Nuvoco Vistas Corporation Ltd
Nuvoco Vista Corporation Ltd (NVCL), is one of the largest cement companies and concrete manufacturers in India with a consolidated capacity of 22.32 MMTPA. It offers a diversified range of products such as cement, Ready-mix Concrete (RMX), and modern building materials i.e. adhesives, wall putty, dry plaster, cover blocks, and more.[1]
- Market Cap ₹ 12,238 Cr.
- Current Price ₹ 343
- High / Low ₹ 399 / 291
- Stock P/E 18.7
- Book Value ₹ 248
- Dividend Yield 0.00 %
- ROCE 1.93 %
- ROE 4.73 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 23.4% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.88% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Cement Industry: Cement - North India
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|
5,157 | 6,094 | 7,052 | 6,793 | 7,489 | 9,318 | 10,586 | 10,728 | |
4,429 | 5,105 | 6,134 | 5,493 | 6,028 | 7,814 | 9,375 | 9,215 | |
Operating Profit | 728 | 989 | 918 | 1,301 | 1,460 | 1,504 | 1,211 | 1,513 |
OPM % | 14% | 16% | 13% | 19% | 20% | 16% | 11% | 14% |
11 | 54 | 54 | 33 | 34 | 35 | -393 | -377 | |
Interest | 231 | 425 | 457 | 419 | 664 | 570 | 512 | 545 |
Depreciation | 313 | 392 | 498 | 528 | 794 | 918 | 951 | 940 |
Profit before tax | 196 | 226 | 17 | 387 | 36 | 51 | -645 | -349 |
Tax % | 16% | 30% | 260% | 36% | 171% | 37% | 102% | |
166 | 158 | -26 | 249 | -26 | 32 | 16 | 248 | |
EPS in Rs | 3.63 | 10.54 | -1.32 | 10.28 | -0.82 | 0.90 | 0.44 | 6.94 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 16% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 21% |
TTM: | 518% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 3% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 150 | 150 | 200 | 242 | 315 | 357 | 357 | 357 |
Reserves | 3,799 | 3,967 | 4,788 | 5,037 | 7,009 | 8,464 | 8,482 | 8,498 |
4,314 | 4,369 | 4,683 | 4,513 | 7,792 | 5,575 | 4,785 | 5,124 | |
3,022 | 3,133 | 3,590 | 3,652 | 4,792 | 5,218 | 5,364 | 5,169 | |
Total Liabilities | 11,285 | 11,619 | 13,262 | 13,444 | 19,907 | 19,615 | 18,988 | 19,148 |
8,916 | 8,690 | 9,895 | 9,970 | 15,042 | 15,409 | 14,962 | 14,833 | |
CWIP | 143 | 144 | 605 | 647 | 1,240 | 399 | 596 | 691 |
Investments | 412 | 844 | 456 | 0 | 384 | 186 | 0 | 20 |
1,814 | 1,942 | 2,306 | 2,827 | 3,241 | 3,621 | 3,430 | 3,604 | |
Total Assets | 11,285 | 11,619 | 13,262 | 13,444 | 19,907 | 19,615 | 18,988 | 19,148 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
922 | 951 | 860 | 1,025 | 1,717 | 1,221 | 1,711 | |
-513 | -602 | -149 | -310 | -2,898 | -190 | -260 | |
-503 | -387 | -647 | -559 | 1,420 | -1,420 | -1,362 | |
Net Cash Flow | -94 | -38 | 65 | 156 | 239 | -390 | 89 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
Debtor Days | 31 | 25 | 26 | 27 | 22 | 22 | 21 |
Inventory Days | 114 | 125 | 148 | 179 | 215 | 283 | 215 |
Days Payable | 234 | 193 | 193 | 233 | 263 | 316 | 348 |
Cash Conversion Cycle | -88 | -44 | -20 | -27 | -26 | -11 | -113 |
Working Capital Days | -40 | -43 | -102 | -79 | -57 | -37 | -54 |
ROCE % | 7% | 5% | 8% | 6% | 4% | 2% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 2d
- Compliance Under Regulation 40(9) And 40(10) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended March 31, 2024 15 Apr
- Certification Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 12 Apr
- Board Meeting Intimation for Considering And Approving Inter Alia The Audited Standalone And Consolidated Financial Results Of The Company For The Financial Year Ended March 31, 2024. 10 Apr
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 1 Apr
Annual reports
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptPPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptPPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Sep 2021Transcript PPT
Part of Nirma Group
NVCL is a part of The Nirma Group, which is a diversified conglomerate that manufactures products ranging from chemicals to detergents, soaps, healthcare products, and real estate development. The Nirma Group forayed into the cement business in 2014 through a greenfield cement plant in Nimbol. It has successfully been able to grow the cement business through a series of acquisitions including the acquisition of the Indian cement business of Lafarge Holcim in 2016 and in 2020 by acquiring NU Vista from the Emami Group. [1]