JSW Cement Ltd

AI
JSW Cement Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

JSW Cement Ltd

₹ 125 -0.45%
13 Nov - close price
jswcement.in BSE: 544480 NSE: JSWCEMENT
About

JSW Cement is a leading Indian manufacturer of green cement, known for its sustainability and use in major infrastructure projects

Key Points

Cement Manufacturer:[1]
The company is among the top 10 cement companies in India in terms of installed capacity and sales volume as of FY25 and is among the top 3 fastest growing cement manufacturing companies.

Website BSE NSE
  • Market Cap ₹ 17,052 Cr.
  • Current Price ₹ 125
  • High / Low ₹ 143 / 107
  • Stock P/E 21.6
  • Book Value ₹ 49.8
  • Dividend Yield 0.40 %
  • ROCE 11.1 %
  • ROE 14.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 18.7% CAGR over last 5 years

Cons

  • Stock is trading at 2.51 times its book value
  • The company has delivered a poor sales growth of 11.0% over past five years.
  • Company has a low return on equity of 6.80% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Cement & Cement Products Cement & Cement Products

Part of BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
1,447 1,224 1,433 1,709 1,560 1,436 1,621 1,895 1,896 1,912
1,279 1,139 1,317 1,469 1,237 1,169 1,336 1,530 1,598 1,634
Operating Profit 168 84 116 240 323 268 285 365 299 278
OPM % 12% 7% 8% 14% 21% 19% 18% 19% 16% 15%
24 27 28 28 -1,444 34 67 22 86 37
Interest 110 109 116 114 102 100 87 89 97 114
Depreciation 74 77 81 79 78 80 81 84 98 100
Profit before tax 8 -75 -53 76 -1,302 121 184 215 190 101
Tax % 394% 2% 51% 79% 5% 38% 29% -68% 19% 23%
-24 -76 -80 16 -1,366 75 131 362 153 78
EPS in Rs -0.15 -0.63 -0.68 0.34 -13.31 0.63 1.04 2.72 1.18 0.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
2,897 3,853 4,634 5,810 6,002 5,785 6,501 7,325
2,294 3,024 3,878 5,147 5,149 5,169 5,259 6,098
Operating Profit 603 829 756 663 853 617 1,242 1,226
OPM % 21% 22% 16% 11% 14% 11% 19% 17%
39 20 195 145 85 100 -1,323 213
Interest 268 291 315 310 435 450 378 387
Depreciation 145 179 238 373 278 310 322 362
Profit before tax 230 379 398 125 224 -44 -781 690
Tax % 33% 34% 41% 17% 72% 275% 2%
154 250 233 104 62 -164 -799 723
EPS in Rs 1.56 2.53 2.48 1.39 0.91 -1.12 -5.55 5.57
Dividend Payout % 0% 0% 0% 0% 0% 0% -89%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 4%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: 19%
3 Years: 68%
TTM: 808%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -1%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 7%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 986 986 986 986 986 986 1,341 1,353
Reserves 540 839 1,144 1,306 1,478 1,366 5,209 5,444
2,969 3,189 4,622 5,641 6,254 6,563 4,464 4,811
1,675 1,895 2,468 2,203 2,498 2,966 3,370 3,426
Total Liabilities 6,169 6,909 9,221 10,136 11,216 11,881 14,385 15,034
3,293 4,224 4,573 4,645 6,189 6,785 8,480 8,736
CWIP 920 294 876 1,591 770 1,038 976 1,056
Investments 320 354 484 714 759 345 290 387
1,636 2,036 3,288 3,186 3,498 3,714 4,639 4,855
Total Assets 6,169 6,909 9,221 10,136 11,216 11,881 14,385 15,034

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
723 783 339 653 1,408 737 1,170
-765 -686 -1,530 -1,808 -1,120 -558 -1,649
119 -95 1,260 1,041 -221 -232 861
Net Cash Flow 77 1 69 -114 67 -53 382
Free Cash Flow 169 170 -715 -979 476 -409 -791
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 127% 101% 54% 115% 177% 125% 95%

Ratios

Consolidated / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 53 59 60 45 48 49 48
Inventory Days 261 128 143 104 132 105 132
Days Payable 448 334 336 253 339 305 317
Cash Conversion Cycle -134 -147 -133 -103 -159 -150 -136
Working Capital Days -115 -106 -24 -29 -116 -95 -90
ROCE % 15% 12% 6% 8% 5% 11%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Cement Grinding Capacity
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Clinker Capacity
MTPA
GGBS Volume Sold
mn MT
Cement Volume Sold
mn MT
Clinker to Cement Ratio (Clinker Factor)
%
GGBS Realisation
₹/MT
Grinding Capacity Utilization
%
Number of Dealers
count
Trade Share in Cement
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
72.34% 72.34% 72.04% 72.02% 72.02%
4.13% 3.03% 2.93% 3.70% 4.59%
7.87% 8.09% 8.74% 11.49% 12.27%
13.52% 14.73% 14.67% 11.83% 10.32%
2.13% 1.82% 1.62% 0.95% 0.78%
No. of Shareholders 4,70,5174,60,4304,42,0534,42,9954,51,635

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls