L&T Technology Services Ltd

L&T Technology Services Ltd

₹ 3,555 -0.10%
31 Jul - close price
About

Incorporated in 2012, L&T Technology Services is an engineering and technology services company, a subsidiary of Larsen & Toubro, providing design, development, testing, and maintenance services across products and processes. [1]

Key Points

Business Segments[1][2]
1) Tech (~33% in FY26 vs ~30% in FY25):[3]
The company focuses on engineering-led product and platform innovation across sectors, including MedTech, Media & Technology, and Software & Platforms. Its focus areas include AI and GenAI integration, platform engineering, connected ecosystems, digital health solutions, cybersecurity, and lifecycle management to support product development and digital platforms.

  • Market Cap 37,715 Cr.
  • Current Price 3,555
  • High / Low 4,747 / 3,010
  • Stock P/E 28.1
  • Book Value 611
  • Dividend Yield 1.63 %
  • ROCE 26.7 %
  • ROE 21.5 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 44.9%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
2,301 2,386 2,422 2,538 2,462 2,573 2,653 2,638 2,638 2,980 2,787 2,858 2,940
1,849 1,911 1,934 2,035 2,006 2,107 2,158 2,205 2,197 2,489 2,289 2,336 2,392
Operating Profit 453 476 488 503 456 466 495 433 441 491 498 521 548
OPM % 20% 20% 20% 20% 19% 18% 19% 16% 17% 16% 18% 18% 19%
48 41 62 56 62 65 34 80 83 66 9 31 34
Interest 12 13 13 13 13 12 16 16 16 16 15 17 14
Depreciation 57 68 72 75 73 78 73 81 81 93 86 86 87
Profit before tax 431 436 466 471 433 441 440 416 427 448 406 449 481
Tax % 28% 28% 28% 28% 27% 27% 27% 25% 26% 27% 25% 26% 26%
312 316 337 341 314 320 320 310 316 329 303 333 357
EPS in Rs 29.44 29.84 31.79 32.24 29.63 30.20 30.45 29.38 29.79 31.01 28.55 31.33 33.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,619 3,066 3,248 3,747 5,078 5,619 5,450 6,570 8,014 9,647 9,642 10,996 11,565
2,220 2,547 2,663 3,172 4,164 4,509 4,442 5,155 6,303 7,728 7,852 9,061 9,506
Operating Profit 399 519 586 576 915 1,110 1,007 1,415 1,711 1,919 1,790 1,935 2,059
OPM % 15% 17% 18% 15% 18% 20% 18% 22% 21% 20% 19% 18% 18%
25 84 58 193 223 209 154 152 208 207 283 200 139
Interest 3 2 2 2 2 36 46 44 44 51 56 64 62
Depreciation 48 59 62 89 104 183 218 214 232 272 303 345 352
Profit before tax 372 542 579 678 1,031 1,100 897 1,309 1,644 1,804 1,713 1,726 1,784
Tax % 16% 23% 27% 25% 26% 25% 26% 27% 29% 28% 26% 26%
311 419 425 507 768 822 666 961 1,174 1,306 1,264 1,281 1,322
EPS in Rs 10.36 55.88 41.78 49.39 73.61 78.33 63.14 90.68 110.77 123.28 119.64 120.68 124.51
Dividend Payout % 50% 26% 29% 32% 29% 27% 35% 39% 41% 41% 46% 48%
Compounded Sales Growth
10 Years: 14%
5 Years: 15%
3 Years: 11%
TTM: 10%
Compounded Profit Growth
10 Years: 12%
5 Years: 16%
3 Years: 6%
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: 0%
3 Years: -5%
1 Year: -17%
Return on Equity
10 Years: 25%
5 Years: 23%
3 Years: 23%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 300 300 20 20 21 21 21 21 21 21 21 21
Reserves 2 766 1,465 1,916 2,458 2,748 3,452 4,141 4,930 5,306 6,059 6,452
969 196 102 70 70 30 480 477 454 659 578 578
507 681 644 696 802 1,504 1,113 1,438 1,498 2,497 2,970 3,438
Total Liabilities 1,778 1,942 2,232 2,702 3,352 4,303 5,066 6,077 6,904 8,483 9,627 10,489
569 621 614 709 780 1,174 1,282 1,283 1,294 1,613 2,245 2,250
CWIP 0 14 2 0 0 9 12 10 6 13 28 12
Investments 0 56 195 221 575 642 1,515 1,478 2,284 1,493 1,310 1,896
1,208 1,252 1,421 1,772 1,997 2,479 2,257 3,307 3,319 5,365 6,045 6,330
Total Assets 1,778 1,942 2,232 2,702 3,352 4,303 5,066 6,077 6,904 8,483 9,627 10,489

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
289 544 388 409 806 638 1,332 1,006 1,305 1,493 1,481 1,455
-667 -176 -178 -196 -509 -222 -1,005 -448 -572 -233 -509 -443
464 -383 -222 -132 -245 -406 -363 -498 -444 -658 -718 -800
Net Cash Flow 86 -15 -12 81 52 10 -36 60 290 602 254 213
Free Cash Flow 236 418 343 324 718 487 1,257 851 1,132 1,251 1,379 1,280
CFO/OP 89% 137% 93% 101% 119% 77% 157% 96% 104% 105% 110% 96%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 96 86 80 94 76 90 83 94 79 82 95 67
Inventory Days
Days Payable
Cash Conversion Cycle 96 86 80 94 76 90 83 94 79 82 95 67
Working Capital Days 67 18 48 70 52 66 44 49 38 38 36 35
ROCE % 43% 41% 38% 45% 43% 27% 31% 33% 32% 27% 27%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Offshore Revenue Mix
%

Log in to view insights

Please log in to see hidden values.

Login
Patents Filed (Cumulative)
count
Time & Material Revenue Mix
%
Total Headcount
employees
Number of Active Clients
count
Voluntary Attrition (LTM)
%
Large Deal TCV (Total Contract Value)
USD Million
Number of $10M+ Clients (LTM)
count
Number of $1M+ Clients (LTM)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.77% 73.75% 73.74% 73.69% 73.69% 73.66% 73.66% 73.59% 73.58% 73.58% 73.57% 73.52%
5.89% 5.63% 5.52% 4.46% 4.35% 4.19% 5.18% 4.84% 4.67% 4.22% 3.86% 4.13%
10.77% 11.33% 12.09% 13.07% 13.72% 14.30% 13.67% 13.86% 14.13% 14.57% 14.64% 14.05%
9.55% 9.29% 8.65% 8.77% 8.24% 7.85% 7.47% 7.69% 7.63% 7.62% 7.93% 8.29%
No. of Shareholders 2,66,5712,57,3962,43,3742,54,7322,36,0002,31,0672,19,5732,23,3182,21,8112,31,4062,44,8202,47,423

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls