicle Finance
5 Asia Asset Finance PLC : Listed Diversified NBFC in Sri Lanka
6 Muthoot Insurance Brokers Pvt. Ltd. : Insurance Broking
7 Muthoot Asset Management Private Ltd.
8 Muthoot Trustee Private Ltd.