KPIT Technologies Ltd

₹ 778 -1.16%
03 Feb - close price
About

KPIT is a global technology company with software solutions that will help mobility leapfrog towards autonomous, clean, smart and connected future. With 6000+ Automobelievers across the globe, specializing in embedded software, AI & Digital solutions, KPIT enables customers accelerate implementation of next generation mobility technologies . With development centers in Europe, USA, Japan, China, Thailand and India [1]

Key Points

Service Portfolio
KPIT is a leading software integrator covering prototype development, actual software development, validation and testing. The services are categorized into Feature Development & Integration, Architecture Consulting & Middleware, and Cloud-based connected services. [1]

  • Market Cap 21,338 Cr.
  • Current Price 778
  • High / Low 813 / 440
  • Stock P/E 61.3
  • Book Value 50.8
  • Dividend Yield 0.40 %
  • ROCE 24.1 %
  • ROE 21.5 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 25.4%

Cons

  • Stock is trading at 15.3 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
550 556 493 485 517 540 567 591 622 652 686 745 917
476 481 428 416 434 453 469 487 508 530 553 607 750
Operating Profit 74 75 64 70 83 88 98 104 115 121 133 138 167
OPM % 13% 14% 13% 14% 16% 16% 17% 18% 18% 19% 19% 19% 18%
8 6 3 6 9 6 12 11 9 14 16 11 21
Interest 5 4 5 4 4 4 4 4 4 7 6 7 8
Depreciation 28 29 33 35 34 31 29 29 31 31 31 33 40
Profit before tax 48 47 29 36 54 59 78 82 88 97 112 109 139
Tax % 15% 19% 17% 24% 20% 11% 22% 21% 20% 17% 22% 23% 25%
Net Profit 41 38 24 27 43 53 60 65 70 81 88 84 104
EPS in Rs 1.56 1.35 0.88 1.02 1.52 1.91 2.20 2.37 2.55 2.88 3.12 3.05 3.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0 641 2,156 2,036 2,432 2,999
0 550 1,866 1,729 1,994 2,440
Operating Profit -0 92 290 307 439 560
OPM % 14% 13% 15% 18% 19%
0 1 19 21 45 62
Interest 0 7 20 17 19 29
Depreciation 0 19 108 133 120 135
Profit before tax -0 67 181 178 345 458
Tax % 0% 18% 18% 17% 20%
Net Profit -0 55 148 147 276 356
EPS in Rs -27.00 1.98 5.38 5.33 10.00 12.72
Dividend Payout % 0% 37% 18% 28% 31%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 56%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 50%
TTM: 41%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 101%
1 Year: 25%
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
0 268 269 269 270 270
Reserves -0 691 780 938 1,040 1,122
0 132 204 230 227 186
0 582 384 531 799 862
Total Liabilities 0 1,674 1,637 1,968 2,336 2,441
0 420 526 577 641 678
CWIP 0 1 5 12 0 2
Investments 0 50 9 127 129 128
0 1,204 1,096 1,251 1,566 1,633
Total Assets 0 1,674 1,637 1,968 2,336 2,441

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-0 151 389 628 475
0 16 -136 -503 -292
0 34 -177 -115 -127
Net Cash Flow 0 201 75 10 56

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 337 76 55 56
Inventory Days
Days Payable
Cash Conversion Cycle 337 76 55 56
Working Capital Days 216 37 -4 -23
ROCE % 20% 18% 14% 24%

Shareholding Pattern

Numbers in percentages

6 recently
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
41.65 41.81 42.35 42.35 40.14 40.14 40.14 40.11 40.11 40.11 40.10 40.10
23.30 23.07 21.82 20.74 20.92 19.82 20.90 20.38 17.10 15.99 16.89 20.30
12.64 12.49 14.33 15.04 15.44 14.15 12.58 13.27 11.21 10.74 13.52 12.69
20.48 20.73 19.61 19.99 21.64 24.06 24.72 24.68 30.08 31.69 28.08 25.44
1.92 1.91 1.89 1.88 1.86 1.82 1.65 1.56 1.51 1.48 1.38 1.46

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents