JK Lakshmi Cement Ltd

JK Lakshmi Cem. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JK Lakshmi Cement Ltd

₹ 982 -0.80%
04 Jul - close price
jklakshmicement.com BSE: 500380 NSE: JKLAKSHMI
About

JK Lakshmi Cement Ltd, a part of the JK group , is a manufacturer and supplier of Cement and related products like RMC & AAC Blocks in different states in India.[1]

Key Points

Parentage[1]
JKLC is a part of JK Organisation; Eastern Grp. They have diversebusinesses including Bengal & Assam Co. Ltd., JK Tyre & Industries Ltd., JK Lakshmi Cement Ltd., JK Paper Ltd., Umang Dairies Ltd. etc.

Website BSE NSE
  • Market Cap ₹ 11,556 Cr.
  • Current Price ₹ 982
  • High / Low ₹ 1,006 / 660
  • Stock P/E 38.6
  • Book Value ₹ 295
  • Dividend Yield 0.66 %
  • ROCE 10.4 %
  • ROE 8.99 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 18.0%

Cons

  • Stock is trading at 3.33 times its book value
  • The company has delivered a poor sales growth of 7.25% over past five years.
  • Company has a low return on equity of 12.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Cement & Cement Products Cement & Cement Products

Part of BSE 500 BSE SmallCap BSE Allcap BSE Commodities BSE 250 SmallCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,600 1,654 1,374 1,562 1,862 1,730 1,575 1,703 1,781 1,564 1,234 1,497 1,898
1,275 1,397 1,210 1,376 1,629 1,534 1,357 1,401 1,445 1,342 1,153 1,297 1,546
Operating Profit 325 257 164 185 233 196 217 302 336 222 81 199 351
OPM % 20% 16% 12% 12% 12% 11% 14% 18% 19% 14% 7% 13% 19%
-11 7 20 14 17 11 14 26 26 16 8 9 23
Interest 33 36 33 35 29 33 34 39 45 48 43 45 44
Depreciation 59 56 57 57 59 56 57 66 68 72 75 76 77
Profit before tax 221 172 93 107 162 119 141 223 250 118 -29 87 253
Tax % 15% 33% 34% 28% 29% 33% 32% 33% 35% 43% -33% 31% 24%
188 115 62 77 115 80 96 150 162 68 -19 60 193
EPS in Rs 15.61 9.45 5.19 6.49 9.35 6.67 7.88 12.21 13.34 5.97 -1.19 5.05 15.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,057 2,316 2,635 2,922 3,748 4,316 4,364 4,727 5,420 6,452 6,788 6,193
1,755 1,963 2,362 2,552 3,317 3,863 3,566 3,789 4,469 5,613 5,737 5,329
Operating Profit 302 353 273 370 432 454 798 939 951 839 1,052 864
OPM % 15% 15% 10% 13% 12% 11% 18% 20% 18% 13% 15% 14%
26 -34 64 129 72 59 16 35 41 58 77 46
Interest 77 94 222 244 264 253 225 192 142 133 150 181
Depreciation 135 115 166 175 207 211 220 225 223 228 246 299
Profit before tax 115 109 -51 79 32 49 369 556 626 534 732 430
Tax % 19% 4% -108% -10% -33% 17% 31% 24% 24% 31% 33% 30%
94 105 4 87 43 41 253 421 478 369 488 302
EPS in Rs 7.98 8.75 0.11 7.29 4.69 4.36 21.08 34.45 39.39 30.48 40.10 25.43
Dividend Payout % 25% 23% 220% 10% 16% 17% 12% 11% 13% 12% 16% 26%
Compounded Sales Growth
10 Years: 10%
5 Years: 7%
3 Years: 5%
TTM: -9%
Compounded Profit Growth
10 Years: 8%
5 Years: 4%
3 Years: -13%
TTM: -35%
Stock Price CAGR
10 Years: 11%
5 Years: 28%
3 Years: 32%
1 Year: 13%
Return on Equity
10 Years: 11%
5 Years: 15%
3 Years: 12%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 59 59 59 59 59 59 59 59 59 59 59 59
Reserves 1,245 1,279 1,261 1,342 1,385 1,426 1,628 2,036 2,446 2,745 3,128 3,412
1,681 1,949 2,258 2,687 2,546 2,135 1,987 1,672 1,887 1,880 2,084 2,614
666 936 912 1,044 1,111 1,446 1,489 1,520 1,534 1,857 2,379 2,394
Total Liabilities 3,651 4,223 4,491 5,132 5,101 5,066 5,163 5,286 5,926 6,541 7,650 8,479
1,701 2,708 2,851 3,556 3,627 3,451 3,585 3,427 3,536 3,527 5,148 5,627
CWIP 925 455 633 307 228 417 166 274 251 890 383 278
Investments 358 273 271 531 473 377 458 476 652 527 407 633
668 788 736 738 773 821 954 1,109 1,487 1,597 1,712 1,942
Total Assets 3,651 4,223 4,491 5,132 5,101 5,066 5,163 5,286 5,926 6,541 7,650 8,479

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
354 330 267 396 493 760 650 1,032 680 634 899 783
-513 -430 -286 -600 -70 -77 -200 -434 -665 -299 -880 -1,151
234 30 33 181 -421 -676 -450 -553 11 -266 -36 318
Net Cash Flow 75 -70 14 -23 2 7 0 45 26 69 -16 -51

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 10 9 13 11 10 9 8 4 2 4 2 6
Inventory Days 72 146 132 157 158 148 225 134 198 236 249 256
Days Payable 89 145 109 136 146 229 239 154 125 164 140 134
Cash Conversion Cycle -8 10 36 33 22 -72 -6 -15 76 75 112 128
Working Capital Days -64 -64 -56 -46 -46 -73 -68 -33 -25 -14 -20 11
ROCE % 7% 8% 4% 7% 6% 7% 16% 20% 19% 14% 17% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
46.31% 46.31% 46.31% 46.31% 46.31% 46.31% 46.31% 46.34% 46.34% 46.34% 46.34% 46.34%
12.14% 12.84% 13.81% 11.68% 11.50% 10.53% 10.83% 11.29% 11.34% 11.53% 11.93% 12.06%
25.21% 24.66% 25.56% 27.95% 28.33% 27.63% 27.57% 25.83% 25.35% 24.95% 25.23% 25.24%
16.35% 16.18% 14.31% 14.07% 13.86% 15.53% 15.29% 16.54% 16.97% 17.17% 16.49% 16.35%
No. of Shareholders 1,39,5261,26,9921,17,2471,17,6471,12,2561,19,2271,06,4091,12,5051,18,6361,24,4161,23,4061,21,419

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls