L&T Technology Services Ltd

L&T Technology Services is a leading global ER&D services company with a client base comprising 69 Fortune 500 companies and 51 of the worlds top R&D spenders. The Company offers design and development solutions to clients across the entire value chain of product development and caters to all major industries including transportation, industrial products, telecom & hi-tech, medical devices and process industries.(Source : 201903 Annual Report Page No: 4)

  • Market Cap: 12,244 Cr.
  • Current Price: 1,167
  • 52 weeks High / Low 1794.00 / 995.00
  • Book Value: 250.64
  • Stock P/E: 15.50
  • Dividend Yield: 1.80 %
  • ROCE: 42.42 %
  • ROE: 31.82 %
  • Sales Growth (3Yrs): 17.65 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 2.00
Edit ratios
Pros:
Company has a good return on equity (ROE) track record: 3 Years ROE 31.17%
Company has been maintaining a healthy dividend payout of 30.57%
Cons:

Peer comparison Sector: IT - Software // Industry: Computers - Software - Medium / Small

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
779 840 908 980 1,074 1,184 1,214 1,239 1,246 1,293 1,318 1,324
651 709 767 828 886 964 985 1,012 988 1,026 1,051 1,086
Operating Profit 128 131 141 152 188 220 229 228 258 268 267 238
OPM % 16% 16% 16% 15% 17% 19% 19% 18% 21% 21% 20% 18%
Other Income 28 46 42 72 24 55 37 35 55 50 45 63
Interest 0 0 0 0 0 0 0 0 9 9 8 9
Depreciation 13 13 13 18 19 20 19 16 36 37 40 41
Profit before tax 143 163 170 205 193 255 247 246 269 272 264 251
Tax % 27% 28% 30% 28% 25% 26% 27% 25% 26% 25% 25% 24%
Net Profit 104 118 120 148 144 190 181 185 198 203 198 191
EPS in Rs 10.22 11.53 11.72 14.48 14.08 18.43 17.39 17.80 19.03 19.51 19.02 18.26
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
0 126 2,561 2,894 3,112 3,507 4,712 5,181
0 107 2,156 2,360 2,508 2,956 3,848 4,150
Operating Profit 0 20 404 533 604 551 864 1,031
OPM % 16% 16% 18% 19% 16% 18% 20%
Other Income 0 -4 25 82 54 188 151 212
Interest 0 3 3 2 1 0 1 35
Depreciation 0 1 47 54 58 58 73 153
Profit before tax 0 12 379 559 600 681 941 1,055
Tax % 46% 17% 22% 25% 28% 26%
Net Profit 0 6 315 436 449 489 700 790
EPS in Rs 0.00 0.04 7.21 58.17 44.24 47.75 67.32 75.82
Dividend Payout % 0% 50% 25% 27% 34% 31%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:106.28%
3 Years:17.65%
TTM:9.96%
Compounded Profit Growth
10 Years:%
5 Years:157.29%
3 Years:17.08%
TTM:12.84%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:16.60%
1 Year:-33.66%
Return on Equity
10 Years:%
5 Years:33.66%
3 Years:31.17%
Last Year:31.82%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0 502 1,050 300 20 20 21 21
Reserves 0 -18 7 789 1,511 1,945 2,415 2,599
Borrowings 0 49 155 113 0 0 43 409
0 504 1,252 648 619 628 747 1,053
Total Liabilities 0 637 1,714 1,850 2,150 2,593 3,225 4,082
0 405 524 560 559 553 565 960
CWIP 0 0 0 14 2 0 0 9
Investments 0 0 6 62 199 322 752 765
0 232 1,184 1,214 1,390 1,717 1,908 2,348
Total Assets 0 637 1,714 1,850 2,150 2,593 3,225 4,082

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
0 -14 289 525 402 340 737
0 -505 -607 -154 -177 -166 -486
0 548 401 -402 -240 -98 -202
Net Cash Flow 0 29 83 -31 -15 76 48

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 5% 44% 46% 44% 39% 42%
Debtor Days 434 95 90 83 99 79
Inventory Turnover