Nuvoco Vistas Corporation Ltd

Nuvoco Vistas Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nuvoco Vistas Corporation Ltd

₹ 356 -0.35%
19 May 9:29 a.m.
nuvoco.com BSE: 543334 NSE: NUVOCO
About

Nuvoco Vista Corporation Ltd (NVCL), is one of the largest cement companies and concrete manufacturers in India with a consolidated capacity of 22.32 MMTPA. It offers a diversified range of products such as cement, Ready-mix Concrete (RMX), and modern building materials i.e. adhesives, wall putty, dry plaster, cover blocks, and more.[1]

Key Points

Part of Nirma Group
NVCL is a part of The Nirma Group, which is a diversified conglomerate that manufactures products ranging from chemicals to detergents, soaps, healthcare products, and real estate development. The Nirma Group forayed into the cement business in 2014 through a greenfield cement plant in Nimbol. [1]

Website BSE NSE
  • Market Cap ₹ 12,717 Cr.
  • Current Price ₹ 356
  • High / Low ₹ 386 / 287
  • Stock P/E 582
  • Book Value ₹ 252
  • Dividend Yield 0.00 %
  • ROCE 3.95 %
  • ROE 0.24 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.80% over past five years.
  • Company has a low return on equity of 2.18% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cement Industry: Cement - North India

Part of BSE Commodities BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2,930 2,652 2,401 2,605 2,928 2,806 2,573 2,421 2,933 2,636 2,269 2,409 3,042
2,505 2,283 2,209 2,336 2,548 2,413 2,243 2,011 2,443 2,293 2,050 2,151 2,491
Operating Profit 425 370 192 268 380 393 330 410 491 343 219 258 552
OPM % 14% 14% 8% 10% 13% 14% 13% 17% 17% 13% 10% 11% 18%
15 5 2 4 -403 9 6 11 7 5 10 0 4
Interest 131 117 124 134 137 135 140 133 125 127 132 126 113
Depreciation 244 233 240 240 239 244 226 231 218 216 215 217 220
Profit before tax 64 25 -170 -101 -399 24 -30 57 155 5 -118 -85 224
Tax % 55% 17% -23% -25% -150% 39% -105% 45% 35% 44% -28% -28% 26%
29 20 -130 -75 201 14 2 31 100 3 -85 -61 166
EPS in Rs 0.82 0.57 -3.65 -2.11 5.63 0.40 0.04 0.87 2.81 0.08 -2.38 -1.72 4.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5,157 6,094 7,052 6,793 7,489 9,318 10,586 10,733 10,357
4,429 5,105 6,134 5,493 6,028 7,814 9,375 9,109 8,985
Operating Profit 728 989 918 1,301 1,460 1,504 1,211 1,624 1,372
OPM % 14% 16% 13% 19% 20% 16% 11% 15% 13%
11 54 54 33 34 35 -393 33 19
Interest 231 425 457 419 664 570 512 533 496
Depreciation 313 392 498 528 794 918 951 919 869
Profit before tax 196 226 17 387 36 51 -645 206 27
Tax % 16% 30% 260% 36% 171% 37% -102% 28% 18%
166 158 -26 249 -26 32 16 147 22
EPS in Rs 3.63 10.54 -1.32 10.28 -0.82 0.90 0.44 4.13 0.61
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 4%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: -38%
3 Years: -12%
TTM: -85%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 6%
1 Year: 10%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 2%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 150 150 200 242 315 357 357 357 357
Reserves 3,799 3,967 4,788 5,037 7,009 8,464 8,482 8,626 8,645
4,314 4,369 4,683 4,513 7,792 5,575 4,785 4,404 4,074
3,022 3,133 3,590 3,652 4,792 5,218 5,364 5,323 5,082
Total Liabilities 11,285 11,619 13,262 13,444 19,907 19,615 18,988 18,710 18,158
8,916 8,690 9,895 9,970 15,042 15,409 14,962 15,027 14,707
CWIP 143 144 605 647 1,240 399 596 488 383
Investments 412 844 456 0 384 186 0 1 1
1,814 1,942 2,306 2,827 3,241 3,621 3,430 3,194 3,067
Total Assets 11,285 11,619 13,262 13,444 19,907 19,615 18,988 18,710 18,158

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
922 951 860 1,025 1,717 1,221 1,711 1,593 1,329
-513 -602 -149 -310 -2,898 -190 -260 -573 -337
-503 -387 -647 -559 1,420 -1,420 -1,362 -1,114 -913
Net Cash Flow -94 -38 65 156 239 -390 89 -95 79

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 31 25 26 27 22 22 21 20 23
Inventory Days 114 125 148 179 215 283 215 177 135
Days Payable 234 193 193 233 263 316 348 315 281
Cash Conversion Cycle -88 -44 -20 -27 -26 -11 -113 -118 -123
Working Capital Days -40 -43 -102 -79 -57 -37 -54 -55 -56
ROCE % 7% 5% 8% 6% 4% 2% 5% 4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.72% 71.78% 71.78% 71.78% 71.78% 71.78% 71.78% 72.02% 72.02% 72.02% 72.02% 72.02%
3.65% 2.99% 3.08% 3.14% 2.76% 3.15% 3.05% 3.43% 3.50% 3.24% 3.37% 3.55%
19.06% 19.67% 20.16% 20.44% 20.60% 19.96% 19.97% 18.59% 18.46% 18.86% 19.26% 19.37%
5.57% 5.55% 4.97% 4.63% 4.87% 5.12% 5.19% 5.95% 6.03% 5.88% 5.34% 5.06%
No. of Shareholders 2,80,6462,72,3072,62,4162,53,5462,47,5272,39,7322,30,8642,26,8042,19,9342,13,5952,03,2171,97,095

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls