Nuvoco Vistas Corporation Ltd

Nuvoco Vistas Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nuvoco Vistas Corporation Ltd

₹ 373 -0.20%
29 Sep 11:20 a.m.
nuvoco.com BSE: 543334 NSE : NUVOCO
About

Nuvoco Vista Corporation Ltd (NVCL), is one of the largest cement companies and concrete manufacturers in India with a consolidated capacity of 22.32 MMTPA. It offers a diversified range of products such as cement, Ready-mix Concrete (RMX), and modern building materials i.e. adhesives, wall putty, dry plaster, cover blocks, and more.[1]

Key Points

Part of Nirma Group
NVCL is a part of The Nirma Group, which is a diversified conglomerate that manufactures products ranging from chemicals to detergents, soaps, healthcare products, and real estate development. The Nirma Group forayed into the cement business in 2014 through a greenfield cement plant in Nimbol. It has successfully been able to grow the cement business through a series of acquisitions including the acquisition of the Indian cement business of Lafarge Holcim in 2016 and in 2020 by acquiring NU Vista from the Emami Group. [1]

Website BSE NSE
  • Market Cap ₹ 13,338 Cr.
  • Current Price ₹ 373
  • High / Low ₹ 419 / 288
  • Stock P/E 32.2
  • Book Value ₹ 247
  • Dividend Yield 0.00 %
  • ROCE 1.93 %
  • ROE 4.73 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.88% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Cement Industry: Cement - North India

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
842 1,785 2,231 2,632 2,203 2,020 2,165 2,930 2,652 2,401 2,605 2,928 2,806
719 1,423 1,779 2,108 1,689 1,689 1,938 2,505 2,283 2,209 2,336 2,548 2,413
Operating Profit 123 362 452 524 514 331 227 425 370 192 268 380 393
OPM % 15% 20% 20% 20% 23% 16% 10% 14% 14% 8% 10% 13% 14%
8 8 6 12 6 7 14 15 5 2 4 -403 9
Interest 141 175 184 164 151 146 141 131 117 124 134 137 135
Depreciation 133 210 230 221 212 231 231 244 233 240 240 239 244
Profit before tax -143 -16 44 151 157 -39 -131 64 25 -170 -101 -399 24
Tax % 36% -6% -2% 75% 27% 34% 35% 55% 17% 23% 25% 150% 39%
-91 -16 44 38 114 -26 -86 29 20 -130 -75 201 14
EPS in Rs -3.08 -0.52 1.41 1.19 3.63 -0.72 -2.40 0.82 0.57 -3.65 -2.11 5.63 0.40
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
7,052 6,793 7,489 9,318 10,586 10,739
6,134 5,493 6,028 7,814 9,375 9,506
Operating Profit 918 1,301 1,460 1,504 1,211 1,233
OPM % 13% 19% 20% 16% 11% 11%
54 33 34 35 -393 -388
Interest 457 419 664 570 512 530
Depreciation 498 528 794 918 951 962
Profit before tax 17 387 36 51 -645 -646
Tax % 260% 36% 171% 37% 102%
-26 249 -26 32 16 10
EPS in Rs -1.32 10.28 -0.82 0.90 0.44 0.27
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 16%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 772%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -6%
Return on Equity
10 Years: %
5 Years: %
3 Years: 2%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
200 242 315 357 357
Reserves 4,788 5,037 7,009 8,464 8,482
4,683 4,513 7,792 5,575 4,785
3,590 3,652 4,792 5,218 5,364
Total Liabilities 13,262 13,444 19,907 19,615 18,988
9,895 9,970 15,042 15,409 14,962
CWIP 605 647 1,240 399 596
Investments 456 0 384 186 0
2,306 2,827 3,241 3,621 3,430
Total Assets 13,262 13,444 19,907 19,615 18,988

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
860 1,025 1,717 1,221 1,711
-149 -310 -2,898 -190 -260
-647 -559 1,420 -1,420 -1,362
Net Cash Flow 65 156 239 -390 89

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 26 27 22 22 21
Inventory Days 148 179 215 283 215
Days Payable 193 233 263 316 348
Cash Conversion Cycle -20 -27 -26 -11 -113
Working Capital Days -102 -79 -57 -37 -54
ROCE % 8% 6% 4% 2%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
71.03% 71.03% 71.42% 71.72% 71.78% 71.78% 71.78% 71.78%
7.76% 7.28% 5.42% 3.65% 2.99% 3.08% 3.14% 2.76%
15.90% 16.65% 18.05% 19.06% 19.67% 20.16% 20.44% 20.60%
5.31% 5.04% 5.11% 5.57% 5.55% 4.97% 4.63% 4.87%
No. of Shareholders 3,61,1903,05,6052,86,9542,80,6462,72,3072,62,4162,53,5462,47,527

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls