JK Lakshmi Cement Ltd

JK Lakshmi Cement Ltd

₹ 599 -0.09%
05 Jun - close price
About

JK Lakshmi Cement Ltd, a part of the JK group , is a manufacturer and supplier of Cement and related products like RMC & AAC Blocks in different states in India.[1]

Key Points

Parentage[1]
JKLC is a part of JK Organisation; Eastern Grp. They have diversebusinesses including Bengal & Assam Co. Ltd., JK Tyre & Industries Ltd., JK Lakshmi Cement Ltd., JK Paper Ltd., Umang Dairies Ltd. etc.

  • Market Cap 7,433 Cr.
  • Current Price 599
  • High / Low 1,021 / 550
  • Stock P/E 17.4
  • Book Value 313
  • Dividend Yield 1.09 %
  • ROCE 12.5 %
  • ROE 11.5 %
  • Face Value 5.00

Pros

  • Company has been maintaining a healthy dividend payout of 21.0%

Cons

  • The company has delivered a poor sales growth of 7.42% over past five years.
  • Company has a low return on equity of 11.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,862 1,730 1,575 1,703 1,781 1,564 1,234 1,497 1,898 1,741 1,532 1,588 1,902
1,629 1,534 1,357 1,401 1,445 1,342 1,153 1,297 1,546 1,430 1,324 1,383 1,626
Operating Profit 233 196 217 302 336 222 81 199 351 311 208 205 275
OPM % 12% 11% 14% 18% 19% 14% 7% 13% 19% 18% 14% 13% 14%
17 11 14 26 26 -20 10 9 23 22 23 10 38
Interest 29 33 34 39 45 48 45 45 44 52 51 55 53
Depreciation 59 56 57 66 68 72 75 76 77 77 78 85 84
Profit before tax 162 119 141 223 250 83 -29 87 253 204 103 75 177
Tax % 29% 33% 32% 33% 35% 31% 8% 14% 31% 27% 22% 24% 29%
115 80 96 150 162 57 -31 75 175 150 81 57 125
EPS in Rs 9.35 6.67 7.88 12.21 13.34 4.83 -2.61 6.37 14.93 12.76 6.52 4.58 9.99
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,316 2,635 2,922 3,748 4,316 4,364 4,727 5,420 6,452 6,788 6,193 6,763
1,963 2,362 2,552 3,317 3,863 3,566 3,789 4,469 5,613 5,737 5,329 5,762
Operating Profit 353 273 370 432 454 798 939 951 839 1,052 864 1,000
OPM % 15% 10% 13% 12% 11% 18% 20% 18% 13% 15% 14% 15%
-34 64 129 72 59 16 35 41 58 77 11 93
Interest 94 222 244 264 253 225 192 142 133 150 181 211
Depreciation 115 166 175 207 211 220 225 223 228 246 299 324
Profit before tax 109 -51 79 32 49 369 556 626 534 732 394 559
Tax % 4% -108% -10% -33% 17% 31% 24% 24% 31% 33% 30% 26%
105 4 87 43 41 253 421 478 369 488 276 413
EPS in Rs 8.75 0.11 7.29 4.69 4.36 21.08 34.45 39.39 30.48 41.47 23.53 33.19
Dividend Payout % 23% 220% 10% 16% 17% 12% 11% 13% 12% 16% 28% 20%
Compounded Sales Growth
10 Years: 10%
5 Years: 7%
3 Years: 2%
TTM: 9%
Compounded Profit Growth
10 Years: 51%
5 Years: 1%
3 Years: 7%
TTM: 43%
Stock Price CAGR
10 Years: 5%
5 Years: 1%
3 Years: -6%
1 Year: -27%
Return on Equity
10 Years: 12%
5 Years: 13%
3 Years: 12%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 59 59 59 59 59 59 59 59 59 59 59 62
Reserves 1,279 1,261 1,342 1,385 1,426 1,628 2,036 2,446 2,745 3,226 3,495 3,824
1,949 2,258 2,687 2,546 2,135 1,987 1,672 1,887 1,880 2,084 2,614 2,586
936 912 1,044 1,111 1,446 1,489 1,520 1,534 1,857 2,209 2,277 2,077
Total Liabilities 4,223 4,491 5,132 5,101 5,066 5,163 5,286 5,926 6,541 7,578 8,445 8,548
2,708 2,851 3,556 3,627 3,451 3,585 3,427 3,536 3,527 5,076 5,554 5,361
CWIP 455 633 307 228 417 166 274 251 890 383 278 277
Investments 273 271 531 473 377 458 476 652 527 407 633 746
788 736 738 773 821 954 1,109 1,487 1,597 1,712 1,979 2,164
Total Assets 4,223 4,491 5,132 5,101 5,066 5,163 5,286 5,926 6,541 7,578 8,445 8,548

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
330 267 396 493 760 650 1,032 680 634 899 783 1,082
-430 -286 -600 -70 -77 -200 -434 -665 -299 -880 -1,151 -738
30 33 181 -421 -676 -450 -553 11 -266 -36 318 -354
Net Cash Flow -70 14 -23 2 7 0 45 26 69 -16 -51 -10
Free Cash Flow -210 -130 -82 319 551 551 866 314 -98 -107 130 407
CFO/OP 101% 100% 108% 123% 172% 91% 119% 82% 86% 96% 94% 113%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 9 13 11 10 9 8 4 2 4 2 6 6
Inventory Days 146 132 157 158 148 225 134 198 236 260 256 184
Days Payable 145 109 136 146 229 239 154 125 164 146 134 133
Cash Conversion Cycle 10 36 33 22 -72 -6 -15 76 75 117 128 57
Working Capital Days -101 -97 -93 -87 -79 -77 -64 -66 -32 -45 -48 1
ROCE % 8% 4% 7% 6% 7% 16% 20% 19% 14% 17% 10% 12%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Cement Grinding Capacity
MnTPA

Log in to view insights

Please log in to see hidden values.

Login
Power Consumption
Kwh/MT
Fuel Consumption
Kcal/Kg Clinker
Capacity Utilisation
%
Cement Sales Volume
Lakh MT
Number of Dealers
Number ・Standalone data
Renewable Energy Share
%
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
46.31% 46.31% 46.31% 46.34% 46.34% 46.34% 46.34% 46.34% 46.34% 45.12% 45.12% 45.12%
11.50% 10.53% 10.83% 11.29% 11.34% 11.53% 11.93% 12.06% 12.81% 12.54% 12.35% 11.96%
28.33% 27.63% 27.57% 25.83% 25.35% 24.95% 25.23% 25.24% 25.11% 22.83% 23.17% 23.00%
13.86% 15.53% 15.29% 16.54% 16.97% 17.17% 16.49% 16.35% 15.74% 19.49% 19.35% 19.92%
No. of Shareholders 1,12,2561,19,2271,06,4091,12,5051,18,6361,24,4161,23,4061,21,4191,09,3191,75,8641,69,3081,67,247

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls